2015 Q3 Form 10-Q Financial Statement

#000117494715001342 Filed on August 11, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q3
Revenue $24.80M $21.74M
YoY Change 8.67% 9.14%
Cost Of Revenue $9.910M $8.610M
YoY Change 11.6% 8.71%
Gross Profit $14.89M $13.13M
YoY Change 6.89% 9.42%
Gross Profit Margin 60.05% 60.4%
Selling, General & Admin $4.180M $11.88M
YoY Change 7.93% 6.74%
% of Gross Profit 28.07% 90.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $670.0K $660.0K
YoY Change 3.08% 4.76%
% of Gross Profit 4.5% 5.03%
Operating Expenses $4.180M $11.88M
YoY Change 7.93% 6.74%
Operating Profit $1.947M $1.250M
YoY Change -1.27% 29.27%
Interest Expense $150.0K -$150.0K
YoY Change -19.35% -31.82%
% of Operating Profit 7.7% -12.0%
Other Income/Expense, Net -$111.0K
YoY Change
Pretax Income $1.836M $1.100M
YoY Change 0.6% 71.88%
Income Tax $445.0K $260.0K
% Of Pretax Income 24.24% 23.64%
Net Earnings $842.0K $463.0K
YoY Change -1.75% 108.56%
Net Earnings / Revenue 3.4% 2.13%
Basic Earnings Per Share
Diluted Earnings Per Share $451.6K $247.3K
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.990M $8.100M
YoY Change 34.27% 14.73%
Cash & Equivalents $9.988M $8.099M
Short-Term Investments
Other Short-Term Assets $1.630M $1.820M
YoY Change -9.94% 20.53%
Inventory $2.788M $2.954M
Prepaid Expenses
Receivables $0.00
Other Receivables $520.0K
Total Short-Term Assets $14.79M $13.39M
YoY Change 16.7% 16.25%
LONG-TERM ASSETS
Property, Plant & Equipment $37.41M $35.94M
YoY Change 3.99% 3.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $230.0K $232.0K
YoY Change 0.0% 5.45%
Other Assets $695.0K $1.077M
YoY Change -65.93% 75.12%
Total Long-Term Assets $3.118M $3.541M
YoY Change -92.17% 8.65%
TOTAL ASSETS
Total Short-Term Assets $14.79M $13.39M
Total Long-Term Assets $3.118M $3.541M
Total Assets $55.55M $53.10M
YoY Change 5.8% 7.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.630M $1.890M
YoY Change 48.59% 13.86%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.776M $1.897M
YoY Change -12.94% 28.44%
Total Short-Term Liabilities $12.15M $10.49M
YoY Change 19.86% 14.78%
LONG-TERM LIABILITIES
Long-Term Debt $10.25M $11.43M
YoY Change -11.5% -5.26%
Other Long-Term Liabilities $120.0K $110.0K
YoY Change -7.69% -15.38%
Total Long-Term Liabilities $10.25M $11.43M
YoY Change -12.49% -5.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.15M $10.49M
Total Long-Term Liabilities $10.25M $11.43M
Total Liabilities $22.40M $21.92M
YoY Change -24.09% 3.38%
SHAREHOLDERS EQUITY
Retained Earnings $25.27M $22.87M
YoY Change 13.75%
Common Stock $6.660M $6.660M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M $6.077M
YoY Change 0.16%
Treasury Stock Shares 2.339M shares 2.339M shares
Shareholders Equity $25.85M $23.46M
YoY Change
Total Liabilities & Shareholders Equity $55.55M $53.10M
YoY Change 5.8% 7.01%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q3
OPERATING ACTIVITIES
Net Income $842.0K $463.0K
YoY Change -1.75% 108.56%
Depreciation, Depletion And Amortization $670.0K $660.0K
YoY Change 3.08% 4.76%
Cash From Operating Activities $3.340M $2.000M
YoY Change 80.54% 16.96%
INVESTING ACTIVITIES
Capital Expenditures -$560.0K -$580.0K
YoY Change -5.08% -13.43%
Acquisitions
YoY Change
Other Investing Activities $140.0K $0.00
YoY Change 600.0% -100.0%
Cash From Investing Activities -$420.0K -$580.0K
YoY Change -26.32% 18.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.120M -760.0K
YoY Change -44.0% -11.63%
NET CHANGE
Cash From Operating Activities 3.340M 2.000M
Cash From Investing Activities -420.0K -580.0K
Cash From Financing Activities -1.120M -760.0K
Net Change In Cash 1.800M 660.0K
YoY Change -350.0% 83.33%
FREE CASH FLOW
Cash From Operating Activities $3.340M $2.000M
Capital Expenditures -$560.0K -$580.0K
Free Cash Flow $3.900M $2.580M
YoY Change 59.84% 8.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
bdl Interest With Other Income
InterestWithOtherIncome
72000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-443000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
CY2015Q2 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1238000 USD
CY2014Q2 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1159000 USD
bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
3609000 USD
bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
3500000 USD
CY2015Q2 bdl Interest With Other Income
InterestWithOtherIncome
39000 USD
CY2014Q2 bdl Interest With Other Income
InterestWithOtherIncome
39000 USD
CY2015Q2 us-gaap Franchise Revenue
FranchiseRevenue
393000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858884000 shares
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares
CY2015Q2 bdl Package Goods
PackageGoods
2513000 USD
CY2014Q2 bdl Package Goods
PackageGoods
2286000 USD
bdl Package Goods
PackageGoods
8275000 USD
bdl Package Goods
PackageGoods
7524000 USD
CY2015Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7521000 USD
CY2014Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6929000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
22245000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
20622000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4180000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3873000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12698000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11909000 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
22849000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
20845000 USD
us-gaap Costs And Expenses
CostsAndExpenses
68384000 USD
us-gaap Costs And Expenses
CostsAndExpenses
62799000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1947000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1972000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5626000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5264000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
150000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
186000 USD
us-gaap Interest Expense
InterestExpense
462000 USD
us-gaap Interest Expense
InterestExpense
574000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-111000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1825000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5236000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4821000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
445000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
435000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1274000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1070000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
1391000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
1390000 USD
us-gaap Profit Loss
ProfitLoss
3962000 USD
us-gaap Profit Loss
ProfitLoss
3751000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
549000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
533000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1289000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1449000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
842000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
857000 USD
us-gaap Net Income Loss
NetIncomeLoss
2673000 USD
us-gaap Net Income Loss
NetIncomeLoss
2302000 USD
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.45
CY2015Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
49000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.24
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647000 shares
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647000 shares
CY2015Q2 bdl Restaurant Food Sales
RestaurantFoodSales
15837000 USD
CY2014Q2 bdl Restaurant Food Sales
RestaurantFoodSales
14599000 USD
bdl Restaurant Food Sales
RestaurantFoodSales
46329000 USD
bdl Restaurant Food Sales
RestaurantFoodSales
42818000 USD
CY2015Q2 bdl Restaurant Bar Sales
RestaurantBarSales
4794000 USD
CY2014Q2 bdl Restaurant Bar Sales
RestaurantBarSales
4363000 USD
bdl Restaurant Bar Sales
RestaurantBarSales
14181000 USD
bdl Restaurant Bar Sales
RestaurantBarSales
12879000 USD
CY2014Q2 bdl Package Store Sales
PackageStoreSales
3279000 USD
bdl Package Store Sales
PackageStoreSales
11672000 USD
bdl Package Store Sales
PackageStoreSales
10741000 USD
CY2014Q2 us-gaap Franchise Revenue
FranchiseRevenue
338000 USD
us-gaap Franchise Revenue
FranchiseRevenue
1142000 USD
us-gaap Franchise Revenue
FranchiseRevenue
951000 USD
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
138000 USD
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
140000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
405000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
394000 USD
CY2015Q2 bdl Owners Fee
OwnersFee
37000 USD
CY2014Q2 bdl Owners Fee
OwnersFee
38000 USD
bdl Owners Fee
OwnersFee
125000 USD
bdl Owners Fee
OwnersFee
113000 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
60000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
156000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
167000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
24796000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
22817000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
74010000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
68063000 USD
CY2015Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
7397000 USD
CY2014Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
6598000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
21557000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
19244000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9988000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.46
CY2015Q2 bdl Package Store Sales
PackageStoreSales
3548000 USD
CY2015Q2 us-gaap Prepaid Taxes
PrepaidTaxes
USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
142000 USD
CY2015Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
386000 USD
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
522000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
2788000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
2954000 USD
CY2015Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1327000 USD
CY2014Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1234000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
297000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
443000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
14786000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
13394000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37414000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35936000 USD
CY2015Q2 us-gaap Other Long Term Investments
OtherLongTermInvestments
227000 USD
CY2014Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
232000 USD
CY2015Q2 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2014Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
982000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
925000 USD
CY2015Q2 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
811000 USD
CY2014Q3 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
909000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
695000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1077000 USD
CY2015Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
3118000 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
3541000 USD
CY2015Q2 us-gaap Assets
Assets
55545000 USD
CY2014Q3 us-gaap Assets
Assets
53103000 USD
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7720000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6685000 USD
CY2015Q2 bdl Due To Franchisees
DueToFranchisees
2632000 USD
CY2014Q3 bdl Due To Franchisees
DueToFranchisees
1892000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1776000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1897000 USD
CY2015Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
USD
CY2014Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16000 USD
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
26000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12154000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10490000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10248000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11434000 USD
CY2015Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
118000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
114000 USD
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25266000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22872000 USD
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
25849000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
23455000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
7176000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
7610000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33025000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31065000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55545000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53103000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-03
dei Document Period End Date
DocumentPeriodEndDate
2015-06-27
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
us-gaap Basis Of Accounting
BasisOfAccounting
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><strong>(1) BASIS OF PRESENTATION:</strong></font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The accompanying condensed consolidated financial information for the periods ended June 27, 2015 and June&#160;28, 2014 are unaudited. Financial information as of September 27, 2014 has been derived from the audited financial statements of the Company, but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included. For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended September 27, 2014. Operating results for interim periods are not necessarily indicative of results to be expected for a full year.</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the eight limited partnerships in which we act as general partner and have controlling interests. All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners' proportionate share of the net assets and results of operations of the eight limited partnerships. </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">These condensed consolidated financial statements include estimates relating to performance based officers' bonuses.&#160; The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary.&#160; Although these estimates are based on management's knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.</font></p> </div>
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
FLANIGANS ENTERPRISES INC
dei Entity Central Index Key
EntityCentralIndexKey
0000012040
CY2015Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
1500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1909000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1037000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
341000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
USD
bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
740000 USD
bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
107000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9579000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6245000 USD
bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
25000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1825000 USD
bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
98000 USD
bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
101000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-16000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
23000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
89000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3208000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1952000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
USD
bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
43000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
182000 USD
bdl Deferred Rent
DeferredRent
-12000 USD
bdl Deferred Rent
DeferredRent
-12000 USD
bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
21000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-136000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
109000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-142000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-171000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-166000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
391000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1108000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-901000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-187000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
577000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
88000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
53000 USD
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
30000 USD
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
26000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3178000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1961000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2510000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2524000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
279000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1228000 USD
bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
USD
bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
145000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4512000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3907000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1889000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1723000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
377000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7058000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7435000 USD
us-gaap Interest Paid
InterestPaid
462000 USD
us-gaap Interest Paid
InterestPaid
574000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1018000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
716000 USD
bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1201000 USD
bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1469000 USD
bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
131000 USD
bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
62000 USD
bdl Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
900000 USD
bdl Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
226000 USD
bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
26000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
USD
bdl Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
USD
bdl Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
USD
CY2015Q2 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
2924000 USD
CY2014Q2 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
2368000 USD
CY2015Q2 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
977000 USD
CY2014Q2 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
396000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1836000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1825000 USD
CY2015Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
672000 USD
CY2014Q2 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
652000 USD
CY2015Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
573000 USD
CY2014Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
667000 USD
bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
7684000 USD
bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
6848000 USD
bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
2058000 USD
bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
1584000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5236000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4821000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2007000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1926000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3339000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3140000 USD

Files In Submission

Name View Source Status
0001174947-15-001342-index-headers.html Edgar Link pending
0001174947-15-001342-index.html Edgar Link pending
0001174947-15-001342.txt Edgar Link pending
0001174947-15-001342-xbrl.zip Edgar Link pending
bdl-20150627.xml Edgar Link completed
bdl-20150627.xsd Edgar Link pending
bdl-20150627_cal.xml Edgar Link unprocessable
bdl-20150627_def.xml Edgar Link unprocessable
bdl-20150627_lab.xml Edgar Link unprocessable
bdl-20150627_pre.xml Edgar Link unprocessable
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q-14264_flan.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending