2015 Q2 Form 10-Q Financial Statement
#000117494715000835 Filed on May 12, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
Revenue | $24.80M | $25.89M | $23.77M |
YoY Change | 8.67% | 8.93% | 6.81% |
Cost Of Revenue | $9.910M | $10.38M | $9.230M |
YoY Change | 11.6% | 12.46% | 2.9% |
Gross Profit | $14.89M | $15.52M | $14.54M |
YoY Change | 6.89% | 6.74% | 9.41% |
Gross Profit Margin | 60.05% | 59.94% | 61.17% |
Selling, General & Admin | $4.180M | $4.233M | $4.108M |
YoY Change | 7.93% | 3.04% | -65.45% |
% of Gross Profit | 28.07% | 27.27% | 28.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $670.0K | $670.0K | $650.0K |
YoY Change | 3.08% | 3.08% | -2.99% |
% of Gross Profit | 4.5% | 4.32% | 4.47% |
Operating Expenses | $4.180M | $4.233M | $4.108M |
YoY Change | 7.93% | 3.04% | -65.42% |
Operating Profit | $1.947M | $2.357M | $2.076M |
YoY Change | -1.27% | 13.54% | 47.76% |
Interest Expense | $150.0K | $153.0K | $193.0K |
YoY Change | -19.35% | -20.73% | -375.71% |
% of Operating Profit | 7.7% | 6.49% | 9.3% |
Other Income/Expense, Net | -$111.0K | -$133.0K | -$119.0K |
YoY Change | 11.76% | ||
Pretax Income | $1.836M | $2.224M | $1.957M |
YoY Change | 0.6% | 13.64% | 47.14% |
Income Tax | $445.0K | $512.0K | $405.0K |
% Of Pretax Income | 24.24% | 23.02% | 20.69% |
Net Earnings | $842.0K | $1.124M | $907.0K |
YoY Change | -1.75% | 23.93% | 20.93% |
Net Earnings / Revenue | 3.4% | 4.34% | 3.82% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $451.6K | $602.2K | $489.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.859M shares | 1.859M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.990M | $8.190M | $8.160M |
YoY Change | 34.27% | 0.37% | 26.51% |
Cash & Equivalents | $9.988M | $8.194M | $8.155M |
Short-Term Investments | |||
Other Short-Term Assets | $1.630M | $1.670M | $1.800M |
YoY Change | -9.94% | -7.22% | 16.88% |
Inventory | $2.788M | $2.954M | $3.100M |
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $250.0K | ||
Total Short-Term Assets | $14.79M | $13.32M | $13.31M |
YoY Change | 16.7% | 0.11% | 21.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.41M | $37.47M | $35.91M |
YoY Change | 3.99% | 4.34% | 2.54% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $230.0K | $240.0K | $230.0K |
YoY Change | 0.0% | 4.35% | 15.0% |
Other Assets | $695.0K | $605.0K | $2.160M |
YoY Change | -65.93% | -71.99% | 29.34% |
Total Long-Term Assets | $3.118M | $3.085M | $39.91M |
YoY Change | -92.17% | -92.27% | 3.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.79M | $13.32M | $13.31M |
Total Long-Term Assets | $3.118M | $3.085M | $39.91M |
Total Assets | $55.55M | $54.11M | $53.22M |
YoY Change | 5.8% | 1.68% | 7.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.630M | $2.360M | $1.850M |
YoY Change | 48.59% | 27.57% | 27.59% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.776M | $2.175M | $2.240M |
YoY Change | -12.94% | -2.9% | 21.08% |
Total Short-Term Liabilities | $12.15M | $11.40M | $10.53M |
YoY Change | 19.86% | 8.29% | 14.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.25M | $10.50M | $12.86M |
YoY Change | -11.5% | -18.34% | 1.1% |
Other Long-Term Liabilities | $120.0K | $110.0K | $120.0K |
YoY Change | -7.69% | -8.33% | -14.29% |
Total Long-Term Liabilities | $10.25M | $10.50M | $12.98M |
YoY Change | -12.49% | -19.09% | 0.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.15M | $11.40M | $10.53M |
Total Long-Term Liabilities | $10.25M | $10.50M | $12.98M |
Total Liabilities | $22.40M | $21.91M | $31.09M |
YoY Change | -24.09% | -29.54% | 5.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $25.27M | $24.43M | |
YoY Change | |||
Common Stock | $6.660M | $6.660M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.077M | $6.077M | |
YoY Change | |||
Treasury Stock Shares | 2.339M shares | 2.339M shares | |
Shareholders Equity | $25.85M | $25.01M | $22.14M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.55M | $54.11M | $53.22M |
YoY Change | 5.8% | 1.68% | 7.67% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $842.0K | $1.124M | $907.0K |
YoY Change | -1.75% | 23.93% | 20.93% |
Depreciation, Depletion And Amortization | $670.0K | $670.0K | $650.0K |
YoY Change | 3.08% | 3.08% | -2.99% |
Cash From Operating Activities | $3.340M | $4.070M | $2.520M |
YoY Change | 80.54% | 61.51% | 29.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$560.0K | -$2.140M | -$830.0K |
YoY Change | -5.08% | 157.83% | 97.62% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $140.0K | $80.00K | -$40.00K |
YoY Change | 600.0% | -300.0% | 100.0% |
Cash From Investing Activities | -$420.0K | -$2.050M | -$870.0K |
YoY Change | -26.32% | 135.63% | 102.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.120M | -2.040M | -920.0K |
YoY Change | -44.0% | 121.74% | -13.21% |
NET CHANGE | |||
Cash From Operating Activities | 3.340M | 4.070M | 2.520M |
Cash From Investing Activities | -420.0K | -2.050M | -870.0K |
Cash From Financing Activities | -1.120M | -2.040M | -920.0K |
Net Change In Cash | 1.800M | -20.00K | 730.0K |
YoY Change | -350.0% | -102.74% | 62.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.340M | $4.070M | $2.520M |
Capital Expenditures | -$560.0K | -$2.140M | -$830.0K |
Free Cash Flow | $3.900M | $6.210M | $3.350M |
YoY Change | 59.84% | 85.37% | 41.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | bdl |
Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
|
2913000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
1500000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25894000 | USD |
CY2015Q1 | bdl |
Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
|
556000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2357000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
153000 | USD |
CY2015Q1 | bdl |
Interest With Other Income
InterestWithOtherIncome
|
20000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2224000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
512000 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1712000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
588000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1124000 | USD |
CY2015Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
672000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2152000 | USD |
CY2015Q1 | bdl |
Package Goods
PackageGoods
|
2928000 | USD |
CY2015Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
7720000 | USD |
CY2015Q1 | bdl |
Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
|
1205000 | USD |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4233000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-133000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2224000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.60 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1858647000 | shares |
CY2015Q1 | bdl |
Restaurant Food Sales
RestaurantFoodSales
|
16151000 | USD |
CY2015Q1 | bdl |
Restaurant Bar Sales
RestaurantBarSales
|
4950000 | USD |
CY2015Q1 | bdl |
Package Store Sales
PackageStoreSales
|
4133000 | USD |
CY2015Q1 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
426000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
127000 | USD |
CY2015Q1 | bdl |
Owners Fee
OwnersFee
|
50000 | USD |
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
57000 | USD |
CY2015Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
7451000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
405000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1957000 | USD |
CY2014Q1 | bdl |
Interest With Other Income
InterestWithOtherIncome
|
74000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
193000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2076000 | USD |
CY2014Q1 | bdl |
Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
|
612000 | USD |
CY2014Q1 | bdl |
Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
|
2688000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23771000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1911000 | USD |
CY2014Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
642000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
907000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
645000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1552000 | USD |
CY2014Q1 | bdl |
Restaurant Bar Sales
RestaurantBarSales
|
4510000 | USD |
CY2014Q1 | bdl |
Restaurant Food Sales
RestaurantFoodSales
|
14918000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.49 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1957000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-119000 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
21695000 | USD |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4108000 | USD |
CY2014Q1 | bdl |
Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
|
1172000 | USD |
CY2014Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
7188000 | USD |
CY2014Q1 | bdl |
Package Goods
PackageGoods
|
2653000 | USD |
CY2014Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
6574000 | USD |
CY2014Q1 | bdl |
Owners Fee
OwnersFee
|
37000 | USD |
CY2014Q1 | bdl |
Package Store Sales
PackageStoreSales
|
3801000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
49214000 | USD | |
bdl |
Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
|
1081000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3679000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
312000 | USD | |
bdl |
Interest With Other Income
InterestWithOtherIncome
|
33000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3400000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
829000 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><strong>(1) BASIS OF PRESENTATION:</strong></font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"> </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The accompanying condensed consolidated financial information for the periods ended March 28, 2015 and March 29, 2014 are unaudited.  Financial information as of September 27, 2014 has been derived from the audited financial statements of the Company, but does not include all disclosures required by accounting principles generally accepted in the United States of America.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included.  For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended September 27, 2014.  Operating results for interim periods are not necessarily indicative of results to be expected for a full year.</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"> </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the eight limited partnerships in which we act as general partner and have controlling interests. All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners' proportionate share of the net assets and results of operations of the eight limited partnerships. </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"> </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">These condensed consolidated financial statements include estimates relating to performance based officers' bonuses.  The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary.  Although these estimates are based on management's knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.</font></p> </div> | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
740000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1336000 | USD | |
bdl |
Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
|
2371000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8518000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
45535000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1831000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.99 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2766000 | USD | |
bdl |
Package Goods
PackageGoods
|
5762000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
14724000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-279000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3400000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
2571000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1858647000 | shares | |
bdl |
Restaurant Food Sales
RestaurantFoodSales
|
30492000 | USD | |
bdl |
Restaurant Bar Sales
RestaurantBarSales
|
9387000 | USD | |
bdl |
Package Store Sales
PackageStoreSales
|
8124000 | USD | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
749000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
267000 | USD | |
bdl |
Owners Fee
OwnersFee
|
88000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
107000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-03 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-28 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FLANIGANS ENTERPRISES INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000012040 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
bdl |
Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
|
4760000 | USD | |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
14160000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1269000 | USD | |
bdl |
Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
|
67000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-8000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
190000 | USD | |
bdl |
Deferred Rent
DeferredRent
|
-8000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-11000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-142000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-940000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-430000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
155000 | USD | |
bdl |
Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
|
472000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6243000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2645000 | USD | |
us-gaap |
Payments For Deposits
PaymentsForDeposits
|
121000 | USD | |
us-gaap |
Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
|
10000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1855000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
279000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
388000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2756000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
220000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
bdl |
Financing Of Insurance Contracts
FinancingOfInsuranceContracts
|
1201000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1258000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
95000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3392000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
312000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
485000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | ||
bdl |
Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
|
USD | ||
bdl |
Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
|
USD | ||
bdl |
Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
|
USD | ||
bdl |
Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
|
62000 | USD | |
bdl |
Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
|
900000 | USD | |
bdl |
Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
|
152000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1913000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1097000 | USD | |
bdl |
Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
|
USD | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
11000 | USD | |
bdl |
Financing Of Insurance Contracts
FinancingOfInsuranceContracts
|
1469000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
USD | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
785000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
10000 | USD | |
bdl |
Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
|
145000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
973000 | USD | |
bdl |
Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
|
21000 | USD | |
bdl |
Deferred Rent
DeferredRent
|
-8000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
205000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
6000 | USD | |
bdl |
Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
|
67000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8036000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1207000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
2361000 | USD | |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
12646000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
45246000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
107000 | USD | |
bdl |
Owners Fee
OwnersFee
|
75000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
254000 | USD | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
613000 | USD | |
us-gaap |
Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
|
16000 | USD | |
us-gaap |
Payments For Deposits
PaymentsForDeposits
|
84000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
35000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1360000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4403000 | USD | |
bdl |
Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
|
186000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
420000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
28000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
671000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-864000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-181000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
17000 | USD | |
bdl |
Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
|
33000 | USD | |
bdl |
Package Store Sales
PackageStoreSales
|
7462000 | USD | |
bdl |
Restaurant Bar Sales
RestaurantBarSales
|
8516000 | USD | |
bdl |
Restaurant Food Sales
RestaurantFoodSales
|
28219000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1859003000 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.78 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1445000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
916000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
635000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2996000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-296000 | USD | |
bdl |
Interest With Other Income
InterestWithOtherIncome
|
92000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
388000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3292000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
41954000 | USD | |
bdl |
Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
|
2341000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1274000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2996000 | USD | |
bdl |
Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
|
1188000 | USD | |
bdl |
Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
|
4480000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
13693000 | USD | |
bdl |
Package Goods
PackageGoods
|
5238000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2474000 | USD | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
32100000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8194000 | USD |
CY2015Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
USD | |
CY2015Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
511000 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
2954000 | USD |
CY2015Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1495000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
170000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6077000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2338995 | shares |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22872000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6240000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13324000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37467000 | USD |
CY2015Q1 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
237000 | USD |
CY2015Q1 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
630000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1008000 | USD |
CY2015Q1 | bdl |
Leasehold Purchases Net
LeaseholdPurchasesNet
|
842000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
605000 | USD |
CY2015Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3085000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
54113000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6839000 | USD |
CY2015Q1 | bdl |
Due To Franchisees
DueToFranchisees
|
2364000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2175000 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
14000 | USD |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11403000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
10502000 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
108000 | USD |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4197642 | shares |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
420000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6240000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24425000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2338995 | shares |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25008000 | USD |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
7092000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54113000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
USD | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
53103000 | USD |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4197642 | shares |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
7610000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23455000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6077000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
420000 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
114000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11434000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10490000 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
16000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1897000 | USD |
CY2014Q3 | bdl |
Due To Franchisees
DueToFranchisees
|
1892000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6685000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
53103000 | USD |
CY2014Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3541000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1077000 | USD |
CY2014Q3 | bdl |
Leasehold Purchases Net
LeaseholdPurchasesNet
|
909000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
925000 | USD |
CY2014Q3 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
630000 | USD |
CY2014Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
232000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35936000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13394000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
443000 | USD |
CY2014Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1234000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
2954000 | USD |
CY2014Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
522000 | USD |
CY2014Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
142000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8099000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
31065000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8099000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8155000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7058000 | USD |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1858647 | shares |