2015 Q2 Form 10-Q Financial Statement

#000117494715000835 Filed on May 12, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $24.80M $25.89M $23.77M
YoY Change 8.67% 8.93% 6.81%
Cost Of Revenue $9.910M $10.38M $9.230M
YoY Change 11.6% 12.46% 2.9%
Gross Profit $14.89M $15.52M $14.54M
YoY Change 6.89% 6.74% 9.41%
Gross Profit Margin 60.05% 59.94% 61.17%
Selling, General & Admin $4.180M $4.233M $4.108M
YoY Change 7.93% 3.04% -65.45%
% of Gross Profit 28.07% 27.27% 28.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $670.0K $670.0K $650.0K
YoY Change 3.08% 3.08% -2.99%
% of Gross Profit 4.5% 4.32% 4.47%
Operating Expenses $4.180M $4.233M $4.108M
YoY Change 7.93% 3.04% -65.42%
Operating Profit $1.947M $2.357M $2.076M
YoY Change -1.27% 13.54% 47.76%
Interest Expense $150.0K $153.0K $193.0K
YoY Change -19.35% -20.73% -375.71%
% of Operating Profit 7.7% 6.49% 9.3%
Other Income/Expense, Net -$111.0K -$133.0K -$119.0K
YoY Change 11.76%
Pretax Income $1.836M $2.224M $1.957M
YoY Change 0.6% 13.64% 47.14%
Income Tax $445.0K $512.0K $405.0K
% Of Pretax Income 24.24% 23.02% 20.69%
Net Earnings $842.0K $1.124M $907.0K
YoY Change -1.75% 23.93% 20.93%
Net Earnings / Revenue 3.4% 4.34% 3.82%
Basic Earnings Per Share
Diluted Earnings Per Share $451.6K $602.2K $489.2K
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.990M $8.190M $8.160M
YoY Change 34.27% 0.37% 26.51%
Cash & Equivalents $9.988M $8.194M $8.155M
Short-Term Investments
Other Short-Term Assets $1.630M $1.670M $1.800M
YoY Change -9.94% -7.22% 16.88%
Inventory $2.788M $2.954M $3.100M
Prepaid Expenses
Receivables $0.00
Other Receivables $250.0K
Total Short-Term Assets $14.79M $13.32M $13.31M
YoY Change 16.7% 0.11% 21.33%
LONG-TERM ASSETS
Property, Plant & Equipment $37.41M $37.47M $35.91M
YoY Change 3.99% 4.34% 2.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $230.0K $240.0K $230.0K
YoY Change 0.0% 4.35% 15.0%
Other Assets $695.0K $605.0K $2.160M
YoY Change -65.93% -71.99% 29.34%
Total Long-Term Assets $3.118M $3.085M $39.91M
YoY Change -92.17% -92.27% 3.77%
TOTAL ASSETS
Total Short-Term Assets $14.79M $13.32M $13.31M
Total Long-Term Assets $3.118M $3.085M $39.91M
Total Assets $55.55M $54.11M $53.22M
YoY Change 5.8% 1.68% 7.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.630M $2.360M $1.850M
YoY Change 48.59% 27.57% 27.59%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.776M $2.175M $2.240M
YoY Change -12.94% -2.9% 21.08%
Total Short-Term Liabilities $12.15M $11.40M $10.53M
YoY Change 19.86% 8.29% 14.58%
LONG-TERM LIABILITIES
Long-Term Debt $10.25M $10.50M $12.86M
YoY Change -11.5% -18.34% 1.1%
Other Long-Term Liabilities $120.0K $110.0K $120.0K
YoY Change -7.69% -8.33% -14.29%
Total Long-Term Liabilities $10.25M $10.50M $12.98M
YoY Change -12.49% -19.09% 0.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.15M $11.40M $10.53M
Total Long-Term Liabilities $10.25M $10.50M $12.98M
Total Liabilities $22.40M $21.91M $31.09M
YoY Change -24.09% -29.54% 5.0%
SHAREHOLDERS EQUITY
Retained Earnings $25.27M $24.43M
YoY Change
Common Stock $6.660M $6.660M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M $6.077M
YoY Change
Treasury Stock Shares 2.339M shares 2.339M shares
Shareholders Equity $25.85M $25.01M $22.14M
YoY Change
Total Liabilities & Shareholders Equity $55.55M $54.11M $53.22M
YoY Change 5.8% 1.68% 7.67%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $842.0K $1.124M $907.0K
YoY Change -1.75% 23.93% 20.93%
Depreciation, Depletion And Amortization $670.0K $670.0K $650.0K
YoY Change 3.08% 3.08% -2.99%
Cash From Operating Activities $3.340M $4.070M $2.520M
YoY Change 80.54% 61.51% 29.9%
INVESTING ACTIVITIES
Capital Expenditures -$560.0K -$2.140M -$830.0K
YoY Change -5.08% 157.83% 97.62%
Acquisitions
YoY Change
Other Investing Activities $140.0K $80.00K -$40.00K
YoY Change 600.0% -300.0% 100.0%
Cash From Investing Activities -$420.0K -$2.050M -$870.0K
YoY Change -26.32% 135.63% 102.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.120M -2.040M -920.0K
YoY Change -44.0% 121.74% -13.21%
NET CHANGE
Cash From Operating Activities 3.340M 4.070M 2.520M
Cash From Investing Activities -420.0K -2.050M -870.0K
Cash From Financing Activities -1.120M -2.040M -920.0K
Net Change In Cash 1.800M -20.00K 730.0K
YoY Change -350.0% -102.74% 62.22%
FREE CASH FLOW
Cash From Operating Activities $3.340M $4.070M $2.520M
Capital Expenditures -$560.0K -$2.140M -$830.0K
Free Cash Flow $3.900M $6.210M $3.350M
YoY Change 59.84% 85.37% 41.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
2913000 USD
CY2015Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
1500000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
25894000 USD
CY2015Q1 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
556000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2357000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
153000 USD
CY2015Q1 bdl Interest With Other Income
InterestWithOtherIncome
20000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2224000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
512000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
1712000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
588000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
1124000 USD
CY2015Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
672000 USD
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2152000 USD
CY2015Q1 bdl Package Goods
PackageGoods
2928000 USD
CY2015Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7720000 USD
CY2015Q1 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1205000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4233000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-133000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2224000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.60
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647000 shares
CY2015Q1 bdl Restaurant Food Sales
RestaurantFoodSales
16151000 USD
CY2015Q1 bdl Restaurant Bar Sales
RestaurantBarSales
4950000 USD
CY2015Q1 bdl Package Store Sales
PackageStoreSales
4133000 USD
CY2015Q1 us-gaap Franchise Revenue
FranchiseRevenue
426000 USD
CY2015Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
127000 USD
CY2015Q1 bdl Owners Fee
OwnersFee
50000 USD
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
57000 USD
CY2015Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
7451000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
405000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1957000 USD
CY2014Q1 bdl Interest With Other Income
InterestWithOtherIncome
74000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
193000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2076000 USD
CY2014Q1 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
612000 USD
CY2014Q1 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
2688000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
23771000 USD
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1911000 USD
CY2014Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
642000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
907000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
645000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
1552000 USD
CY2014Q1 bdl Restaurant Bar Sales
RestaurantBarSales
4510000 USD
CY2014Q1 bdl Restaurant Food Sales
RestaurantFoodSales
14918000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.49
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1957000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-119000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
21695000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4108000 USD
CY2014Q1 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1172000 USD
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7188000 USD
CY2014Q1 bdl Package Goods
PackageGoods
2653000 USD
CY2014Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
6574000 USD
CY2014Q1 bdl Owners Fee
OwnersFee
37000 USD
CY2014Q1 bdl Package Store Sales
PackageStoreSales
3801000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
49214000 USD
bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
1081000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3679000 USD
us-gaap Interest Expense
InterestExpense
312000 USD
bdl Interest With Other Income
InterestWithOtherIncome
33000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
829000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;"><strong>(1) BASIS OF PRESENTATION:</strong></font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The accompanying condensed consolidated financial information for the periods ended March 28, 2015 and March 29, 2014 are unaudited.&#160; Financial information as of September 27, 2014 has been derived from the audited financial statements of the Company, but does not include all disclosures required by accounting principles generally accepted in the United States of America.&#160; In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included.&#160; For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended September 27, 2014.&#160; Operating results for interim periods are not necessarily indicative of results to be expected for a full year.</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt; font-family: 'times new roman', times;">The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the eight limited partnerships in which we act as general partner and have controlling interests. All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners' proportionate share of the net assets and results of operations of the eight limited partnerships. </font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'times new roman', times; font-size: 10pt;">These condensed consolidated financial statements include estimates relating to performance based officers' bonuses.&#160; The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary.&#160; Although these estimates are based on management's knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.</font></p> </div>
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
740000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1336000 USD
bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
2371000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8518000 USD
us-gaap Costs And Expenses
CostsAndExpenses
45535000 USD
us-gaap Net Income Loss
NetIncomeLoss
1831000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.99
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2766000 USD
bdl Package Goods
PackageGoods
5762000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
14724000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-279000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3400000 USD
us-gaap Profit Loss
ProfitLoss
2571000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647000 shares
bdl Restaurant Food Sales
RestaurantFoodSales
30492000 USD
bdl Restaurant Bar Sales
RestaurantBarSales
9387000 USD
bdl Package Store Sales
PackageStoreSales
8124000 USD
us-gaap Franchise Revenue
FranchiseRevenue
749000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
267000 USD
bdl Owners Fee
OwnersFee
88000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
107000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-03
dei Document Period End Date
DocumentPeriodEndDate
2015-03-28
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
FLANIGANS ENTERPRISES INC
dei Entity Central Index Key
EntityCentralIndexKey
0000012040
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
4760000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
14160000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1269000 USD
bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
67000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-8000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
190000 USD
bdl Deferred Rent
DeferredRent
-8000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-11000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-142000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-940000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-430000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
155000 USD
bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
472000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6243000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2645000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
121000 USD
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
10000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1855000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
279000 USD
us-gaap Interest Paid
InterestPaid
388000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2756000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
220000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
USD
bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1201000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1258000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
95000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3392000 USD
us-gaap Interest Paid
InterestPaid
312000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
485000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
USD
bdl Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
USD
bdl Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
USD
bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
62000 USD
bdl Purchase Of Property In Exchange For Debt
PurchaseOfPropertyInExchangeForDebt
900000 USD
bdl Purchase Of Vehicles In Exchange For Debt
PurchaseOfVehiclesInExchangeForDebt
152000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1913000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1097000 USD
bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
11000 USD
bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1469000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
785000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000 USD
bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
145000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
973000 USD
bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
21000 USD
bdl Deferred Rent
DeferredRent
-8000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
205000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
6000 USD
bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
67000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8036000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1207000 USD
us-gaap Profit Loss
ProfitLoss
2361000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
12646000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
45246000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
107000 USD
bdl Owners Fee
OwnersFee
75000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
254000 USD
us-gaap Franchise Revenue
FranchiseRevenue
613000 USD
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
16000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
84000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
35000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1360000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4403000 USD
bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
186000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
420000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
28000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
671000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-864000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-181000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
17000 USD
bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
33000 USD
bdl Package Store Sales
PackageStoreSales
7462000 USD
bdl Restaurant Bar Sales
RestaurantBarSales
8516000 USD
bdl Restaurant Food Sales
RestaurantFoodSales
28219000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1859003000 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.78
us-gaap Net Income Loss
NetIncomeLoss
1445000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
916000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
635000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2996000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-296000 USD
bdl Interest With Other Income
InterestWithOtherIncome
92000 USD
us-gaap Interest Expense
InterestExpense
388000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3292000 USD
us-gaap Costs And Expenses
CostsAndExpenses
41954000 USD
bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
2341000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1274000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2996000 USD
bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
1188000 USD
bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
4480000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
13693000 USD
bdl Package Goods
PackageGoods
5238000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2474000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32100000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8194000 USD
CY2015Q1 us-gaap Prepaid Taxes
PrepaidTaxes
USD
CY2015Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
511000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
2954000 USD
CY2015Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1495000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
170000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22872000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
13324000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37467000 USD
CY2015Q1 us-gaap Other Long Term Investments
OtherLongTermInvestments
237000 USD
CY2015Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1008000 USD
CY2015Q1 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
842000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
605000 USD
CY2015Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
3085000 USD
CY2015Q1 us-gaap Assets
Assets
54113000 USD
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6839000 USD
CY2015Q1 bdl Due To Franchisees
DueToFranchisees
2364000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2175000 USD
CY2015Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
14000 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11403000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10502000 USD
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
108000 USD
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24425000 USD
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
25008000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
7092000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54113000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53103000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2014Q3 us-gaap Minority Interest
MinorityInterest
7610000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
23455000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
114000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11434000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10490000 USD
CY2014Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1897000 USD
CY2014Q3 bdl Due To Franchisees
DueToFranchisees
1892000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6685000 USD
CY2014Q3 us-gaap Assets
Assets
53103000 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
3541000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1077000 USD
CY2014Q3 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
909000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
925000 USD
CY2014Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2014Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
232000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35936000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
13394000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
443000 USD
CY2014Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1234000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
2954000 USD
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
522000 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
142000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31065000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8155000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7058000 USD
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares

Files In Submission

Name View Source Status
0001174947-15-000835-index-headers.html Edgar Link pending
0001174947-15-000835-index.html Edgar Link pending
0001174947-15-000835.txt Edgar Link pending
0001174947-15-000835-xbrl.zip Edgar Link pending
bdl-20150328.xml Edgar Link completed
bdl-20150328.xsd Edgar Link pending
bdl-20150328_cal.xml Edgar Link unprocessable
bdl-20150328_def.xml Edgar Link unprocessable
bdl-20150328_lab.xml Edgar Link unprocessable
bdl-20150328_pre.xml Edgar Link unprocessable
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q-13682_flan.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending