2016 Q1 Form 10-Q Financial Statement

#000117494716002081 Filed on February 16, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2014 Q4
Revenue $25.28M $23.32M
YoY Change -2.37% 8.59%
Cost Of Revenue $10.23M $9.540M
YoY Change -1.45% 10.16%
Gross Profit $15.05M $13.78M
YoY Change -3.03% 7.49%
Gross Profit Margin 59.53% 59.09%
Selling, General & Admin $13.70M $4.285M
YoY Change 223.65% 9.09%
% of Gross Profit 91.03% 31.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $645.0K $628.0K
YoY Change -3.73% 5.02%
% of Gross Profit 4.29% 4.56%
Operating Expenses $13.70M $4.285M
YoY Change 223.65% 9.09%
Operating Profit $1.350M $1.322M
YoY Change -42.72% 8.72%
Interest Expense -$120.0K $159.0K
YoY Change -178.43% -18.46%
% of Operating Profit -8.89% 12.03%
Other Income/Expense, Net -$146.0K
YoY Change -17.51%
Pretax Income $1.230M $1.176M
YoY Change -44.69% 13.19%
Income Tax $280.0K $317.0K
% Of Pretax Income 22.76% 26.96%
Net Earnings $620.0K $707.0K
YoY Change -44.84% 31.41%
Net Earnings / Revenue 2.45% 3.03%
Basic Earnings Per Share
Diluted Earnings Per Share $333.3K $381.7K
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.570M $8.220M
YoY Change 4.64% 10.63%
Cash & Equivalents $8.570M $8.215M
Short-Term Investments
Other Short-Term Assets $2.340M $2.390M
YoY Change 40.12% 17.16%
Inventory $2.996M $3.205M
Prepaid Expenses
Receivables $20.00K
Other Receivables $310.0K
Total Short-Term Assets $14.43M $14.15M
YoY Change 8.33% 8.98%
LONG-TERM ASSETS
Property, Plant & Equipment $38.71M $35.94M
YoY Change 3.31% 3.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $208.0K $230.0K
YoY Change -13.33% 4.55%
Other Assets $686.0K $1.063M
YoY Change 13.39% -53.98%
Total Long-Term Assets $41.89M $3.491M
YoY Change 1257.76% -90.99%
TOTAL ASSETS
Total Short-Term Assets $14.43M $14.15M
Total Long-Term Assets $41.89M $3.491M
Total Assets $56.32M $53.81M
YoY Change 4.08% 4.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.840M $1.480M
YoY Change -22.03% 26.5%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.750M $1.897M
YoY Change -19.54% -16.8%
Total Short-Term Liabilities $12.15M $11.72M
YoY Change 6.55% 8.84%
LONG-TERM LIABILITIES
Long-Term Debt $9.930M $11.43M
YoY Change -5.45% -6.89%
Other Long-Term Liabilities $0.00 $110.0K
YoY Change -100.0% -15.38%
Total Long-Term Liabilities $9.930M $11.43M
YoY Change -5.45% -7.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.15M $11.72M
Total Long-Term Liabilities $9.930M $11.43M
Total Liabilities $29.06M $23.16M
YoY Change 32.66% -24.08%
SHAREHOLDERS EQUITY
Retained Earnings $23.30M
YoY Change
Common Stock $6.660M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M
YoY Change
Treasury Stock Shares 2.339M shares
Shareholders Equity $27.26M $23.88M
YoY Change
Total Liabilities & Shareholders Equity $56.32M $53.81M
YoY Change 4.08% 4.02%

Cashflow Statement

Concept 2016 Q1 2014 Q4
OPERATING ACTIVITIES
Net Income $620.0K $707.0K
YoY Change -44.84% 31.41%
Depreciation, Depletion And Amortization $645.0K $628.0K
YoY Change -3.73% 5.02%
Cash From Operating Activities $2.120M $2.167M
YoY Change -47.91% 15.51%
INVESTING ACTIVITIES
Capital Expenditures $1.632M $512.0K
YoY Change -176.26% -3.76%
Acquisitions
YoY Change
Other Investing Activities -$60.00K -$190.0K
YoY Change -175.0% -2000.0%
Cash From Investing Activities -$1.690M -$706.0K
YoY Change -17.56% 36.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $615.0K $559.0K
YoY Change 22.59%
Cash From Financing Activities -1.120M -$1.345M
YoY Change -45.1% 36.0%
NET CHANGE
Cash From Operating Activities 2.120M $2.167M
Cash From Investing Activities -1.690M -$706.0K
Cash From Financing Activities -1.120M -$1.345M
Net Change In Cash -690.0K $116.0K
YoY Change 3350.0% -68.48%
FREE CASH FLOW
Cash From Operating Activities $2.120M $2.167M
Capital Expenditures $1.632M $512.0K
Free Cash Flow $488.0K $1.655M
YoY Change -92.14% 23.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Occupancy Net
OccupancyNet
1292000 USD
CY2014Q4 us-gaap Occupancy Net
OccupancyNet
1166000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000 USD
CY2016Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
526000 USD
CY2015Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
571000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
2996000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
2410000 USD
CY2016Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1873000 USD
CY2015Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1094000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
375000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
375000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
14434000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
13717000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38709000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37578000 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
208000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
225000 USD
CY2016Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2015Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
903000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
903000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
751000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
781000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
686000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
788000 USD
CY2016Q1 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
2970000 USD
CY2015Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
3102000 USD
CY2016Q1 us-gaap Assets
Assets
56321000 USD
CY2015Q4 us-gaap Assets
Assets
54622000 USD
CY2016Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8442000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7292000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
143000 USD
CY2014Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
645000 USD
CY2014Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
628000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
30000 USD
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36000 USD
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-25000 USD
CY2014Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3000 USD
CY2014Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-7000 USD
CY2014Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10000 USD
CY2016Q1 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
USD
CY2014Q4 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
22000 USD
CY2016Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-44000 USD
CY2014Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-214000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
90000 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
90000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
586000 USD
CY2014Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
251000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-135000 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-140000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1000 USD
CY2014Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-95000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1151000 USD
CY2014Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
984000 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-143000 USD
CY2016Q1 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-49000 USD
CY2014Q4 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-412000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2118000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2167000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1632000 USD
CY2014Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
512000 USD
CY2016Q1 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
68000 USD
CY2014Q4 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
204000 USD
CY2016Q1 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
10000 USD
CY2014Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
10000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1690000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-706000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
615000 USD
CY2014Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
559000 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
CY2014Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
CY2016Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
506000 USD
CY2014Q4 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
786000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1121000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1345000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-693000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
116000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8215000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
146000 USD
CY2014Q4 us-gaap Interest Paid
InterestPaid
159000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
514000 USD
CY2014Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
406000 USD
CY2016Q1 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
914000 USD
CY2014Q4 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
626000 USD
CY2016Q1 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
147000 USD
CY2014Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
102000 USD
CY2016Q1 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
USD
CY2014Q4 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
279000 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2016Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">(1) BASIS OF PRESENTATION:</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt;"><font style="font-family: 'Times New Roman';">The accompanying </font><font style="font-family: 'Times New Roman';">condensed consolidated </font><font style="font-family: 'Times New Roman';">financial information for the </font><font style="font-family: 'Times New Roman';">thirteen week</font><font style="font-family: 'Times New Roman';">s ended </font><font style="font-family: 'Times New Roman';">January</font><font style="font-family: 'Times New Roman';"> </font><font style="font-family: 'Times New Roman';">2, 201</font><font style="font-family: 'Times New Roman';">6</font><font style="font-family: 'Times New Roman';"> and </font><font style="font-family: 'Times New Roman';">December </font><font style="font-family: 'Times New Roman';">2</font><font style="font-family: 'Times New Roman';">7</font><font style="font-family: 'Times New Roman';">,</font><font style="font-family: 'Times New Roman';"> 201</font><font style="font-family: 'Times New Roman';">4</font><font style="font-family: 'Times New Roman';"> are unaudited.&#160; Financial information as of </font><font style="font-family: 'Times New Roman';">Octo</font><font style="font-family: 'Times New Roman';">ber </font><font style="font-family: 'Times New Roman';">3</font><font style="font-family: 'Times New Roman';">, 201</font><font style="font-family: 'Times New Roman';">5</font><font style="font-family: 'Times New Roman';"> has been derived from the audited financial statements of the Company, but does not include all disclosures required by accounting principles</font><font style="font-family: 'Times New Roman';"> generally accepted in the </font><font style="font-family: 'Times New Roman';">United States of America</font><font style="font-family: 'Times New Roman';">.&#160; In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included.&#160; For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended </font><font style="font-family: 'Times New Roman';">October</font><font style="font-family: 'Times New Roman';"> </font><font style="font-family: 'Times New Roman';">3</font><font style="font-family: 'Times New Roman';">, 201</font><font style="font-family: 'Times New Roman';">5</font><font style="font-family: 'Times New Roman';">.&#160; Operating results for interim periods are not necessarily indicative of results to be expected for a full year.</font></font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt;"><font style="font-family: 'Times New Roman';">The </font><font style="font-family: 'Times New Roman';">c</font><font style="font-family: 'Times New Roman';">ondensed </font><font style="font-family: 'Times New Roman';">c</font><font style="font-family: 'Times New Roman';">onsolidated </font><font style="font-family: 'Times New Roman';">f</font><font style="font-family: 'Times New Roman';">inancial </font><font style="font-family: 'Times New Roman';">s</font><font style="font-family: 'Times New Roman';">tatements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the </font><font style="font-family: 'Times New Roman';">eight</font><font style="font-family: 'Times New Roman';"> limited partnerships in which we act as general partner and have controlling interests.</font><font style="font-family: 'Times New Roman';"> </font><font style="font-family: 'Times New Roman';"> All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners' proportionate share of the net assets and results of operations of the </font><font style="font-family: 'Times New Roman';">eight</font><font style="font-family: 'Times New Roman';"> limited partnerships. </font></font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-align: justify; font-family: 'times new roman';"><font style="font-size: 10pt;"><font style="font-family: 'Times New Roman';">These </font><font style="font-family: 'Times New Roman';">condensed consolidated </font><font style="font-family: 'Times New Roman';">financial statements include estimates relating to performance based officers' bonuses.&#160; The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary.&#160; Although these estimates are based on management's knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.</font></font></p> </div>
CY2016Q1 bdl Payments To Acquire Real Property Improvements And Vacant Real Property
PaymentsToAcquireRealPropertyImprovementsAndVacantRealProperty
922500 USD
CY2016Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
6000
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
CY2016Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
675000 USD
CY2014Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
664000 USD
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1779000 USD
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
614000 USD
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
FLANIGANS ENTERPRISES INC
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000012040
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-01-02
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-01
CY2016Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company

Files In Submission

Name View Source Status
0001174947-16-002081-index-headers.html Edgar Link pending
0001174947-16-002081-index.html Edgar Link pending
0001174947-16-002081.txt Edgar Link pending
0001174947-16-002081-xbrl.zip Edgar Link pending
bdl-20160102.xml Edgar Link completed
bdl-20160102.xsd Edgar Link pending
bdl-20160102_cal.xml Edgar Link unprocessable
bdl-20160102_def.xml Edgar Link unprocessable
bdl-20160102_lab.xml Edgar Link unprocessable
bdl-20160102_pre.xml Edgar Link unprocessable
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q-15134_flan.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending