2015 Q1 Form 10-Q Financial Statement

#000117494715000190 Filed on February 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2013 Q4
Revenue $25.89M $23.32M $21.48M
YoY Change 8.93% 8.59% 9.49%
Cost Of Revenue $10.38M $9.540M $8.660M
YoY Change 12.46% 10.16% 7.44%
Gross Profit $15.52M $13.78M $12.82M
YoY Change 6.74% 7.49% 10.9%
Gross Profit Margin 59.94% 59.09% 59.7%
Selling, General & Admin $4.233M $4.285M $3.928M
YoY Change 3.04% 9.09% -64.03%
% of Gross Profit 27.27% 31.1% 30.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $670.0K $628.0K $598.0K
YoY Change 3.08% 5.02% -5.08%
% of Gross Profit 4.32% 4.56% 4.66%
Operating Expenses $4.233M $4.285M $3.928M
YoY Change 3.04% 9.09% -64.03%
Operating Profit $2.357M $1.322M $1.216M
YoY Change 13.54% 8.72% 91.19%
Interest Expense $153.0K $159.0K $195.0K
YoY Change -20.73% -18.46% -197.5%
% of Operating Profit 6.49% 12.03% 16.04%
Other Income/Expense, Net -$133.0K -$146.0K -$177.0K
YoY Change 11.76% -17.51%
Pretax Income $2.224M $1.176M $1.039M
YoY Change 13.64% 13.19% 136.14%
Income Tax $512.0K $317.0K $230.0K
% Of Pretax Income 23.02% 26.96% 22.14%
Net Earnings $1.124M $707.0K $538.0K
YoY Change 23.93% 31.41% 55.94%
Net Earnings / Revenue 4.34% 3.03% 2.51%
Basic Earnings Per Share
Diluted Earnings Per Share $602.2K $381.7K $290.3K
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.190M $8.220M $7.430M
YoY Change 0.37% 10.63% 24.04%
Cash & Equivalents $8.194M $8.215M $7.426M
Short-Term Investments
Other Short-Term Assets $1.670M $2.390M $2.040M
YoY Change -7.22% 17.16% 5.7%
Inventory $2.954M $3.205M $3.170M
Prepaid Expenses
Receivables $20.00K $90.00K
Other Receivables $310.0K $260.0K
Total Short-Term Assets $13.32M $14.15M $12.98M
YoY Change 0.11% 8.98% 16.62%
LONG-TERM ASSETS
Property, Plant & Equipment $37.47M $35.94M $34.59M
YoY Change 4.34% 3.91% -1.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $240.0K $230.0K $220.0K
YoY Change 4.35% 4.55% 22.22%
Other Assets $605.0K $1.063M $2.310M
YoY Change -71.99% -53.98% 41.72%
Total Long-Term Assets $3.085M $3.491M $38.75M
YoY Change -92.27% -90.99% 0.34%
TOTAL ASSETS
Total Short-Term Assets $13.32M $14.15M $12.98M
Total Long-Term Assets $3.085M $3.491M $38.75M
Total Assets $54.11M $53.81M $51.73M
YoY Change 1.68% 4.02% 3.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.360M $1.480M $1.170M
YoY Change 27.57% 26.5% 20.62%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.175M $1.897M $2.280M
YoY Change -2.9% -16.8% 11.76%
Total Short-Term Liabilities $11.40M $11.72M $10.77M
YoY Change 8.29% 8.84% 11.15%
LONG-TERM LIABILITIES
Long-Term Debt $10.50M $11.43M $12.28M
YoY Change -18.34% -6.89% -7.6%
Other Long-Term Liabilities $110.0K $110.0K $130.0K
YoY Change -8.33% -15.38% -7.14%
Total Long-Term Liabilities $10.50M $11.43M $12.41M
YoY Change -19.09% -7.86% -7.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.40M $11.72M $10.77M
Total Long-Term Liabilities $10.50M $11.43M $12.41M
Total Liabilities $21.91M $23.16M $30.50M
YoY Change -29.54% -24.08% -0.59%
SHAREHOLDERS EQUITY
Retained Earnings $24.43M $23.30M
YoY Change
Common Stock $6.660M $6.660M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M $6.077M
YoY Change
Treasury Stock Shares 2.339M shares 2.339M shares
Shareholders Equity $25.01M $23.88M $21.23M
YoY Change
Total Liabilities & Shareholders Equity $54.11M $53.81M $51.73M
YoY Change 1.68% 4.02% 3.98%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income $1.124M $707.0K $538.0K
YoY Change 23.93% 31.41% 55.94%
Depreciation, Depletion And Amortization $670.0K $628.0K $598.0K
YoY Change 3.08% 5.02% -5.08%
Cash From Operating Activities $4.070M $2.167M $1.876M
YoY Change 61.51% 15.51% 14.39%
INVESTING ACTIVITIES
Capital Expenditures -$2.140M $512.0K $532.0K
YoY Change 157.83% -3.76% -126.47%
Acquisitions
YoY Change
Other Investing Activities $80.00K -$190.0K $10.00K
YoY Change -300.0% -2000.0% -125.0%
Cash From Investing Activities -$2.050M -$706.0K -$519.0K
YoY Change 135.63% 36.03% -74.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $10.00K
YoY Change -100.0%
Debt Paid & Issued, Net $559.0K $456.0K
YoY Change 22.59%
Cash From Financing Activities -2.040M -$1.345M -$989.0K
YoY Change 121.74% 36.0% 20.61%
NET CHANGE
Cash From Operating Activities 4.070M $2.167M $1.876M
Cash From Investing Activities -2.050M -$706.0K -$519.0K
Cash From Financing Activities -2.040M -$1.345M -$989.0K
Net Change In Cash -20.00K $116.0K $368.0K
YoY Change -102.74% -68.48% -129.92%
FREE CASH FLOW
Cash From Operating Activities $4.070M $2.167M $1.876M
Capital Expenditures -$2.140M $512.0K $532.0K
Free Cash Flow $6.210M $1.655M $1.344M
YoY Change 85.37% 23.14% -63.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
21475000 USD
CY2014Q4 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
6709000 USD
CY2013Q4 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
6072000 USD
CY2014Q4 bdl Restaurant Food Sales
RestaurantFoodSales
14341000 USD
CY2013Q4 bdl Restaurant Food Sales
RestaurantFoodSales
13301000 USD
CY2014Q4 bdl Restaurant Bar Sales
RestaurantBarSales
4437000 USD
CY2013Q4 bdl Restaurant Bar Sales
RestaurantBarSales
4006000 USD
CY2014Q4 bdl Package Store Sales
PackageStoreSales
3991000 USD
CY2013Q4 bdl Package Store Sales
PackageStoreSales
3661000 USD
CY2014Q4 us-gaap Franchise Revenue
FranchiseRevenue
323000 USD
CY2013Q4 us-gaap Franchise Revenue
FranchiseRevenue
293000 USD
CY2014Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
140000 USD
CY2014Q4 bdl Package Goods
PackageGoods
2834000 USD
CY2013Q4 bdl Package Goods
PackageGoods
2585000 USD
CY2014Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7004000 USD
CY2013Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6505000 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4285000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3928000 USD
CY2014Q4 us-gaap Costs And Expenses
CostsAndExpenses
21998000 USD
CY2013Q4 us-gaap Costs And Expenses
CostsAndExpenses
20259000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1322000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1216000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
159000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
195000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1176000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
317000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
230000 USD
CY2013Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
130000 USD
CY2014Q4 bdl Owners Fee
OwnersFee
38000 USD
CY2013Q4 bdl Owners Fee
OwnersFee
38000 USD
CY2014Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
50000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
809000 USD
CY2014Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
152000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
271000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
707000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
538000 USD
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.38
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.29
CY2014Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1858647 shares
CY2013Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1859359 shares
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8215000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8099000 USD
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
232000 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
142000 USD
CY2014Q4 bdl Due To Franchisees
DueToFranchisees
1480000 USD
CY2014Q3 bdl Due To Franchisees
DueToFranchisees
1892000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2280000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1897000 USD
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16000 USD
CY2014Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
16000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11722000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10490000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11120000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11434000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
114000 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
420000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23300000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22872000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
23883000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
23455000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
6976000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
7610000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30859000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31065000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53811000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53103000 USD
CY2013Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
46000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
23320000 USD
CY2014Q4 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1166000 USD
CY2013Q4 bdl Retail Space Occupancy Costs
RetailSpaceOccupancyCosts
1169000 USD
CY2014Q4 bdl Interest With Other Income
InterestWithOtherIncome
13000 USD
CY2013Q4 bdl Interest With Other Income
InterestWithOtherIncome
18000 USD
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-146000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-177000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
859000 USD
CY2014Q4 bdl Due From Franchisees
DueFromFranchisees
22000 USD
CY2014Q3 bdl Due From Franchisees
DueFromFranchisees
USD
CY2014Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
308000 USD
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
522000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
3205000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
2954000 USD
CY2014Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1720000 USD
CY2014Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1234000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
443000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
443000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
14145000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
13394000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35943000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35936000 USD
CY2014Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
232000 USD
CY2014Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
232000 USD
CY2014Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2014Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
630000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
925000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
925000 USD
CY2014Q4 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
873000 USD
CY2014Q3 bdl Leasehold Purchases Net
LeaseholdPurchasesNet
909000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1063000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1077000 USD
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3491000 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
3541000 USD
CY2014Q4 us-gaap Assets
Assets
53811000 USD
CY2014Q3 us-gaap Assets
Assets
53103000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7946000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6685000 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
110000 USD
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
628000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
598000 USD
CY2014Q4 bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
36000 USD
CY2013Q4 bdl Amortization Of Leasehold Interests
AmortizationOfLeaseholdInterests
34000 USD
CY2014Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
USD
CY2013Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000 USD
CY2014Q4 bdl Deferred Rent
DeferredRent
-4000 USD
CY2013Q4 bdl Deferred Rent
DeferredRent
-4000 USD
CY2014Q4 bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
10000 USD
CY2013Q4 bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
9000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1039000 USD
CY2014Q4 bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
-22000 USD
CY2013Q4 bdl Increase Decrease In Due From Franchisees
IncreaseDecreaseInDueFromFranchisees
-70000 USD
CY2014Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-214000 USD
CY2013Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
21000 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
90000 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-181000 USD
CY2014Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
251000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1345000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-989000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
116000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
368000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7058000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7426000 USD
CY2013Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
468000 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-140000 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-756000 USD
CY2014Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-95000 USD
CY2013Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
753000 USD
CY2014Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
984000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1285000 USD
CY2014Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
USD
CY2013Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
24000 USD
CY2014Q4 bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
-412000 USD
CY2013Q4 bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
-488000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2167000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1876000 USD
CY2014Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
512000 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
532000 USD
CY2014Q4 us-gaap Payments For Deposits
PaymentsForDeposits
204000 USD
CY2013Q4 us-gaap Payments For Deposits
PaymentsForDeposits
21000 USD
CY2014Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
USD
CY2013Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000 USD
CY2014Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
10000 USD
CY2013Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
8000 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-706000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-519000 USD
CY2014Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
559000 USD
CY2013Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
456000 USD
CY2014Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
CY2013Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000 USD
CY2014Q4 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
786000 USD
CY2013Q4 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
378000 USD
CY2014Q4 bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
USD
CY2013Q4 bdl Purchase Of Noncontrolling Limited Partnership Interests
PurchaseOfNoncontrollingLimitedPartnershipInterests
145000 USD
CY2014Q4 us-gaap Interest Paid
InterestPaid
159000 USD
CY2013Q4 us-gaap Interest Paid
InterestPaid
195000 USD
CY2014Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
406000 USD
CY2013Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
24000 USD
CY2014Q4 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
626000 USD
CY2013Q4 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1469000 USD
CY2014Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
102000 USD
CY2013Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
31000 USD
CY2014Q4 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
279000 USD
CY2013Q4 us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
USD
CY2014Q4 us-gaap Basis Of Accounting
BasisOfAccounting
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;"><strong>(1) BASIS OF PRESENTATION:</strong></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">The accompanying condensed consolidated financial information for the thirteen weeks ended December 27, 2014 and December 28, 2013 are unaudited. Financial information as of September 27, 2014 has been derived from the audited financial statements of the Company, but does not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included. For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended September 27, 2014. Operating results for interim periods are not necessarily indicative of results to be expected for a full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the eight&#160;limited partnerships in which we act as general partner and have controlling interests. All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners' proportionate share of the net assets and results of operations of the eight&#160;limited partnerships.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">These condensed consolidated financial statements include estimates relating to performance based officers' bonuses. The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary. Although these estimates are based on management's knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify;">&#160;</p> </div> </div>
CY2014Q4 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
7 item
CY2014Q4 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
193000 USD
CY2014Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
614000 USD
CY2013Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
563000 USD
CY2014Q4 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
1847000 USD
CY2013Q4 bdl Income Before Corporate Expenses1
IncomeBeforeCorporateExpenses1
1792000 USD
CY2014Q4 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
525000 USD
CY2013Q4 bdl Corporate Expenses Net Of Other Revenues
CorporateExpensesNetOfOtherRevenues
576000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1176000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1039000 USD
CY2014Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
664000 USD
CY2013Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
632000 USD
CY2014Q4 dei Amendment Flag
AmendmentFlag
false
CY2014Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-03
CY2014Q4 dei Document Period End Date
DocumentPeriodEndDate
2014-12-27
CY2014Q4 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q4 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q4 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q4 dei Entity Registrant Name
EntityRegistrantName
FLANIGANS ENTERPRISES INC
CY2014Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000012040
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares
CY2014Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q4 dei Document Type
DocumentType
10-Q

Files In Submission

Name View Source Status
0001174947-15-000190-index-headers.html Edgar Link pending
0001174947-15-000190-index.html Edgar Link pending
0001174947-15-000190.txt Edgar Link pending
0001174947-15-000190-xbrl.zip Edgar Link pending
bdl-20141227.xml Edgar Link completed
bdl-20141227.xsd Edgar Link pending
bdl-20141227_cal.xml Edgar Link unprocessable
bdl-20141227_def.xml Edgar Link unprocessable
bdl-20141227_lab.xml Edgar Link unprocessable
bdl-20141227_pre.xml Edgar Link unprocessable
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q-12995_flan.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending