Financial Snapshot

Revenue
$60.88M
TTM
Gross Margin
9.72%
TTM
Net Earnings
-$11.73M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
234.85%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$46.42M
Q3 2024
Cash
Q3 2024
P/E
-4.158
Nov 29, 2024 EST
Free Cash Flow
-$3.196M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $67.35M $22.00M $9.002M $6.210M $5.110M $6.160M $1.410M $2.780M $2.640M $1.030M $280.0K $720.0K $2.300M $350.0K $970.0K $0.00 $0.00
YoY Change 206.22% 144.34% 44.96% 21.53% -17.05% 336.88% -49.28% 5.3% 156.31% 267.86% -61.11% -68.7% 557.14% -63.92%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $67.35M $22.00M $9.002M $6.210M $5.110M $6.160M $1.410M $2.780M $2.640M $1.030M $280.0K $720.0K $2.300M $350.0K $970.0K $0.00 $0.00
Cost Of Revenue $66.15M $23.66M $9.973M $6.920M $5.270M $6.350M $1.880M $2.930M $2.720M $1.130M $530.0K $550.0K $1.740M $220.0K $730.0K
Gross Profit $1.204M -$1.667M -$971.7K -$710.0K -$150.0K -$190.0K -$470.0K -$140.0K -$80.00K -$100.0K -$240.0K $170.0K $560.0K $120.0K $240.0K
Gross Profit Margin 1.79% -7.58% -10.79% -11.43% -2.94% -3.08% -33.33% -5.04% -3.03% -9.71% -85.71% 23.61% 24.35% 34.29% 24.74%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $300.0K $200.0K $1.325M $1.300M $400.0K $350.0K $430.0K $910.0K $120.0K $740.0K $560.0K $830.0K $1.680M $230.0K $2.350M $30.00K $10.00K
YoY Change 50.0% -84.91% 1.93% 225.0% 14.29% -18.6% -52.75% 658.33% -83.78% 32.14% -32.53% -50.6% 630.43% -90.21% 7733.33% 200.0%
% of Gross Profit 24.92% 488.24% 300.0% 191.67% 979.17%
Research & Development $2.300M $1.200M $400.0M
YoY Change 91.67% -99.7%
% of Gross Profit 191.03%
Depreciation & Amortization $1.862M $400.0K $92.78K $40.00K $40.00K $60.00K $70.00K $100.0K $140.0K $40.00K $40.00K $60.00K $70.00K $60.00K $80.00K
YoY Change 365.5% 331.13% 131.95% 0.0% -33.33% -14.29% -30.0% -28.57% 250.0% 0.0% -33.33% -14.29% 16.67% -25.0%
% of Gross Profit 154.65% 35.29% 12.5% 50.0% 33.33%
Operating Expenses $17.47M $18.05M $5.628M $4.500M $3.110M $2.340M $2.230M $2.640M $1.640M $2.400M $2.180M $2.370M $3.570M $1.710M $3.930M $30.00K $10.00K
YoY Change -3.24% 220.72% 25.06% 44.69% 32.91% 4.93% -15.53% 60.98% -31.67% 10.09% -8.02% -33.61% 108.77% -56.49% 13000.0% 200.0%
Operating Profit -$16.26M -$19.72M -$6.599M -$5.210M -$3.260M -$2.530M -$2.700M -$2.780M -$1.720M -$2.500M -$2.420M -$2.200M -$3.010M -$1.590M -$3.690M
YoY Change -17.52% 198.76% 26.67% 59.82% 28.85% -6.3% -2.88% 61.63% -31.2% 3.31% 10.0% -26.91% 89.31% -56.91%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense $249.0K $1.000K $4.100K $0.00 -$660.0K -$1.090M -$470.0K -$290.0K -$120.0K -$630.0K -$470.0K -$320.0K $480.0K -$770.0K -$580.0K
YoY Change 24800.0% -75.61% -100.0% -39.45% 131.91% 62.07% 141.67% -80.95% 34.04% 46.88% -166.67% -162.34% 32.76%
% of Operating Profit
Other Income/Expense, Net -$36.00K $36.00K $4.000K
YoY Change -200.0% 800.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income -$16.05M -$19.68M -$6.595M -$5.210M -$3.930M -$3.600M -$3.040M -$2.630M -$1.840M -$3.140M -$2.790M -$2.480M -$2.530M -$2.360M -$4.260M -$30.00K -$10.00K
YoY Change -18.46% 198.4% 26.59% 32.57% 9.17% 18.42% 15.59% 42.93% -41.4% 12.54% 12.5% -1.98% 7.2% -44.6% 14100.0% 200.0%
Income Tax $12.00K $2.000K $830.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$16.06M -$19.68M -$6.596M -$5.210M -$3.930M -$3.600M -$3.040M -$2.630M -$1.840M -$3.150M -$2.790M -$2.480M -$2.550M -$2.360M -$4.270M -$30.00K -$10.00K
YoY Change -18.4% 198.39% 26.6% 32.57% 9.17% 18.42% 15.59% 42.93% -41.59% 12.9% 12.5% -2.75% 8.05% -44.73% 14133.33% 200.0%
Net Earnings / Revenue -23.84% -89.48% -73.28% -83.9% -76.91% -58.44% -215.6% -94.6% -69.7% -305.83% -996.43% -344.44% -110.87% -674.29% -440.21%
Basic Earnings Per Share -$1.30 -$1.99 -$0.74
Diluted Earnings Per Share -$1.30 -$1.99 -$742.6K -$844.4K -$879.2K -$1.246M -$1.192M -$1.169M -$915.4K -$1.853M -$2.007M -$2.234M -$2.684M -$3.026M -$8.212M -$50.85K -$43.48K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $10.39M $1.681M $21.95M $26.70M $3.850M $240.0K $400.0K $10.00K $30.00K $1.380M $390.0K $260.0K $470.0K $60.00K $20.00K $10.00K $10.00K
YoY Change 518.26% -92.34% -17.8% 593.51% 1504.17% -40.0% 3900.0% -66.67% -97.83% 253.85% 50.0% -44.68% 683.33% 200.0% 100.0% 0.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $2.337M $1.579M $153.2K $310.0K $150.0K $260.0K $60.00K $90.00K $50.00K $130.0K $40.00K $60.00K $40.00K $30.00K $100.0K
YoY Change 48.01% 930.61% -50.58% 106.67% -42.31% 333.33% -33.33% 80.0% -61.54% 225.0% -33.33% 50.0% 33.33% -70.0%
Inventory $11.93M $12.25M $1.611M $1.090M $1.840M $1.130M $2.320M $270.0K $440.0K $440.0K $20.00K $60.00K $40.00K $10.00K $0.00
Prepaid Expenses
Receivables $15.94M $4.429M $3.827M $1.790M $760.0K $1.290M $10.00K $1.160M $830.0K $130.0K $180.0K $330.0K $1.440M $50.00K $10.00K
Other Receivables $116.0K $0.00 $26.99K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $40.72M $19.94M $27.57M $29.90M $6.610M $2.920M $2.780M $1.540M $1.360M $2.080M $630.0K $710.0K $2.000M $150.0K $130.0K $10.00K $10.00K
YoY Change 104.27% -27.68% -7.8% 352.34% 126.37% 5.04% 80.52% 13.24% -34.62% 230.16% -11.27% -64.5% 1233.33% 15.38% 1200.0% 0.0%
Property, Plant & Equipment $17.54M $3.186M $2.680M $2.650M $420.0K $130.0K $230.0K $290.0K $240.0K $120.0K $90.00K $90.00K $140.0K $190.0K $240.0K
YoY Change 450.5% 18.88% 1.14% 530.95% 223.08% -43.48% -20.69% 20.83% 100.0% 33.33% 0.0% -35.71% -26.32% -20.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $62.00K $62.00K $52.00K $50.00K $60.00K $300.0K $160.0K $160.0K $270.0K $170.0K $10.00K $10.00K $30.00K $0.00 $0.00
YoY Change 0.0% 19.23% 4.0% -16.67% -80.0% 87.5% 0.0% -40.74% 58.82% 1600.0% 0.0% -66.67%
Total Long-Term Assets $36.92M $17.80M $3.091M $3.000M $680.0K $570.0K $460.0K $520.0K $550.0K $290.0K $100.0K $100.0K $180.0K $200.0K $250.0K $0.00 $0.00
YoY Change 107.48% 475.67% 3.04% 341.18% 19.3% 23.91% -11.54% -5.45% 89.66% 190.0% 0.0% -44.44% -10.0% -20.0%
Total Assets $77.64M $37.73M $30.66M $32.90M $7.290M $3.490M $3.240M $2.060M $1.910M $2.370M $730.0K $810.0K $2.180M $350.0K $380.0K $10.00K $10.00K
YoY Change
Accounts Payable $9.732M $2.865M $1.567M $730.0K $490.0K $1.370M $490.0K $870.0K $830.0K $570.0K $460.0K $630.0K $1.620M $1.220M $1.130M $0.00 $0.00
YoY Change 239.69% 82.83% 114.67% 48.98% -64.23% 179.59% -43.68% 4.82% 45.61% 23.91% -26.98% -61.11% 32.79% 7.96%
Accrued Expenses $3.561M $2.348M $1.252M $1.000M $660.0K $610.0K $450.0K $480.0K $500.0K $470.0K $640.0K $400.0K $340.0K $650.0K $690.0K
YoY Change 51.66% 87.52% 25.21% 51.52% 8.2% 35.56% -6.25% -4.0% 6.38% -26.56% 60.0% 17.65% -47.69% -5.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $1.750M $2.550M $870.0K $830.0K $850.0K $1.690M $1.730M $1.950M $1.040M $1.090M $10.00K $0.00
YoY Change -100.0% -31.37% 193.1% 4.82% -2.35% -49.7% -2.31% -11.28% 87.5% -4.59% 10800.0%
Long-Term Debt Due $40.00K $0.00 $220.0K $1.110M $10.00K $1.010M $810.0K
YoY Change -100.0% -80.18% 11000.0% -99.01% 24.69%
Total Short-Term Liabilities $16.87M $13.17M $2.955M $1.840M $1.460M $5.680M $3.570M $3.410M $3.280M $2.960M $3.230M $2.860M $4.660M $3.900M $3.050M $10.00K $10.00K
YoY Change 28.11% 345.75% 60.6% 26.03% -74.3% 59.1% 4.69% 3.96% 10.81% -8.36% 12.94% -38.63% 19.49% 27.87% 30400.0% 0.0%
Long-Term Debt $160.0K $0.00 $0.00 $0.00 $0.00 $290.0K $20.00K $30.00K $40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 1350.0% -33.33% -25.0%
Other Long-Term Liabilities $9.369M $1.351M $1.725M $1.910M
YoY Change 593.49% -21.69% -9.68%
Total Long-Term Liabilities $9.529M $1.351M $1.725M $1.910M $0.00 $290.0K $20.00K $30.00K $40.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 605.33% -21.69% -9.68% -100.0% 1350.0% -33.33% -25.0%
Total Liabilities $28.10M $14.52M $4.680M $3.750M $1.460M $5.970M $3.590M $3.440M $3.310M $2.960M $3.230M $2.860M $4.660M $3.900M $3.050M $10.00K $10.00K
YoY Change 93.49% 210.31% 24.8% 156.85% -75.54% 66.3% 4.36% 3.93% 11.82% -8.36% 12.94% -38.63% 19.49% 27.87% 30400.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding 12.35M shares 9.909M shares 8.882M shares
Diluted Shares Outstanding 12.35M shares 9.909M shares 8.882M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $48.754 Million

About Beam Global

Beam Global provides sustainable products and technologies for electric vehicle (EV) charging, energy storage, energy security and outdoor media. The company is headquartered in San Diego, California and currently employs 298 full-time employees. The company went IPO on 2010-04-30. The firm develops, patents, designs, engineers and manufactures advanced clean technology solutions that power transportation and provide secure sources of electricity for electric vehicle (EV) charging, energy storage, energy security and outdoor media. Its product offerings include EV ARC Electric Vehicle Autonomous Renewable Charger, Solar Tree Direct Current Fast Charge (DCFC), EV ARC DCFC, EVStandard and UAV ARC. Its EV ARC Electric Vehicle Autonomous Renewable Charger is a patented infrastructure product that uses integrated solar power and battery storage to provide a mounting asset and a source of power for factory installed electric vehicle charging stations of any brand. The firm also engineers and manufacturers specialized power electronics including invertors, charge controllers, power supplies and light emitting diode (LED) lighting.

Industry: Semiconductors & Related Devices Peers: ADVENT TECHNOLOGIES HOLDINGS, INC. AMERICAN SUPERCONDUCTOR CORP /DE/ Eos Energy Enterprises, Inc. KULR Technology Group, Inc. LSI INDUSTRIES INC Sunworks, Inc. NeoVolta Inc. Romeo Power, Inc. SOLAR INTEGRATED ROOFING CORP.