|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$28.24M
-42.77%
YoY
|
$49.34M
-26.75%
YoY
|
$67.35M
206.22%
YoY
|
$22.00M
144.34%
YoY
|
$9.002M
44.96%
YoY
|
| Cost Of Revenue |
$24.72M
-41.21%
YoY
|
$42.04M
-36.45%
YoY
|
$66.15M
179.56%
YoY
|
$23.66M
137.25%
YoY
|
$9.973M
44.12%
YoY
|
| Gross Profit |
$3.521M
-51.74%
YoY
|
$7.296M
505.98%
YoY
|
$1.204M
-172.23%
YoY
|
-$1.667M
71.56%
YoY
|
-$971.7K
36.85%
YoY
|
| Selling, General & Admin |
$100.0K
-50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-84.91%
YoY
|
$1.325M
1.93%
YoY
|
| Research & Development |
$600.0K
-66.67%
YoY
|
$1.800M
-21.74%
YoY
|
$2.300M
91.67%
YoY
|
$1.200M
-99.7%
YoY
|
$400.0M
N/A
|
| Depreciation & Amortization |
$3.519M
-4.45%
YoY
|
$3.683M
97.8%
YoY
|
$1.862M
365.5%
YoY
|
$400.0K
331.13%
YoY
|
$92.78K
131.95%
YoY
|
| Operating Expenses |
$600.0K
-96.83%
YoY
|
$18.95M
8.52%
YoY
|
$17.47M
-3.24%
YoY
|
$18.05M
220.72%
YoY
|
$5.628M
25.06%
YoY
|
| Operating Profit |
-$27.53M
136.18%
YoY
|
-$11.66M
-28.31%
YoY
|
-$16.26M
-17.52%
YoY
|
-$19.72M
198.76%
YoY
|
-$6.599M
26.67%
YoY
|
| Interest Expense |
$30.00K
-82.46%
YoY
|
$171.0K
-31.33%
YoY
|
$249.0K
24800.0%
YoY
|
$1.000K
-75.61%
YoY
|
$4.100K
N/A
|
| Other Income/Expense, Net |
$123.0K
-56.23%
YoY
|
$281.0K
-880.56%
YoY
|
-$36.00K
-200.0%
YoY
|
$36.00K
800.0%
YoY
|
$4.000K
N/A
|
| Pretax Income |
-$27.41M
140.94%
YoY
|
-$11.38M
-29.11%
YoY
|
-$16.05M
-18.46%
YoY
|
-$19.68M
198.4%
YoY
|
-$6.595M
26.59%
YoY
|
| Income Tax |
-$406.0K
331.91%
YoY
|
-$94.00K
-883.33%
YoY
|
$12.00K
500.0%
YoY
|
$2.000K
140.96%
YoY
|
$830.00
N/A
|
| Net Earnings |
-$27.00M
139.35%
YoY
|
-$11.28M
-29.75%
YoY
|
-$16.06M
-18.4%
YoY
|
-$19.68M
198.39%
YoY
|
-$6.596M
26.6%
YoY
|
| Basic Earnings Per Share |
-$1.61
109.09%
YoY
|
-$0.77
-40.77%
YoY
|
-$1.30
-34.67%
YoY
|
-$1.99
168.92%
YoY
|
-$0.74
N/A
|
| Diluted Earnings Per Share |
-$1.61
109.09%
YoY
|
-$0.77
-40.81%
YoY
|
-$1.30
-34.63%
YoY
|
-$1.99
-100.0%
YoY
|
-$742.6K
-12.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.81K
-99.89%
YoY
|
14.62M shares
18.44%
YoY
|
12.35M shares
24.58%
YoY
|
9.909M shares
11.56%
YoY
|
8.882M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
14.62M shares
18.44%
YoY
|
12.35M shares
24.58%
YoY
|
9.909M shares
11.56%
YoY
|
8.882M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.128M
-50.54%
YoY
|
$9.049M
6.7%
YoY
|
$5.788M
-49.59%
YoY
|
$7.075M
-52.23%
YoY
|
$6.324M
-56.57%
YoY
|
$8.481M
-57.65%
YoY
|
$11.48M
-30.35%
YoY
|
$14.81M
-16.88%
YoY
|
$14.56M
11.84%
YoY
|
$20.03M
-8.94%
YoY
|
$16.49M
149.37%
YoY
|
$17.82M
379.26%
YoY
|
$13.02M
245.36%
YoY
|
$22.00M
530.65%
YoY
|
$6.611M
227.18%
YoY
|
$3.718M
75.29%
YoY
|
$3.770M
175.18%
YoY
|
$3.488M
58.53%
YoY
|
$2.021M
62.95%
YoY
|
| Cost Of Revenue |
$3.543M
-39.16%
YoY
|
$7.435M
18.94%
YoY
|
$5.816M
-43.26%
YoY
|
$5.641M
-54.71%
YoY
|
$5.823M
-55.49%
YoY
|
$6.251M
-68.13%
YoY
|
$10.25M
-36.73%
YoY
|
$12.46M
-28.07%
YoY
|
$13.08M
0.51%
YoY
|
$19.61M
128.24%
YoY
|
$16.20M
133.14%
YoY
|
$17.32M
328.24%
YoY
|
$13.02M
219.39%
YoY
|
$8.593M
124.46%
YoY
|
$6.950M
211.85%
YoY
|
$4.044M
68.85%
YoY
|
$4.075M
168.09%
YoY
|
$3.828M
39.72%
YoY
|
$2.229M
55.85%
YoY
|
| Gross Profit |
-$415.0K
-182.83%
YoY
|
$1.614M
-27.62%
YoY
|
-$28.00K
-102.27%
YoY
|
$1.434M
-39.13%
YoY
|
$501.0K
-66.13%
YoY
|
$2.230M
437.35%
YoY
|
$1.231M
334.98%
YoY
|
$2.356M
370.26%
YoY
|
$1.479M
29480.0%
YoY
|
$415.0K
-159.54%
YoY
|
$283.0K
-183.48%
YoY
|
$501.0K
-253.68%
YoY
|
$5.000K
-101.64%
YoY
|
-$697.0K
104.63%
YoY
|
-$339.0K
62.96%
YoY
|
-$326.0K
18.98%
YoY
|
-$305.0K
103.33%
YoY
|
-$340.6K
-36.92%
YoY
|
-$208.0K
9.49%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$877.0K
-8.17%
YoY
|
$858.0K
-1.15%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-14.29%
YoY
|
$955.0K
36.43%
YoY
|
$868.0K
6.9%
YoY
|
$700.0K
94.44%
YoY
|
$700.0K
94.99%
YoY
|
$700.0K
110.84%
YoY
|
$812.0K
146.06%
YoY
|
$360.0K
19.21%
YoY
|
$359.0K
25.96%
YoY
|
$332.0K
77.54%
YoY
|
$330.0K
826.45%
YoY
|
$302.0K
1225.72%
YoY
|
$285.0K
1881.92%
YoY
|
$187.0K
835.0%
YoY
|
$35.62K
256.2%
YoY
|
$22.78K
127.8%
YoY
|
| Operating Expenses |
N/A
|
$4.263M
-41.84%
YoY
|
$4.844M
-9598.04%
YoY
|
$5.901M
-17.43%
YoY
|
$5.265M
16.3%
YoY
|
$7.330M
32.31%
YoY
|
-$51.00K
-101.26%
YoY
|
$7.147M
76.82%
YoY
|
$4.527M
17.71%
YoY
|
$5.540M
-22.15%
YoY
|
$4.037M
-37.59%
YoY
|
$4.042M
62.33%
YoY
|
$3.846M
94.73%
YoY
|
$7.116M
324.91%
YoY
|
$6.468M
336.64%
YoY
|
$2.490M
81.88%
YoY
|
$1.975M
79.55%
YoY
|
$1.675M
-6.96%
YoY
|
$1.481M
64.59%
YoY
|
| Operating Profit |
-$6.711M
-56.83%
YoY
|
-$2.649M
-48.06%
YoY
|
-$4.872M
-480.03%
YoY
|
-$4.467M
-6.76%
YoY
|
-$15.54M
409.97%
YoY
|
-$5.100M
-0.49%
YoY
|
$1.282M
-134.15%
YoY
|
-$4.791M
35.3%
YoY
|
-$3.048M
-20.65%
YoY
|
-$5.125M
-34.4%
YoY
|
-$3.754M
-44.85%
YoY
|
-$3.541M
25.75%
YoY
|
-$3.841M
68.46%
YoY
|
-$7.813M
287.68%
YoY
|
-$6.807M
302.94%
YoY
|
-$2.816M
71.39%
YoY
|
-$2.280M
82.4%
YoY
|
-$2.015M
-13.88%
YoY
|
-$1.689M
54.98%
YoY
|
| Interest Expense |
N/A
|
-$1.000K
-103.13%
YoY
|
$7.000K
-85.42%
YoY
|
$7.000K
-70.83%
YoY
|
$17.00K
325.0%
YoY
|
$32.00K
-65.96%
YoY
|
$48.00K
1100.0%
YoY
|
$24.00K
1100.0%
YoY
|
$4.000K
-63.64%
YoY
|
$94.00K
4600.0%
YoY
|
$4.000K
N/A
|
$2.000K
100.0%
YoY
|
$11.00K
450.0%
YoY
|
$2.000K
308.16%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$2.000K
N/A
|
$490.00
N/A
|
$700.00
N/A
|
| Other Income/Expense, Net |
-$144.0K
-785.71%
YoY
|
-$88.00K
-125.29%
YoY
|
$2.000K
-86.67%
YoY
|
$189.0K
-251.2%
YoY
|
$21.00K
90.91%
YoY
|
$348.0K
-970.0%
YoY
|
$15.00K
-88.0%
YoY
|
-$125.0K
-643.48%
YoY
|
$11.00K
0.0%
YoY
|
-$40.00K
N/A
|
$125.0K
594.44%
YoY
|
$23.00K
64.29%
YoY
|
$11.00K
N/A
|
N/A
|
$18.00K
1700.0%
YoY
|
$14.00K
600.0%
YoY
|
$0.00
N/A
|
N/A
|
$1.000K
N/A
|
| Pretax Income |
N/A
|
-$2.738M
-41.99%
YoY
|
-$4.870M
-475.48%
YoY
|
-$4.278M
-12.98%
YoY
|
-$15.52M
411.13%
YoY
|
-$4.720M
-6.92%
YoY
|
$1.297M
-135.74%
YoY
|
-$4.916M
39.74%
YoY
|
-$3.037M
-20.7%
YoY
|
-$5.071M
-35.08%
YoY
|
-$3.629M
-46.55%
YoY
|
-$3.518M
25.55%
YoY
|
-$3.830M
68.13%
YoY
|
-$7.811M
287.68%
YoY
|
-$6.789M
302.04%
YoY
|
-$2.802M
70.75%
YoY
|
-$2.278M
82.24%
YoY
|
-$2.015M
-13.9%
YoY
|
-$1.689M
53.51%
YoY
|
| Income Tax |
N/A
|
-$406.0K
331.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.00K
9300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-200.0%
YoY
|
$0.00
N/A
|
$12.00K
1100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.855M
-55.84%
YoY
|
-$2.332M
-49.59%
YoY
|
-$4.870M
-475.48%
YoY
|
-$4.278M
-12.98%
YoY
|
-$15.52M
411.13%
YoY
|
-$4.626M
-8.76%
YoY
|
$1.297M
-135.74%
YoY
|
-$4.916M
39.26%
YoY
|
-$3.037M
-20.73%
YoY
|
-$5.070M
-35.1%
YoY
|
-$3.629M
-46.55%
YoY
|
-$3.530M
25.94%
YoY
|
-$3.831M
68.17%
YoY
|
-$7.812M
287.73%
YoY
|
-$6.789M
302.04%
YoY
|
-$2.803M
70.71%
YoY
|
-$2.278M
82.09%
YoY
|
-$2.015M
-13.9%
YoY
|
-$1.689M
53.51%
YoY
|
| Basic Earnings Per Share |
-$0.33
-68.27%
YoY
|
N/A
|
-$0.28
-411.11%
YoY
|
-$0.28
-17.65%
YoY
|
-$1.04
395.24%
YoY
|
N/A
|
$0.09
-134.62%
YoY
|
-$0.34
6.25%
YoY
|
-$0.21
-44.74%
YoY
|
N/A
|
-$0.26
-61.19%
YoY
|
-$0.32
14.29%
YoY
|
-$0.38
58.33%
YoY
|
N/A
|
-$0.67
252.63%
YoY
|
-$0.28
55.56%
YoY
|
-$0.24
N/A
|
N/A
|
-$0.19
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.12
-60.82%
YoY
|
-$0.28
-411.11%
YoY
|
-$0.28
-17.65%
YoY
|
-$1.04
395.24%
YoY
|
-$0.31
-53.4%
YoY
|
$0.09
-134.62%
YoY
|
-$0.34
6.25%
YoY
|
-$0.21
-44.74%
YoY
|
-$0.67
-12.87%
YoY
|
-$0.26
-61.19%
YoY
|
-$0.32
14.29%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.77
-100.0%
YoY
|
-$0.67
-100.0%
YoY
|
-$0.28
55.56%
YoY
|
-$244.7K
71.49%
YoY
|
-$224.8K
-27.26%
YoY
|
-$189.3K
13.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.47K
-99.86%
YoY
|
19.03M
28.8%
YoY
|
17.97M shares
22.87%
YoY
|
15.49M shares
-99.89%
YoY
|
14.99M shares
3.94%
YoY
|
14.77M shares
3.81%
YoY
|
14.62M shares
4.92%
YoY
|
14.44B shares
134082.23%
YoY
|
14.42M shares
-99.86%
YoY
|
14.23M shares
-99.86%
YoY
|
13.94M shares
-99.86%
YoY
|
10.76M shares
6.8%
YoY
|
10.23B shares
109783.55%
YoY
|
10.10B shares
N/A
|
10.08B shares
112960.2%
YoY
|
10.08M shares
13.43%
YoY
|
9.309M shares
N/A
|
N/A
|
8.920M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
17.69M
20.26%
YoY
|
15.50M shares
6.65%
YoY
|
14.99M shares
3.94%
YoY
|
N/A
|
14.71M shares
105461.14%
YoY
|
14.53M shares
132138.4%
YoY
|
14.42M shares
41.2%
YoY
|
N/A
|
13.94K shares
-99.86%
YoY
|
10.99K shares
-99.89%
YoY
|
10.21M shares
9.72%
YoY
|
N/A
|
10.09M shares
13.09%
YoY
|
10.08M shares
13.43%
YoY
|
9.309M shares
N/A
|
N/A
|
8.920M shares
N/A
|
Loading...