|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.00M
139.35%
YoY
|
-$11.28M
-29.75%
YoY
|
-$16.06M
-18.4%
YoY
|
-$19.68M
198.39%
YoY
|
-$6.596M
26.6%
YoY
|
| Depreciation, Depletion And Amortization |
$3.519M
-4.45%
YoY
|
$3.683M
97.8%
YoY
|
$1.862M
365.5%
YoY
|
$400.0K
331.13%
YoY
|
$92.78K
131.95%
YoY
|
| Cash From Operating Activities |
-$10.48M
377.98%
YoY
|
-$2.193M
-83.52%
YoY
|
-$13.31M
-26.54%
YoY
|
-$18.11M
182.73%
YoY
|
-$6.407M
54.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$418.0K
-49.52%
YoY
|
$828.0K
-21.67%
YoY
|
$1.057M
21.22%
YoY
|
$872.0K
-249.79%
YoY
|
-$582.1K
61.71%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$513.0K
-88.97%
YoY
|
$4.651M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.226M
-30.64%
YoY
|
-$4.651M
473.49%
YoY
|
-$811.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$482.0K
-88.11%
YoY
|
-$4.054M
-28.98%
YoY
|
-$5.708M
215.01%
YoY
|
-$1.812M
211.27%
YoY
|
-$582.1K
61.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$496.0K
-98.21%
YoY
|
$27.72M
N/A
|
$0.00
-100.0%
YoY
|
$2.865M
-90.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.467M
520.7%
YoY
|
$1.203M
-95.66%
YoY
|
$27.72M
-8204.39%
YoY
|
-$342.0K
-115.31%
YoY
|
$2.235M
-91.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.48M
377.98%
YoY
|
-$2.193M
-83.52%
YoY
|
-$13.31M
-26.54%
YoY
|
-$18.11M
182.73%
YoY
|
-$6.407M
54.75%
YoY
|
| Cash From Investing Activities |
-$482.0K
-88.11%
YoY
|
-$4.054M
-28.98%
YoY
|
-$5.708M
215.01%
YoY
|
-$1.812M
211.27%
YoY
|
-$582.1K
61.71%
YoY
|
| Cash From Financing Activities |
$7.467M
520.7%
YoY
|
$1.203M
-95.66%
YoY
|
$27.72M
-8204.39%
YoY
|
-$342.0K
-115.31%
YoY
|
$2.235M
-91.83%
YoY
|
| Net Change In Cash |
-$3.603M
-38.1%
YoY
|
-$5.821M
-166.89%
YoY
|
$8.702M
-142.93%
YoY
|
-$20.27M
326.31%
YoY
|
-$4.754M
-120.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.48M
377.98%
YoY
|
-$2.193M
-83.52%
YoY
|
-$13.31M
-26.54%
YoY
|
-$18.11M
182.73%
YoY
|
-$6.407M
54.75%
YoY
|
| Capital Expenditures |
$418.0K
-49.52%
YoY
|
$828.0K
-21.67%
YoY
|
$1.057M
21.22%
YoY
|
$872.0K
-249.79%
YoY
|
-$582.1K
61.71%
YoY
|
| Free Cash Flow |
-$10.90M
260.81%
YoY
|
-$3.021M
-78.97%
YoY
|
-$14.36M
-24.34%
YoY
|
-$18.99M
225.96%
YoY
|
-$5.825M
54.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.855M
-55.84%
YoY
|
-$2.332M
-49.59%
YoY
|
-$4.870M
-475.48%
YoY
|
-$4.278M
-12.98%
YoY
|
-$15.52M
411.13%
YoY
|
-$4.626M
-8.76%
YoY
|
$1.297M
-135.74%
YoY
|
-$4.916M
39.26%
YoY
|
-$3.037M
-20.73%
YoY
|
-$5.070M
-35.1%
YoY
|
-$3.629M
-46.55%
YoY
|
-$3.530M
25.94%
YoY
|
-$3.831M
68.17%
YoY
|
-$7.812M
287.73%
YoY
|
-$6.789M
302.04%
YoY
|
-$2.803M
70.71%
YoY
|
-$2.278M
82.09%
YoY
|
-$2.015M
-13.9%
YoY
|
-$1.689M
53.51%
YoY
|
| Depreciation, Depletion And Amortization |
$877.0K
-8.17%
YoY
|
$858.0K
-1.15%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-14.29%
YoY
|
$955.0K
36.43%
YoY
|
$868.0K
6.9%
YoY
|
$700.0K
94.44%
YoY
|
$700.0K
94.99%
YoY
|
$700.0K
110.84%
YoY
|
$812.0K
146.06%
YoY
|
$360.0K
19.21%
YoY
|
$359.0K
25.96%
YoY
|
$332.0K
77.54%
YoY
|
$330.0K
826.45%
YoY
|
$302.0K
1225.72%
YoY
|
$285.0K
1881.92%
YoY
|
$187.0K
835.0%
YoY
|
$35.62K
256.2%
YoY
|
$22.78K
127.8%
YoY
|
| Cash From Operating Activities |
-$2.300M
30.68%
YoY
|
-$3.770M
-539.39%
YoY
|
-$4.635M
56.91%
YoY
|
-$317.0K
-110.82%
YoY
|
-$1.760M
-41.84%
YoY
|
$858.0K
85.31%
YoY
|
-$2.954M
-66.08%
YoY
|
$2.929M
-165.92%
YoY
|
-$3.026M
388.85%
YoY
|
$463.0K
-119.37%
YoY
|
-$8.710M
4.95%
YoY
|
-$4.443M
-19.48%
YoY
|
-$619.0K
-67.54%
YoY
|
-$2.390M
91.8%
YoY
|
-$8.299M
488.6%
YoY
|
-$5.518M
90.89%
YoY
|
-$1.907M
122.78%
YoY
|
-$1.246M
36.94%
YoY
|
-$1.410M
62.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.00K
-12.96%
YoY
|
$79.00K
-80.1%
YoY
|
-$435.0K
-327.75%
YoY
|
$768.0K
464.71%
YoY
|
$54.00K
-48.08%
YoY
|
$397.0K
124.29%
YoY
|
$191.0K
-31.79%
YoY
|
$136.0K
-49.82%
YoY
|
$104.0K
-66.88%
YoY
|
$177.0K
5.99%
YoY
|
$280.0K
-150.09%
YoY
|
$271.0K
-305.3%
YoY
|
$314.0K
-319.58%
YoY
|
$167.0K
-446.9%
YoY
|
-$559.0K
70.43%
YoY
|
-$132.0K
-9.59%
YoY
|
-$143.0K
138.33%
YoY
|
-$48.14K
-65.61%
YoY
|
-$328.0K
720.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-100.02%
YoY
|
-$514.0K
N/A
|
$0.00
N/A
|
-$2.713M
N/A
|
-$4.651M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$811.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$47.00K
-32.86%
YoY
|
-$79.00K
-80.05%
YoY
|
$435.0K
-161.7%
YoY
|
-$768.0K
464.71%
YoY
|
-$70.00K
-97.52%
YoY
|
-$396.0K
-91.8%
YoY
|
-$705.0K
151.79%
YoY
|
-$136.0K
-49.82%
YoY
|
-$2.817M
753.64%
YoY
|
-$4.828M
2791.02%
YoY
|
-$280.0K
-49.91%
YoY
|
-$271.0K
105.3%
YoY
|
-$330.0K
-65.41%
YoY
|
-$167.0K
246.9%
YoY
|
-$559.0K
70.43%
YoY
|
-$132.0K
-9.59%
YoY
|
-$954.0K
1490.0%
YoY
|
-$48.14K
-65.61%
YoY
|
-$328.0K
720.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$41.03K
-99.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.412M
-22846.67%
YoY
|
$882.0K
-5980.0%
YoY
|
$4.423M
-2584.83%
YoY
|
$2.177M
94.55%
YoY
|
-$15.00K
-105.42%
YoY
|
-$15.00K
15.38%
YoY
|
-$178.0K
-354.29%
YoY
|
$1.119M
-95.92%
YoY
|
$277.0K
7.36%
YoY
|
-$13.00K
-97.06%
YoY
|
$70.00K
-132.41%
YoY
|
$27.41M
11920.18%
YoY
|
$258.0K
193.18%
YoY
|
-$442.0K
-369.0%
YoY
|
-$216.0K
-56.12%
YoY
|
$228.0K
60.04%
YoY
|
$88.00K
-96.36%
YoY
|
$164.3K
-98.93%
YoY
|
-$492.2K
-104.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.300M
30.68%
YoY
|
-$3.770M
-539.39%
YoY
|
-$4.635M
56.91%
YoY
|
-$317.0K
-110.82%
YoY
|
-$1.760M
-41.84%
YoY
|
$858.0K
85.31%
YoY
|
-$2.954M
-66.08%
YoY
|
$2.929M
-165.92%
YoY
|
-$3.026M
388.85%
YoY
|
$463.0K
-119.37%
YoY
|
-$8.710M
4.95%
YoY
|
-$4.443M
-19.48%
YoY
|
-$619.0K
-67.54%
YoY
|
-$2.390M
91.8%
YoY
|
-$8.299M
488.6%
YoY
|
-$5.518M
90.89%
YoY
|
-$1.907M
122.78%
YoY
|
-$1.246M
36.94%
YoY
|
-$1.410M
62.06%
YoY
|
| Cash From Investing Activities |
-$47.00K
-32.86%
YoY
|
-$79.00K
-80.05%
YoY
|
$435.0K
-161.7%
YoY
|
-$768.0K
464.71%
YoY
|
-$70.00K
-97.52%
YoY
|
-$396.0K
-91.8%
YoY
|
-$705.0K
151.79%
YoY
|
-$136.0K
-49.82%
YoY
|
-$2.817M
753.64%
YoY
|
-$4.828M
2791.02%
YoY
|
-$280.0K
-49.91%
YoY
|
-$271.0K
105.3%
YoY
|
-$330.0K
-65.41%
YoY
|
-$167.0K
246.9%
YoY
|
-$559.0K
70.43%
YoY
|
-$132.0K
-9.59%
YoY
|
-$954.0K
1490.0%
YoY
|
-$48.14K
-65.61%
YoY
|
-$328.0K
720.0%
YoY
|
| Cash From Financing Activities |
$3.412M
-22846.67%
YoY
|
$882.0K
-5980.0%
YoY
|
$4.423M
-2584.83%
YoY
|
$2.177M
94.55%
YoY
|
-$15.00K
-105.42%
YoY
|
-$15.00K
15.38%
YoY
|
-$178.0K
-354.29%
YoY
|
$1.119M
-95.92%
YoY
|
$277.0K
7.36%
YoY
|
-$13.00K
-97.06%
YoY
|
$70.00K
-132.41%
YoY
|
$27.41M
11920.18%
YoY
|
$258.0K
193.18%
YoY
|
-$442.0K
-369.0%
YoY
|
-$216.0K
-56.12%
YoY
|
$228.0K
60.04%
YoY
|
$88.00K
-96.36%
YoY
|
$164.3K
-98.93%
YoY
|
-$492.2K
-104.36%
YoY
|
| Net Change In Cash |
$1.004M
-148.55%
YoY
|
-$2.967M
-763.76%
YoY
|
$223.0K
-105.81%
YoY
|
$1.092M
-72.09%
YoY
|
-$2.068M
-61.92%
YoY
|
$447.0K
-110.21%
YoY
|
-$3.837M
-56.98%
YoY
|
$3.912M
-82.76%
YoY
|
-$5.431M
685.96%
YoY
|
-$4.378M
45.98%
YoY
|
-$8.920M
-1.7%
YoY
|
$22.69M
-518.52%
YoY
|
-$691.0K
-63.77%
YoY
|
-$2.999M
165.41%
YoY
|
-$9.074M
306.88%
YoY
|
-$5.422M
87.34%
YoY
|
-$1.907M
122.78%
YoY
|
-$1.130M
-107.87%
YoY
|
-$2.230M
-121.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.300M
30.68%
YoY
|
-$3.770M
-539.39%
YoY
|
-$4.635M
56.91%
YoY
|
-$317.0K
-110.82%
YoY
|
-$1.760M
-41.84%
YoY
|
$858.0K
85.31%
YoY
|
-$2.954M
-66.08%
YoY
|
$2.929M
-165.92%
YoY
|
-$3.026M
388.85%
YoY
|
$463.0K
-119.37%
YoY
|
-$8.710M
4.95%
YoY
|
-$4.443M
-19.48%
YoY
|
-$619.0K
-67.54%
YoY
|
-$2.390M
91.8%
YoY
|
-$8.299M
488.6%
YoY
|
-$5.518M
90.89%
YoY
|
-$1.907M
122.78%
YoY
|
-$1.246M
36.94%
YoY
|
-$1.410M
62.06%
YoY
|
| Capital Expenditures |
$47.00K
-12.96%
YoY
|
$79.00K
-80.1%
YoY
|
-$435.0K
-327.75%
YoY
|
$768.0K
464.71%
YoY
|
$54.00K
-48.08%
YoY
|
$397.0K
124.29%
YoY
|
$191.0K
-31.79%
YoY
|
$136.0K
-49.82%
YoY
|
$104.0K
-66.88%
YoY
|
$177.0K
5.99%
YoY
|
$280.0K
-150.09%
YoY
|
$271.0K
-305.3%
YoY
|
$314.0K
-319.58%
YoY
|
$167.0K
-446.9%
YoY
|
-$559.0K
70.43%
YoY
|
-$132.0K
-9.59%
YoY
|
-$143.0K
138.33%
YoY
|
-$48.14K
-65.61%
YoY
|
-$328.0K
720.0%
YoY
|
| Free Cash Flow |
-$2.347M
29.38%
YoY
|
-$3.849M
-934.92%
YoY
|
-$4.200M
33.55%
YoY
|
-$1.085M
-138.85%
YoY
|
-$1.814M
-42.04%
YoY
|
$461.0K
61.19%
YoY
|
-$3.145M
-65.02%
YoY
|
$2.793M
-159.25%
YoY
|
-$3.130M
235.48%
YoY
|
$286.0K
-111.18%
YoY
|
-$8.990M
16.15%
YoY
|
-$4.714M
-12.48%
YoY
|
-$933.0K
-47.11%
YoY
|
-$2.557M
113.44%
YoY
|
-$7.740M
615.38%
YoY
|
-$5.386M
96.24%
YoY
|
-$1.764M
121.61%
YoY
|
-$1.198M
55.58%
YoY
|
-$1.082M
30.36%
YoY
|
Loading...