|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$221.7M
7.42%
YoY
|
$206.4M
13.11%
YoY
|
$182.5M
56.59%
YoY
|
$116.5M
18.45%
YoY
|
$98.39M
-2.3%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.400M
4.35%
YoY
|
$2.300M
10.95%
YoY
|
$2.073M
25.11%
YoY
|
$1.657M
-48.06%
YoY
|
$3.190M
0.31%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$49.00M
293.63%
YoY
|
$12.45M
49.92%
YoY
|
$8.304M
-40.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$88.17M
10.89%
YoY
|
$79.51M
-19.52%
YoY
|
$98.79M
65.67%
YoY
|
$59.63M
-0.56%
YoY
|
$59.97M
20.23%
YoY
|
| Income Tax |
$16.67M
19.53%
YoY
|
$13.95M
-42.55%
YoY
|
$24.28M
68.39%
YoY
|
$14.42M
-0.72%
YoY
|
$14.52M
22.75%
YoY
|
| Net Earnings |
$71.50M
9.05%
YoY
|
$65.56M
-12.01%
YoY
|
$74.51M
64.8%
YoY
|
$45.21M
-0.51%
YoY
|
$45.44M
19.44%
YoY
|
| Basic Earnings Per Share |
$7.23
11.23%
YoY
|
$6.50
-10.71%
YoY
|
$7.28
30.47%
YoY
|
$5.58
-5.74%
YoY
|
$5.92
16.77%
YoY
|
| Diluted Earnings Per Share |
$7.23
11.23%
YoY
|
$6.50
-10.71%
YoY
|
$7.28
30.47%
YoY
|
$5.58
-5.74%
YoY
|
$5.92
16.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.844M
-1.85%
YoY
|
10.03M
-1.41%
YoY
|
10.17M
26.46%
YoY
|
8.045M
5.55%
YoY
|
7.622M
2.42%
YoY
|
| Diluted Shares Outstanding |
9.867M
-1.86%
YoY
|
10.05M
-1.42%
YoY
|
10.20M
26.39%
YoY
|
8.069M
5.57%
YoY
|
7.643M
2.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$73.61M
33.71%
YoY
|
N/A
|
$55.46M
2.64%
YoY
|
$54.58M
10.59%
YoY
|
$55.05M
11.72%
YoY
|
N/A
|
$54.03M
14.99%
YoY
|
$49.35M
7.44%
YoY
|
$49.27M
20.46%
YoY
|
N/A
|
$46.99M
52.86%
YoY
|
$45.93M
77.88%
YoY
|
$40.90M
68.88%
YoY
|
$35.75M
42.77%
YoY
|
$30.74M
23.46%
YoY
|
$25.82M
7.57%
YoY
|
$24.22M
-0.91%
YoY
|
$25.04M
-7.57%
YoY
|
$24.90M
-3.97%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.827M
-6.45%
YoY
|
$1.841M
-7.77%
YoY
|
$1.864M
-8.31%
YoY
|
$1.889M
-8.48%
YoY
|
$1.953M
-14.3%
YoY
|
$1.996M
-0.7%
YoY
|
$2.033M
-7.38%
YoY
|
$2.064M
7.72%
YoY
|
$2.279M
59.71%
YoY
|
$2.010M
72.98%
YoY
|
$2.195M
216.28%
YoY
|
$1.916M
177.28%
YoY
|
$1.427M
87.76%
YoY
|
$1.162M
59.18%
YoY
|
$694.0K
-17.38%
YoY
|
$691.0K
-19.65%
YoY
|
$760.0K
-20.0%
YoY
|
$730.0K
-5.19%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.92M
83.7%
YoY
|
N/A
|
$12.93M
324.38%
YoY
|
$11.66M
398.16%
YoY
|
$8.668M
349.12%
YoY
|
$5.132M
183.22%
YoY
|
$3.047M
55.14%
YoY
|
$2.340M
6.9%
YoY
|
$1.930M
-17.49%
YoY
|
$1.812M
-30.92%
YoY
|
$1.964M
-34.6%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$24.69M
11.62%
YoY
|
$22.91M
5.16%
YoY
|
$22.47M
8.68%
YoY
|
$20.67M
4.24%
YoY
|
$22.12M
28.45%
YoY
|
$21.79M
-52.65%
YoY
|
$20.68M
5.14%
YoY
|
$19.83M
5.02%
YoY
|
$17.22M
20.97%
YoY
|
$46.01M
174.47%
YoY
|
$19.67M
40.83%
YoY
|
$18.88M
23.3%
YoY
|
$14.24M
4.74%
YoY
|
$16.76M
13.91%
YoY
|
$13.96M
-5.94%
YoY
|
$15.31M
0.62%
YoY
|
$13.59M
-10.5%
YoY
|
$14.72M
-5.62%
YoY
|
$14.85M
2.47%
YoY
|
| Income Tax |
$4.704M
21.24%
YoY
|
$4.522M
6.45%
YoY
|
$4.480M
8.63%
YoY
|
$3.792M
0.64%
YoY
|
$3.880M
114.36%
YoY
|
$4.248M
-61.78%
YoY
|
$4.124M
-15.16%
YoY
|
$3.768M
-20.64%
YoY
|
$1.810M
-49.11%
YoY
|
$11.11M
183.52%
YoY
|
$4.861M
41.68%
YoY
|
$4.748M
29.8%
YoY
|
$3.557M
4.31%
YoY
|
$3.920M
10.33%
YoY
|
$3.431M
-5.43%
YoY
|
$3.658M
-0.3%
YoY
|
$3.410M
-7.19%
YoY
|
$3.553M
-12.55%
YoY
|
$3.628M
2.66%
YoY
|
| Net Earnings |
$19.99M
9.58%
YoY
|
$18.30M
4.89%
YoY
|
$17.99M
8.69%
YoY
|
$16.88M
5.08%
YoY
|
$18.24M
18.36%
YoY
|
$17.45M
-49.72%
YoY
|
$16.55M
11.81%
YoY
|
$16.06M
13.64%
YoY
|
$15.41M
44.31%
YoY
|
$34.70M
170.17%
YoY
|
$14.80M
40.55%
YoY
|
$14.13M
21.26%
YoY
|
$10.68M
4.88%
YoY
|
$12.84M
15.05%
YoY
|
$10.53M
-6.11%
YoY
|
$11.65M
0.92%
YoY
|
$10.18M
-11.56%
YoY
|
$11.16M
-3.17%
YoY
|
$11.22M
2.41%
YoY
|
| Basic Earnings Per Share |
$1.78
-2.2%
YoY
|
N/A
|
$1.83
10.91%
YoY
|
$1.71
7.55%
YoY
|
$1.82
20.53%
YoY
|
N/A
|
$1.65
15.38%
YoY
|
$1.59
16.06%
YoY
|
$1.51
38.53%
YoY
|
N/A
|
$1.43
13.49%
YoY
|
$1.37
-11.61%
YoY
|
$1.09
-18.66%
YoY
|
$1.43
-2.72%
YoY
|
$1.26
-13.7%
YoY
|
$1.55
3.33%
YoY
|
$1.34
-10.07%
YoY
|
$1.47
-1.34%
YoY
|
$1.46
2.82%
YoY
|
| Diluted Earnings Per Share |
$1.78
-2.2%
YoY
|
$1.87
6.87%
YoY
|
$1.83
10.91%
YoY
|
$1.71
7.55%
YoY
|
$1.82
20.53%
YoY
|
$1.75
-47.95%
YoY
|
$1.65
15.38%
YoY
|
$1.59
16.06%
YoY
|
$1.51
38.53%
YoY
|
$3.36
134.62%
YoY
|
$1.43
13.49%
YoY
|
$1.37
-100.0%
YoY
|
$1.09
-18.66%
YoY
|
$1.43
-2.72%
YoY
|
$1.26
-13.7%
YoY
|
$1.560M
103971408.2%
YoY
|
$1.34
-10.07%
YoY
|
$1.47
-1.34%
YoY
|
$1.46
2.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.20M
12.08%
YoY
|
9.835M
-1.77%
YoY
|
9.834M
-1.79%
YoY
|
9.918M
-1.62%
YoY
|
9.995M
-1.45%
YoY
|
10.01M
-3.41%
YoY
|
10.01M
-3.62%
YoY
|
10.08M
-2.96%
YoY
|
10.14M
-3.24%
YoY
|
10.37M
14.81%
YoY
|
10.39M
26.61%
YoY
|
10.39M
38.07%
YoY
|
10.48M
39.01%
YoY
|
9.029M
18.35%
YoY
|
8.206M
7.89%
YoY
|
7.525M
-1.68%
YoY
|
7.540M
-1.53%
YoY
|
7.629M
-1.31%
YoY
|
7.606M
-0.89%
YoY
|
| Diluted Shares Outstanding |
11.19M
12.19%
YoY
|
N/A
|
9.809M
-1.72%
YoY
|
9.869M
-1.7%
YoY
|
9.972M
-2.25%
YoY
|
N/A
|
9.981M
-3.6%
YoY
|
10.04M
-2.96%
YoY
|
10.20M
4.76%
YoY
|
N/A
|
10.35M
25.83%
YoY
|
10.35M
38.46%
YoY
|
9.738M
28.82%
YoY
|
8.994M
18.42%
YoY
|
8.228M
7.91%
YoY
|
7.473M
-2.56%
YoY
|
7.559M
-1.55%
YoY
|
7.595M
N/A
|
7.625M
-0.87%
YoY
|
Loading...