|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.443M
-81.46%
YoY
|
-$7.781M
-822.64%
YoY
|
$1.077M
-65.85%
YoY
|
$3.153M
-37.69%
YoY
|
$5.060M
-5.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.237M
8.24%
YoY
|
$1.143M
-6.66%
YoY
|
$1.225M
1.95%
YoY
|
$1.201M
8.22%
YoY
|
$1.110M
-6.72%
YoY
|
| Cash From Operating Activities |
$544.2K
74.32%
YoY
|
$312.2K
-97.53%
YoY
|
$12.65M
3567.56%
YoY
|
$345.0K
-93.21%
YoY
|
$5.080M
-975.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.1K
33.59%
YoY
|
$179.8K
-94.44%
YoY
|
$3.232M
-192.53%
YoY
|
-$3.493M
659.43%
YoY
|
-$460.0K
-25.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.302M
-185.34%
YoY
|
-$2.697M
N/A
|
$0.00
-100.0%
YoY
|
-$20.71M
-25983.33%
YoY
|
$80.00K
-260.0%
YoY
|
| Cash From Investing Activities |
$983.4K
-120.74%
YoY
|
-$4.742M
45.52%
YoY
|
-$3.259M
-86.53%
YoY
|
-$24.20M
6268.43%
YoY
|
-$380.0K
-43.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.87M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$491.7K
-83.17%
YoY
|
-$2.921M
-50.8%
YoY
|
-$5.938M
-124.75%
YoY
|
$23.99M
1021.18%
YoY
|
$2.140M
478.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$544.2K
74.32%
YoY
|
$312.2K
-97.53%
YoY
|
$12.65M
3567.56%
YoY
|
$345.0K
-93.21%
YoY
|
$5.080M
-975.86%
YoY
|
| Cash From Investing Activities |
$983.4K
-120.74%
YoY
|
-$4.742M
45.52%
YoY
|
-$3.259M
-86.53%
YoY
|
-$24.20M
6268.43%
YoY
|
-$380.0K
-43.28%
YoY
|
| Cash From Financing Activities |
-$491.7K
-83.17%
YoY
|
-$2.921M
-50.8%
YoY
|
-$5.938M
-124.75%
YoY
|
$23.99M
1021.18%
YoY
|
$2.140M
478.38%
YoY
|
| Net Change In Cash |
$2.341M
-131.2%
YoY
|
-$7.503M
-416.35%
YoY
|
$2.372M
1614.36%
YoY
|
$138.3K
-97.98%
YoY
|
$6.840M
-877.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$544.2K
74.32%
YoY
|
$312.2K
-97.53%
YoY
|
$12.65M
3567.56%
YoY
|
$345.0K
-93.21%
YoY
|
$5.080M
-975.86%
YoY
|
| Capital Expenditures |
$240.1K
33.59%
YoY
|
$179.8K
-94.44%
YoY
|
$3.232M
-192.53%
YoY
|
-$3.493M
659.43%
YoY
|
-$460.0K
-25.81%
YoY
|
| Free Cash Flow |
$304.1K
129.6%
YoY
|
$132.5K
-98.59%
YoY
|
$9.422M
145.46%
YoY
|
$3.838M
-30.71%
YoY
|
$5.540M
13750.0%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$861.2K
-307.77%
YoY
|
-$1.857M
-77.56%
YoY
|
$414.5K
-16.35%
YoY
|
-$8.276M
-936.96%
YoY
|
$495.5K
463.99%
YoY
|
$988.8K
23.25%
YoY
|
$87.86K
-96.26%
YoY
|
$802.3K
-84.16%
YoY
|
$401.0K
N/A
|
$2.351M
-39.07%
YoY
|
$5.064M
-5.04%
YoY
|
$3.858M
-10.11%
YoY
|
$5.332M
3.15%
YoY
|
$4.292M
67.37%
YoY
|
| Depreciation, Depletion And Amortization |
$442.1K
-20.31%
YoY
|
$682.5K
-26.85%
YoY
|
$554.8K
170.03%
YoY
|
$933.1K
36.72%
YoY
|
$205.5K
-62.11%
YoY
|
$682.5K
-26.16%
YoY
|
$542.2K
-8.18%
YoY
|
$924.2K
74.38%
YoY
|
-$285.5K
N/A
|
$590.5K
1.81%
YoY
|
$530.0K
-10.17%
YoY
|
$580.0K
-3.33%
YoY
|
$590.0K
-1.67%
YoY
|
$600.0K
-7.69%
YoY
|
| Cash From Operating Activities |
-$3.056M
-219.35%
YoY
|
-$2.016M
-364.55%
YoY
|
$2.561M
-670.31%
YoY
|
$762.2K
-91.0%
YoY
|
-$449.0K
-110.72%
YoY
|
$8.467M
68.5%
YoY
|
$4.187M
-56.81%
YoY
|
$5.025M
-2492.87%
YoY
|
-$14.38M
N/A
|
$9.696M
83.28%
YoY
|
-$210.0K
-113.21%
YoY
|
$5.290M
-343.78%
YoY
|
$1.590M
-33.19%
YoY
|
-$2.170M
-205.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.167M
48.31%
YoY
|
$531.8K
-372.96%
YoY
|
$786.6K
-64.82%
YoY
|
-$194.8K
-34.25%
YoY
|
$2.236M
-162.9%
YoY
|
-$296.3K
-86.97%
YoY
|
-$3.555M
236.9%
YoY
|
-$2.273M
847.24%
YoY
|
-$164.7K
N/A
|
-$1.055M
379.68%
YoY
|
-$240.0K
166.67%
YoY
|
-$220.0K
-58.49%
YoY
|
-$90.00K
-73.53%
YoY
|
-$530.0K
-32.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.093M
-238.24%
YoY
|
$787.8K
-129.54%
YoY
|
$1.514M
-5380.78%
YoY
|
-$2.667M
2181.68%
YoY
|
-$28.67K
-124.53%
YoY
|
-$116.9K
-99.43%
YoY
|
$116.9K
-100.58%
YoY
|
-$20.37M
-101943.3%
YoY
|
$19.69M
N/A
|
-$20.03M
-33483.95%
YoY
|
$20.00K
-300.0%
YoY
|
$60.00K
-250.0%
YoY
|
-$10.00K
-87.5%
YoY
|
-$40.00K
-78.95%
YoY
|
| Cash From Investing Activities |
-$3.260M
-548.1%
YoY
|
$256.0K
-110.31%
YoY
|
$727.4K
-132.12%
YoY
|
-$2.482M
-1483.67%
YoY
|
-$2.265M
-34.13%
YoY
|
$179.4K
-100.79%
YoY
|
-$3.438M
-83.69%
YoY
|
-$22.64M
10680.97%
YoY
|
$19.53M
N/A
|
-$21.09M
12303.33%
YoY
|
-$210.0K
133.33%
YoY
|
-$170.0K
-70.69%
YoY
|
-$90.00K
-78.57%
YoY
|
-$580.0K
-40.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$23.92M
N/A
|
-$24.02M
N/A
|
$23.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.363M
-1614.32%
YoY
|
-$5.500K
-73.91%
YoY
|
-$486.2K
-83.25%
YoY
|
-$21.08K
-99.77%
YoY
|
-$2.903M
-192.48%
YoY
|
-$9.077M
-141.84%
YoY
|
$3.139M
-83.81%
YoY
|
$21.69M
N/A
|
-$17.09M
N/A
|
$19.39M
806.08%
YoY
|
$0.00
-100.0%
YoY
|
$2.140M
1237.5%
YoY
|
$210.0K
-66.67%
YoY
|
$160.0K
-104.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.056M
-219.35%
YoY
|
-$2.016M
-364.55%
YoY
|
$2.561M
-670.31%
YoY
|
$762.2K
-91.0%
YoY
|
-$449.0K
-110.72%
YoY
|
$8.467M
68.5%
YoY
|
$4.187M
-56.81%
YoY
|
$5.025M
-2492.87%
YoY
|
-$14.38M
N/A
|
$9.696M
83.28%
YoY
|
-$210.0K
-113.21%
YoY
|
$5.290M
-343.78%
YoY
|
$1.590M
-33.19%
YoY
|
-$2.170M
-205.34%
YoY
|
| Cash From Investing Activities |
-$3.260M
-548.1%
YoY
|
$256.0K
-110.31%
YoY
|
$727.4K
-132.12%
YoY
|
-$2.482M
-1483.67%
YoY
|
-$2.265M
-34.13%
YoY
|
$179.4K
-100.79%
YoY
|
-$3.438M
-83.69%
YoY
|
-$22.64M
10680.97%
YoY
|
$19.53M
N/A
|
-$21.09M
12303.33%
YoY
|
-$210.0K
133.33%
YoY
|
-$170.0K
-70.69%
YoY
|
-$90.00K
-78.57%
YoY
|
-$580.0K
-40.21%
YoY
|
| Cash From Financing Activities |
$7.363M
-1614.32%
YoY
|
-$5.500K
-73.91%
YoY
|
-$486.2K
-83.25%
YoY
|
-$21.08K
-99.77%
YoY
|
-$2.903M
-192.48%
YoY
|
-$9.077M
-141.84%
YoY
|
$3.139M
-83.81%
YoY
|
$21.69M
N/A
|
-$17.09M
N/A
|
$19.39M
806.08%
YoY
|
$0.00
-100.0%
YoY
|
$2.140M
1237.5%
YoY
|
$210.0K
-66.67%
YoY
|
$160.0K
-104.27%
YoY
|
| Net Change In Cash |
$1.047M
-62.63%
YoY
|
-$1.766M
1.41%
YoY
|
$2.802M
-149.88%
YoY
|
-$1.741M
304.78%
YoY
|
-$5.617M
-244.47%
YoY
|
-$430.2K
-110.55%
YoY
|
$3.888M
-51.4%
YoY
|
$4.078M
-1071.03%
YoY
|
-$11.94M
N/A
|
$8.000M
10.19%
YoY
|
-$420.0K
-124.56%
YoY
|
$7.260M
-380.31%
YoY
|
$1.710M
-33.98%
YoY
|
-$2.590M
-2.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.056M
-219.35%
YoY
|
-$2.016M
-364.55%
YoY
|
$2.561M
-670.31%
YoY
|
$762.2K
-91.0%
YoY
|
-$449.0K
-110.72%
YoY
|
$8.467M
68.5%
YoY
|
$4.187M
-56.81%
YoY
|
$5.025M
-2492.87%
YoY
|
-$14.38M
N/A
|
$9.696M
83.28%
YoY
|
-$210.0K
-113.21%
YoY
|
$5.290M
-343.78%
YoY
|
$1.590M
-33.19%
YoY
|
-$2.170M
-205.34%
YoY
|
| Capital Expenditures |
$1.167M
48.31%
YoY
|
$531.8K
-372.96%
YoY
|
$786.6K
-64.82%
YoY
|
-$194.8K
-34.25%
YoY
|
$2.236M
-162.9%
YoY
|
-$296.3K
-86.97%
YoY
|
-$3.555M
236.9%
YoY
|
-$2.273M
847.24%
YoY
|
-$164.7K
N/A
|
-$1.055M
379.68%
YoY
|
-$240.0K
166.67%
YoY
|
-$220.0K
-58.49%
YoY
|
-$90.00K
-73.53%
YoY
|
-$530.0K
-32.05%
YoY
|
| Free Cash Flow |
-$4.223M
-338.02%
YoY
|
-$2.548M
-366.26%
YoY
|
$1.774M
-166.07%
YoY
|
$957.0K
-89.08%
YoY
|
-$2.685M
-134.68%
YoY
|
$8.763M
20.07%
YoY
|
$7.742M
-27.98%
YoY
|
$7.298M
24228.0%
YoY
|
-$14.21M
N/A
|
$10.75M
95.12%
YoY
|
$30.00K
-98.21%
YoY
|
$5.510M
-435.98%
YoY
|
$1.680M
-38.24%
YoY
|
-$1.640M
-157.75%
YoY
|
Loading...