|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Non-cash operating lease expenses | |||||
| Depreciation and amortization | |||||
| Stock based compensation | |||||
| Credit loss for accounts receivable | |||||
| Reverse for other receivables | |||||
| Provision (reverse) for other receivables | |||||
| Allowance for ATV | |||||
| Impairment of property and equipment | |||||
| Inventories provision (reserve) | |||||
| Deferred tax expense (benefit) | |||||
| Unrealized loss from investment in securities | |||||
| Investment (income) | |||||
| Share of results of associates | |||||
| Loss on disposal of Long term investment | |||||
| Property and equipment written off | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Insurance premium payables | |||||
| Bank acceptance notes receivable | |||||
| Inventories | |||||
| Prepayment to suppliers | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Deferred government grants | |||||
| Taxes payable | |||||
| Accrued expenses and other payables | |||||
| Lease liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Payment for construction in progress | |||||
| Purchase of intangible assets | |||||
| Cash received from disposal of Long term investment | |||||
| Cash received from acquisition | |||||
| Dividend received | |||||
| Payment for short term investment | |||||
| Proceeds from short term investment | |||||
| Payments on long term investment | |||||
| Redemption from marketable securities | |||||
| Purchase of non controlling interest | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from bank loans | |||||
| Repayment of bank loans | |||||
| Proceeds from (Repayment of) bank notes payable | |||||
| Non controlling interest contribution | |||||
| Dividend paid | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate change on Cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in Cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental non-cash activities | |||||
| Unpaid RMB 15,000,000$2,107,407) of 25% euqity investment (total considerarion of RMB 25,000,000) to Caihou Capital (Shenzhen) Group | |||||
| Additional paid-in capital due to adjustments in previous years | |||||
| Goodwill arising from the acquisition of the company by issuing shares 69,995,661 Class A ordinary shares per share of US$2.0 | |||||
| Right of Use Assets obtained in exchange for operating lease obligations | |||||
Loading...