|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.13M
267.51%
YoY
|
-$25.34M
88.66%
YoY
|
-$13.43M
-1594.84%
YoY
|
$898.6K
-114.04%
YoY
|
-$6.402M
195.79%
YoY
|
| Depreciation, Depletion And Amortization |
$538.3K
36.86%
YoY
|
$393.3K
106.85%
YoY
|
$190.1K
-11.42%
YoY
|
$214.6K
-10.53%
YoY
|
$239.9K
124.6%
YoY
|
| Cash From Operating Activities |
-$17.66M
69.56%
YoY
|
-$10.42M
-15.54%
YoY
|
-$12.33M
-45.18%
YoY
|
-$22.50M
97.84%
YoY
|
-$11.37M
75.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.8K
-97.78%
YoY
|
$5.207M
160.58%
YoY
|
$1.998M
-78.21%
YoY
|
$9.173M
-9787.17%
YoY
|
-$94.69K
-95.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.02M
15.77%
YoY
|
-$35.43M
277.04%
YoY
|
-$9.398M
369.46%
YoY
|
-$2.002M
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.14M
1.22%
YoY
|
-$40.64M
256.61%
YoY
|
-$11.40M
1.98%
YoY
|
-$11.17M
11701.32%
YoY
|
-$94.69K
-95.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.80M
N/A
|
$0.00
-100.0%
YoY
|
$3.662M
-52.86%
YoY
|
$7.768M
29.17%
YoY
|
$6.013M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.96M
122.83%
YoY
|
$32.74M
-24.08%
YoY
|
$43.12M
6.82%
YoY
|
$40.37M
381.51%
YoY
|
$8.384M
-31.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.66M
69.56%
YoY
|
-$10.42M
-15.54%
YoY
|
-$12.33M
-45.18%
YoY
|
-$22.50M
97.84%
YoY
|
-$11.37M
75.48%
YoY
|
| Cash From Investing Activities |
-$41.14M
1.22%
YoY
|
-$40.64M
256.61%
YoY
|
-$11.40M
1.98%
YoY
|
-$11.17M
11701.32%
YoY
|
-$94.69K
-95.85%
YoY
|
| Cash From Financing Activities |
$72.96M
122.83%
YoY
|
$32.74M
-24.08%
YoY
|
$43.12M
6.82%
YoY
|
$40.37M
381.51%
YoY
|
$8.384M
-31.66%
YoY
|
| Net Change In Cash |
$14.16M
-177.28%
YoY
|
-$18.32M
-194.45%
YoY
|
$19.39M
189.55%
YoY
|
$6.698M
-317.29%
YoY
|
-$3.083M
-187.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.66M
69.56%
YoY
|
-$10.42M
-15.54%
YoY
|
-$12.33M
-45.18%
YoY
|
-$22.50M
97.84%
YoY
|
-$11.37M
75.48%
YoY
|
| Capital Expenditures |
$115.8K
-97.78%
YoY
|
$5.207M
160.58%
YoY
|
$1.998M
-78.21%
YoY
|
$9.173M
-9787.17%
YoY
|
-$94.69K
-95.85%
YoY
|
| Free Cash Flow |
-$17.78M
13.79%
YoY
|
-$15.62M
9.02%
YoY
|
-$14.33M
-54.75%
YoY
|
-$31.67M
180.84%
YoY
|
-$11.28M
168.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.12M
-417.11%
YoY
|
-$79.05M
916.35%
YoY
|
-$28.08M
247.55%
YoY
|
$20.46M
-624.29%
YoY
|
-$6.346M
13.69%
YoY
|
-$7.778M
33.79%
YoY
|
-$8.079M
-208.47%
YoY
|
-$3.902M
-76.85%
YoY
|
-$5.582M
-411.65%
YoY
|
-$5.814M
-51.41%
YoY
|
$7.448M
101.82%
YoY
|
-$16.86M
-239.84%
YoY
|
$1.791M
-162.17%
YoY
|
-$11.97M
-26.35%
YoY
|
$3.690M
-6.82%
YoY
|
$12.05M
26655.11%
YoY
|
-$2.881M
-149.35%
YoY
|
-$16.25M
756.57%
YoY
|
$3.961M
-1578.62%
YoY
|
| Depreciation, Depletion And Amortization |
$127.9K
-20.97%
YoY
|
$115.1K
2.86%
YoY
|
$118.6K
23.8%
YoY
|
$142.6K
50.34%
YoY
|
$161.9K
78.27%
YoY
|
$111.9K
75.67%
YoY
|
$95.80K
157.25%
YoY
|
$94.85K
148.88%
YoY
|
$90.81K
77.8%
YoY
|
$63.70K
50.31%
YoY
|
$37.24K
-13.01%
YoY
|
$38.11K
-25.26%
YoY
|
$51.08K
-34.9%
YoY
|
$42.38K
-30.71%
YoY
|
$42.81K
-29.99%
YoY
|
$50.99K
-16.63%
YoY
|
$78.46K
39.04%
YoY
|
$61.16K
3.05%
YoY
|
$61.15K
28.85%
YoY
|
| Cash From Operating Activities |
$1.470M
-151.83%
YoY
|
-$5.498M
577.02%
YoY
|
-$1.236M
-67.12%
YoY
|
-$8.092M
171.42%
YoY
|
-$2.836M
-0.96%
YoY
|
-$812.1K
-70.67%
YoY
|
-$3.760M
29.3%
YoY
|
-$2.982M
-43.7%
YoY
|
-$2.863M
110.44%
YoY
|
-$2.769M
-168.65%
YoY
|
-$2.908M
-15.98%
YoY
|
-$5.296M
-67.37%
YoY
|
-$1.361M
-80.11%
YoY
|
$4.033M
-301.68%
YoY
|
-$3.461M
48.4%
YoY
|
-$16.23M
439.54%
YoY
|
-$6.840M
69.64%
YoY
|
-$2.000M
4.76%
YoY
|
-$2.332M
-48.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$115.8K
-93.17%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.696M
147.78%
YoY
|
$3.069M
314.96%
YoY
|
$177.0K
-65.57%
YoY
|
$264.6K
341.05%
YoY
|
$684.5K
117.68%
YoY
|
$739.7K
-144.0%
YoY
|
$514.1K
-164.45%
YoY
|
$60.00K
-100.94%
YoY
|
$314.5K
N/A
|
-$1.681M
N/A
|
-$797.7K
742.42%
YoY
|
-$6.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.795M
-37.69%
YoY
|
-$7.916M
1.04%
YoY
|
-$9.177M
4.42%
YoY
|
-$14.00M
352.84%
YoY
|
-$15.72M
339.16%
YoY
|
-$7.834M
194.15%
YoY
|
-$8.789M
216.02%
YoY
|
-$3.092M
726.12%
YoY
|
-$3.579M
174.33%
YoY
|
-$2.663M
647.81%
YoY
|
-$2.781M
715.58%
YoY
|
-$374.2K
N/A
|
-$1.305M
N/A
|
-$356.2K
N/A
|
-$341.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.59M
10.3%
YoY
|
-$9.911M
-43.09%
YoY
|
-$7.916M
-27.4%
YoY
|
-$9.177M
2.36%
YoY
|
-$14.13M
321.12%
YoY
|
-$17.42M
308.44%
YoY
|
-$10.90M
220.41%
YoY
|
-$8.966M
172.09%
YoY
|
-$3.356M
672.9%
YoY
|
-$4.264M
163.33%
YoY
|
-$3.403M
67.05%
YoY
|
-$3.295M
189.39%
YoY
|
-$434.2K
-93.19%
YoY
|
-$1.619M
N/A
|
-$2.037M
N/A
|
-$1.139M
1102.55%
YoY
|
-$6.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.19M
79.43%
YoY
|
$415.3K
-97.16%
YoY
|
$35.97M
94.39%
YoY
|
$22.53M
-11439.0%
YoY
|
$14.04M
-7166.91%
YoY
|
$14.63M
-1294.13%
YoY
|
$18.51M
-4106.47%
YoY
|
-$198.7K
-100.5%
YoY
|
-$198.7K
-104.25%
YoY
|
-$1.225M
-126.26%
YoY
|
-$461.9K
N/A
|
$40.13M
101.04%
YoY
|
$4.679M
-70.28%
YoY
|
$4.666M
-17204.47%
YoY
|
$0.00
-100.0%
YoY
|
$19.96M
-60626.23%
YoY
|
$15.74M
163.41%
YoY
|
-$27.28K
-97.17%
YoY
|
$2.468M
-81.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.470M
-151.83%
YoY
|
-$5.498M
577.02%
YoY
|
-$1.236M
-67.12%
YoY
|
-$8.092M
171.42%
YoY
|
-$2.836M
-0.96%
YoY
|
-$812.1K
-70.67%
YoY
|
-$3.760M
29.3%
YoY
|
-$2.982M
-43.7%
YoY
|
-$2.863M
110.44%
YoY
|
-$2.769M
-168.65%
YoY
|
-$2.908M
-15.98%
YoY
|
-$5.296M
-67.37%
YoY
|
-$1.361M
-80.11%
YoY
|
$4.033M
-301.68%
YoY
|
-$3.461M
48.4%
YoY
|
-$16.23M
439.54%
YoY
|
-$6.840M
69.64%
YoY
|
-$2.000M
4.76%
YoY
|
-$2.332M
-48.99%
YoY
|
| Cash From Investing Activities |
-$15.59M
10.3%
YoY
|
-$9.911M
-43.09%
YoY
|
-$7.916M
-27.4%
YoY
|
-$9.177M
2.36%
YoY
|
-$14.13M
321.12%
YoY
|
-$17.42M
308.44%
YoY
|
-$10.90M
220.41%
YoY
|
-$8.966M
172.09%
YoY
|
-$3.356M
672.9%
YoY
|
-$4.264M
163.33%
YoY
|
-$3.403M
67.05%
YoY
|
-$3.295M
189.39%
YoY
|
-$434.2K
-93.19%
YoY
|
-$1.619M
N/A
|
-$2.037M
N/A
|
-$1.139M
1102.55%
YoY
|
-$6.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$25.19M
79.43%
YoY
|
$415.3K
-97.16%
YoY
|
$35.97M
94.39%
YoY
|
$22.53M
-11439.0%
YoY
|
$14.04M
-7166.91%
YoY
|
$14.63M
-1294.13%
YoY
|
$18.51M
-4106.47%
YoY
|
-$198.7K
-100.5%
YoY
|
-$198.7K
-104.25%
YoY
|
-$1.225M
-126.26%
YoY
|
-$461.9K
N/A
|
$40.13M
101.04%
YoY
|
$4.679M
-70.28%
YoY
|
$4.666M
-17204.47%
YoY
|
$0.00
-100.0%
YoY
|
$19.96M
-60626.23%
YoY
|
$15.74M
163.41%
YoY
|
-$27.28K
-97.17%
YoY
|
$2.468M
-81.35%
YoY
|
| Net Change In Cash |
$11.07M
-477.91%
YoY
|
-$14.99M
317.06%
YoY
|
$26.82M
598.09%
YoY
|
$5.258M
-143.29%
YoY
|
-$2.930M
-54.35%
YoY
|
-$3.595M
-56.46%
YoY
|
$3.842M
-156.73%
YoY
|
-$12.15M
-138.51%
YoY
|
-$6.418M
-322.51%
YoY
|
-$8.258M
-216.63%
YoY
|
-$6.773M
23.19%
YoY
|
$31.54M
1117.04%
YoY
|
$2.884M
14.28%
YoY
|
$7.080M
-449.27%
YoY
|
-$5.498M
-4146.69%
YoY
|
$2.592M
-182.64%
YoY
|
$2.524M
N/A
|
-$2.027M
-60.01%
YoY
|
$135.9K
-98.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.470M
-151.83%
YoY
|
-$5.498M
577.02%
YoY
|
-$1.236M
-67.12%
YoY
|
-$8.092M
171.42%
YoY
|
-$2.836M
-0.96%
YoY
|
-$812.1K
-70.67%
YoY
|
-$3.760M
29.3%
YoY
|
-$2.982M
-43.7%
YoY
|
-$2.863M
110.44%
YoY
|
-$2.769M
-168.65%
YoY
|
-$2.908M
-15.98%
YoY
|
-$5.296M
-67.37%
YoY
|
-$1.361M
-80.11%
YoY
|
$4.033M
-301.68%
YoY
|
-$3.461M
48.4%
YoY
|
-$16.23M
439.54%
YoY
|
-$6.840M
69.64%
YoY
|
-$2.000M
4.76%
YoY
|
-$2.332M
-48.99%
YoY
|
| Capital Expenditures |
N/A
|
$115.8K
-93.17%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.696M
147.78%
YoY
|
$3.069M
314.96%
YoY
|
$177.0K
-65.57%
YoY
|
$264.6K
341.05%
YoY
|
$684.5K
117.68%
YoY
|
$739.7K
-144.0%
YoY
|
$514.1K
-164.45%
YoY
|
$60.00K
-100.94%
YoY
|
$314.5K
N/A
|
-$1.681M
N/A
|
-$797.7K
742.42%
YoY
|
-$6.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.614M
123.82%
YoY
|
N/A
|
N/A
|
-$2.836M
-9.34%
YoY
|
-$2.508M
-27.37%
YoY
|
-$6.829M
87.23%
YoY
|
-$3.159M
-45.63%
YoY
|
-$3.128M
120.18%
YoY
|
-$3.453M
-192.86%
YoY
|
-$3.647M
104.94%
YoY
|
-$5.810M
-62.36%
YoY
|
-$1.421M
208.82%
YoY
|
$3.719M
-285.95%
YoY
|
-$1.780M
-23.68%
YoY
|
-$15.43M
429.7%
YoY
|
-$460.0K
-88.59%
YoY
|
-$2.000M
-797.1%
YoY
|
-$2.332M
-48.03%
YoY
|
Loading...