|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operation and administration | |||||
| Legal and accounting | |||||
| Consulting and wages (note 16) | |||||
| Operating expenses (note 17) | |||||
| Other income or gain (expense or loss) | |||||
| Interest income | |||||
| Change in derivative liability (note 11) | |||||
| Gain (loss) on fair value of debentures (note 10) | |||||
| Gain on RCD settlement (note 6) | |||||
| Gain on debt settlement | |||||
| Gain on debt settlement (note 7) | |||||
| Gain on warrant modification | |||||
| Loss on fair value of silver loan (note 10) | |||||
| Interest expense (notes 9 and 10) | |||||
| Financing costs (note 10) | |||||
| Loss on revaluation of stream debenture (note 9) | |||||
| Financing costs (note 10, 11) | |||||
| Gain (loss) on revaluation of stream debenture (note 10) | |||||
| Gain on debt modification (note 10) | |||||
| Gain on debt settlement (note 10) | |||||
| Loss on debt modification (note 10) | |||||
| Loss on debt settlement (note 10) | |||||
| Loss on issuance of warrants (note 11) | |||||
| Loss on sale of equipment (note 6) | |||||
| Loss on foreign exchange | |||||
| Accretion expense (notes 7 and 8) | |||||
| Interest expense (notes 7 and 8) | |||||
| Other income | |||||
| Bad debt expense (note 4) | |||||
| Loss for the year pre tax | |||||
| Deferred tax expense (note 15) | |||||
| Current income tax expense (note 16) | |||||
| Deferred tax recovery (expense) (note 16) | |||||
| Loss for the year | |||||
| Other comprehensive income (loss), net of tax | |||||
| (Loss) gain on change in FV on own credit risk (note 10) | |||||
| Gain (loss) on change in FV on own credit risk (note 10) | |||||
| Other comprehensive income (loss) | |||||
| Loss per share of common stock – basic (note 12) | |||||
| Loss per share of common stock – fully diluted (note 12) | |||||
| Weighted average shares of common stock – basic (note 12) | |||||
| Weighted average shares of common stock – fully diluted (note 12) | |||||
Loading...