|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation | |||||
| Inventory write-down | |||||
| Loss on disposal of assets | |||||
| Deferred taxes | |||||
| Impairment expense | |||||
| Realized loss on equity investment | |||||
| Net loss from sales of businesses | |||||
| Gift card breakage | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets and current and noncurrent lease liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Other long-term liabilities | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of equity investment | |||||
| Proceeds from sales of businesses | |||||
| Changes in security deposits | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of deferred offering costs | |||||
| Repayment of non-recourse promissory note | |||||
| Proceeds from line of credit | |||||
| Payments on line of credit | |||||
| Proceeds from the issuance of common stock | |||||
| At-The-Market | |||||
| 2021 ESPP | |||||
| Total proceeds from the issuance of common stock | |||||
| Proceeds from the exercise of stock options | |||||
| Taxes withheld and paid on employee stock awards | |||||
| Payment of deferred financing costs | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash—beginning of year | |||||
| Cash, cash equivalents, and restricted cash—end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Noncash investing and financing activities: | |||||
| Purchase of property and equipment included in accrued liabilities | |||||
| Non-cash exercise of common stock warrants | |||||
| Stock-based compensation included in capitalized internal-use software | |||||
| Reconciliation of cash, cash equivalents, and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
Loading...