|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.28M
-17.18%
YoY
|
-$93.32M
-38.79%
YoY
|
-$152.5M
50.42%
YoY
|
-$101.4M
123.39%
YoY
|
-$45.37M
75.44%
YoY
|
| Depreciation, Depletion And Amortization |
$8.019M
-35.31%
YoY
|
$12.40M
-40.99%
YoY
|
$21.01M
43.1%
YoY
|
$14.68M
52.07%
YoY
|
$9.653M
36.19%
YoY
|
| Cash From Operating Activities |
-$55.10M
-13.72%
YoY
|
-$63.86M
111.3%
YoY
|
-$30.22M
-66.64%
YoY
|
-$90.58M
78.14%
YoY
|
-$50.85M
47.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.145M
-23.2%
YoY
|
$4.095M
-62.33%
YoY
|
$10.87M
-65.34%
YoY
|
$31.36M
29.7%
YoY
|
$24.18M
68.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.242M
-80.01%
YoY
|
$6.213M
96.74%
YoY
|
$3.158M
-439.94%
YoY
|
-$929.0K
-36.15%
YoY
|
-$1.455M
-24.65%
YoY
|
| Cash From Investing Activities |
-$1.903M
-189.85%
YoY
|
$2.118M
-127.46%
YoY
|
-$7.712M
-76.12%
YoY
|
-$32.29M
25.96%
YoY
|
-$25.64M
57.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$254.0K
-22.32%
YoY
|
$327.0K
-72.77%
YoY
|
$1.201M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.07M
5500.35%
YoY
|
$287.0K
-55.16%
YoY
|
$640.0K
-82.13%
YoY
|
$3.581M
-98.5%
YoY
|
$238.2M
133.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.10M
-13.72%
YoY
|
-$63.86M
111.3%
YoY
|
-$30.22M
-66.64%
YoY
|
-$90.58M
78.14%
YoY
|
-$50.85M
47.06%
YoY
|
| Cash From Investing Activities |
-$1.903M
-189.85%
YoY
|
$2.118M
-127.46%
YoY
|
-$7.712M
-76.12%
YoY
|
-$32.29M
25.96%
YoY
|
-$25.64M
57.46%
YoY
|
| Cash From Financing Activities |
$16.07M
5500.35%
YoY
|
$287.0K
-55.16%
YoY
|
$640.0K
-82.13%
YoY
|
$3.581M
-98.5%
YoY
|
$238.2M
133.05%
YoY
|
| Net Change In Cash |
-$40.03M
-36.55%
YoY
|
-$63.09M
70.08%
YoY
|
-$37.09M
-69.3%
YoY
|
-$120.8M
-174.89%
YoY
|
$161.3M
208.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.10M
-13.72%
YoY
|
-$63.86M
111.3%
YoY
|
-$30.22M
-66.64%
YoY
|
-$90.58M
78.14%
YoY
|
-$50.85M
47.06%
YoY
|
| Capital Expenditures |
$3.145M
-23.2%
YoY
|
$4.095M
-62.33%
YoY
|
$10.87M
-65.34%
YoY
|
$31.36M
29.7%
YoY
|
$24.18M
68.51%
YoY
|
| Free Cash Flow |
-$58.25M
-14.29%
YoY
|
-$67.96M
65.37%
YoY
|
-$41.09M
-66.3%
YoY
|
-$121.9M
62.53%
YoY
|
-$75.03M
53.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.72M
-5.26%
YoY
|
-$19.58M
-23.74%
YoY
|
-$20.32M
-4.03%
YoY
|
-$15.50M
-18.98%
YoY
|
-$21.88M
-19.96%
YoY
|
-$25.68M
-54.78%
YoY
|
-$21.18M
-32.93%
YoY
|
-$19.13M
-33.88%
YoY
|
-$27.33M
-22.28%
YoY
|
-$56.78M
128.35%
YoY
|
-$31.58M
25.09%
YoY
|
-$28.94M
-1.47%
YoY
|
-$35.17M
60.74%
YoY
|
-$24.87M
138.17%
YoY
|
-$25.24M
82.88%
YoY
|
-$29.37M
286.12%
YoY
|
-$21.88M
61.8%
YoY
|
-$10.44M
11.62%
YoY
|
-$13.80M
97.23%
YoY
|
-$7.606M
-605.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.377M
-27.64%
YoY
|
$2.301M
6.04%
YoY
|
$1.916M
-33.75%
YoY
|
$1.899M
-23.67%
YoY
|
$1.903M
-60.73%
YoY
|
$2.170M
-62.99%
YoY
|
$2.892M
-43.41%
YoY
|
$2.488M
-49.8%
YoY
|
$4.846M
-4.55%
YoY
|
$5.863M
65.15%
YoY
|
$5.110M
25.86%
YoY
|
$4.956M
36.87%
YoY
|
$5.077M
47.24%
YoY
|
$3.550M
13.75%
YoY
|
$4.060M
68.33%
YoY
|
$3.621M
-12.11%
YoY
|
$3.448M
95.13%
YoY
|
$3.121M
20.92%
YoY
|
$2.412M
-45.79%
YoY
|
$4.120M
1864.52%
YoY
|
| Cash From Operating Activities |
-$12.10M
-56.6%
YoY
|
-$3.274M
-69.8%
YoY
|
-$15.23M
35.68%
YoY
|
-$8.692M
-44.25%
YoY
|
-$27.88M
6.42%
YoY
|
-$10.84M
129.49%
YoY
|
-$11.23M
107.54%
YoY
|
-$15.59M
-1982.85%
YoY
|
-$26.20M
25.29%
YoY
|
-$4.724M
-43.93%
YoY
|
-$5.410M
-69.13%
YoY
|
$828.0K
-103.43%
YoY
|
-$20.91M
-48.33%
YoY
|
-$8.425M
57.36%
YoY
|
-$17.53M
-23.77%
YoY
|
-$24.16M
7.35%
YoY
|
-$40.47M
68.73%
YoY
|
-$5.354M
-206.1%
YoY
|
-$22.99M
-40.09%
YoY
|
-$22.51M
1704.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-88.8%
YoY
|
$870.0K
-14.03%
YoY
|
$904.0K
37.8%
YoY
|
$728.0K
-44.21%
YoY
|
$643.0K
-42.69%
YoY
|
$1.012M
-16.57%
YoY
|
$656.0K
-68.0%
YoY
|
$1.305M
-71.46%
YoY
|
$1.122M
-63.03%
YoY
|
$1.213M
-81.06%
YoY
|
$2.050M
-124.51%
YoY
|
$4.572M
-155.49%
YoY
|
$3.035M
-63.67%
YoY
|
$6.406M
-197.83%
YoY
|
-$8.363M
31.85%
YoY
|
-$8.239M
-27.02%
YoY
|
$8.355M
124.17%
YoY
|
-$6.548M
171.03%
YoY
|
-$6.343M
-42.39%
YoY
|
-$11.29M
1121.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$137.0K
-68.07%
YoY
|
$401.0K
-74.91%
YoY
|
$364.0K
-82.61%
YoY
|
$48.00K
-97.78%
YoY
|
$429.0K
20.51%
YoY
|
$1.598M
-28.47%
YoY
|
$2.093M
575.16%
YoY
|
$2.166M
228.18%
YoY
|
$356.0K
-812.0%
YoY
|
$2.234M
-800.31%
YoY
|
$310.0K
-214.39%
YoY
|
$660.0K
-291.86%
YoY
|
-$50.00K
-1100.0%
YoY
|
-$319.0K
-58.52%
YoY
|
-$271.0K
464.58%
YoY
|
-$344.0K
-46.08%
YoY
|
$5.000K
N/A
|
-$769.0K
-67.72%
YoY
|
-$48.00K
-110.64%
YoY
|
-$638.0K
-245.0%
YoY
|
| Cash From Investing Activities |
$65.00K
-130.37%
YoY
|
-$469.0K
-180.03%
YoY
|
-$540.0K
-137.58%
YoY
|
-$680.0K
-178.98%
YoY
|
-$214.0K
-72.06%
YoY
|
$586.0K
-42.61%
YoY
|
$1.437M
-183.06%
YoY
|
$861.0K
-122.01%
YoY
|
-$766.0K
-75.17%
YoY
|
$1.021M
-115.18%
YoY
|
-$1.730M
-79.96%
YoY
|
-$3.912M
-54.42%
YoY
|
-$3.085M
-63.05%
YoY
|
-$6.725M
-8.09%
YoY
|
-$8.634M
35.1%
YoY
|
-$8.583M
-28.04%
YoY
|
-$8.350M
108.02%
YoY
|
-$7.317M
52.5%
YoY
|
-$6.391M
-39.47%
YoY
|
-$11.93M
1190.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.632M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.00K
2300.0%
YoY
|
$6.807M
6445.19%
YoY
|
$7.114M
N/A
|
$2.149M
1332.67%
YoY
|
$3.000K
-90.91%
YoY
|
$104.0K
-58.4%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-40.24%
YoY
|
$33.00K
-46.77%
YoY
|
$250.0K
-33.69%
YoY
|
$80.00K
-90.72%
YoY
|
$251.0K
-84.62%
YoY
|
$62.00K
-91.27%
YoY
|
$377.0K
-99.84%
YoY
|
$862.0K
351.31%
YoY
|
$1.632M
-22.8%
YoY
|
$710.0K
20.95%
YoY
|
$235.8M
-2007.84%
YoY
|
$191.0K
-99.83%
YoY
|
$2.114M
-2622.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.10M
-56.6%
YoY
|
-$3.274M
-69.8%
YoY
|
-$15.23M
35.68%
YoY
|
-$8.692M
-44.25%
YoY
|
-$27.88M
6.42%
YoY
|
-$10.84M
129.49%
YoY
|
-$11.23M
107.54%
YoY
|
-$15.59M
-1982.85%
YoY
|
-$26.20M
25.29%
YoY
|
-$4.724M
-43.93%
YoY
|
-$5.410M
-69.13%
YoY
|
$828.0K
-103.43%
YoY
|
-$20.91M
-48.33%
YoY
|
-$8.425M
57.36%
YoY
|
-$17.53M
-23.77%
YoY
|
-$24.16M
7.35%
YoY
|
-$40.47M
68.73%
YoY
|
-$5.354M
-206.1%
YoY
|
-$22.99M
-40.09%
YoY
|
-$22.51M
1704.84%
YoY
|
| Cash From Investing Activities |
$65.00K
-130.37%
YoY
|
-$469.0K
-180.03%
YoY
|
-$540.0K
-137.58%
YoY
|
-$680.0K
-178.98%
YoY
|
-$214.0K
-72.06%
YoY
|
$586.0K
-42.61%
YoY
|
$1.437M
-183.06%
YoY
|
$861.0K
-122.01%
YoY
|
-$766.0K
-75.17%
YoY
|
$1.021M
-115.18%
YoY
|
-$1.730M
-79.96%
YoY
|
-$3.912M
-54.42%
YoY
|
-$3.085M
-63.05%
YoY
|
-$6.725M
-8.09%
YoY
|
-$8.634M
35.1%
YoY
|
-$8.583M
-28.04%
YoY
|
-$8.350M
108.02%
YoY
|
-$7.317M
52.5%
YoY
|
-$6.391M
-39.47%
YoY
|
-$11.93M
1190.74%
YoY
|
| Cash From Financing Activities |
$72.00K
2300.0%
YoY
|
$6.807M
6445.19%
YoY
|
$7.114M
N/A
|
$2.149M
1332.67%
YoY
|
$3.000K
-90.91%
YoY
|
$104.0K
-58.4%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-40.24%
YoY
|
$33.00K
-46.77%
YoY
|
$250.0K
-33.69%
YoY
|
$80.00K
-90.72%
YoY
|
$251.0K
-84.62%
YoY
|
$62.00K
-91.27%
YoY
|
$377.0K
-99.84%
YoY
|
$862.0K
351.31%
YoY
|
$1.632M
-22.8%
YoY
|
$710.0K
20.95%
YoY
|
$235.8M
-2007.84%
YoY
|
$191.0K
-99.83%
YoY
|
$2.114M
-2622.97%
YoY
|
| Net Change In Cash |
-$11.95M
-56.83%
YoY
|
$3.064M
-130.18%
YoY
|
-$8.660M
-11.55%
YoY
|
-$7.223M
-50.46%
YoY
|
-$27.67M
-0.27%
YoY
|
-$10.15M
193.98%
YoY
|
-$9.791M
38.68%
YoY
|
-$14.58M
414.61%
YoY
|
-$27.75M
16.46%
YoY
|
-$3.453M
-76.63%
YoY
|
-$7.060M
-72.09%
YoY
|
-$2.833M
-90.89%
YoY
|
-$23.83M
-50.6%
YoY
|
-$14.77M
-106.62%
YoY
|
-$25.30M
-13.33%
YoY
|
-$31.11M
-3.74%
YoY
|
-$48.23M
72.94%
YoY
|
$223.2M
-1942.3%
YoY
|
-$29.19M
-144.43%
YoY
|
-$32.32M
1333.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
-56.6%
YoY
|
-$3.274M
-69.8%
YoY
|
-$15.23M
35.68%
YoY
|
-$8.692M
-44.25%
YoY
|
-$27.88M
6.42%
YoY
|
-$10.84M
129.49%
YoY
|
-$11.23M
107.54%
YoY
|
-$15.59M
-1982.85%
YoY
|
-$26.20M
25.29%
YoY
|
-$4.724M
-43.93%
YoY
|
-$5.410M
-69.13%
YoY
|
$828.0K
-103.43%
YoY
|
-$20.91M
-48.33%
YoY
|
-$8.425M
57.36%
YoY
|
-$17.53M
-23.77%
YoY
|
-$24.16M
7.35%
YoY
|
-$40.47M
68.73%
YoY
|
-$5.354M
-206.1%
YoY
|
-$22.99M
-40.09%
YoY
|
-$22.51M
1704.84%
YoY
|
| Capital Expenditures |
$72.00K
-88.8%
YoY
|
$870.0K
-14.03%
YoY
|
$904.0K
37.8%
YoY
|
$728.0K
-44.21%
YoY
|
$643.0K
-42.69%
YoY
|
$1.012M
-16.57%
YoY
|
$656.0K
-68.0%
YoY
|
$1.305M
-71.46%
YoY
|
$1.122M
-63.03%
YoY
|
$1.213M
-81.06%
YoY
|
$2.050M
-124.51%
YoY
|
$4.572M
-155.49%
YoY
|
$3.035M
-63.67%
YoY
|
$6.406M
-197.83%
YoY
|
-$8.363M
31.85%
YoY
|
-$8.239M
-27.02%
YoY
|
$8.355M
124.17%
YoY
|
-$6.548M
171.03%
YoY
|
-$6.343M
-42.39%
YoY
|
-$11.29M
1121.7%
YoY
|
| Free Cash Flow |
-$12.17M
-57.33%
YoY
|
-$4.144M
-65.04%
YoY
|
-$16.14M
35.8%
YoY
|
-$9.420M
-44.24%
YoY
|
-$28.53M
4.4%
YoY
|
-$11.85M
99.65%
YoY
|
-$11.88M
59.3%
YoY
|
-$16.89M
351.26%
YoY
|
-$27.32M
14.09%
YoY
|
-$5.937M
-59.97%
YoY
|
-$7.460M
-18.59%
YoY
|
-$3.744M
-76.49%
YoY
|
-$23.95M
-50.95%
YoY
|
-$14.83M
-1342.13%
YoY
|
-$9.163M
-44.96%
YoY
|
-$15.92M
41.96%
YoY
|
-$48.83M
76.18%
YoY
|
$1.194M
-84.0%
YoY
|
-$16.65M
-39.17%
YoY
|
-$11.22M
3373.95%
YoY
|
Loading...