|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$306.2K
40.98%
YoY
|
$217.2K
-36.68%
YoY
|
$343.0K
-21.14%
YoY
|
$435.0K
-49.4%
YoY
|
$859.6K
-1230.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.17K
4554.17%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$16.91K
-8.1%
YoY
|
$18.40K
-0.43%
YoY
|
$18.48K
0.0%
YoY
|
| Operating Expenses |
$306.2K
40.98%
YoY
|
$217.2K
-39.65%
YoY
|
$359.9K
-20.61%
YoY
|
$453.3K
-48.65%
YoY
|
$882.8K
-931.11%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$103.6K
1118.82%
YoY
|
-$8.500K
14.25%
YoY
|
-$7.440K
-114.28%
YoY
|
$52.09K
-4750.89%
YoY
|
-$1.120K
-89.03%
YoY
|
| Other Income/Expense, Net |
-$553.3K
-678.16%
YoY
|
$95.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$963.1K
640.85%
YoY
|
-$130.0K
-64.08%
YoY
|
-$361.9K
-79.8%
YoY
|
-$1.792M
102.71%
YoY
|
-$883.9K
-1351.48%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$963.1K
640.85%
YoY
|
-$130.0K
-64.08%
YoY
|
-$361.9K
-79.8%
YoY
|
-$1.792M
102.71%
YoY
|
-$883.9K
-1351.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
769.23%
YoY
|
$0.00
-66.84%
YoY
|
$0.00
-81.37%
YoY
|
-$0.02
-100.0%
YoY
|
-$12.31K
-904.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$204.3K
270.78%
YoY
|
$91.90K
48.95%
YoY
|
$104.3K
162.72%
YoY
|
$54.80K
-34.12%
YoY
|
$55.10K
68.86%
YoY
|
$61.70K
-12.27%
YoY
|
$39.70K
-34.78%
YoY
|
$83.18K
-47.92%
YoY
|
$32.63K
-37.36%
YoY
|
$70.33K
-2.7%
YoY
|
$60.87K
2.32%
YoY
|
$159.7K
-33.15%
YoY
|
$52.09K
-18.96%
YoY
|
$72.28K
-23.47%
YoY
|
$59.49K
-78.68%
YoY
|
$238.9K
135.03%
YoY
|
$64.28K
-83.28%
YoY
|
$94.45K
-153.11%
YoY
|
$279.0K
1485.4%
YoY
|
$101.7K
158.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.840K
N/A
|
$1.660K
N/A
|
$4.670K
1845.83%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.070K
-33.55%
YoY
|
$4.610K
0.0%
YoY
|
$4.620K
0.22%
YoY
|
$4.610K
1.1%
YoY
|
$4.620K
0.0%
YoY
|
$4.610K
-0.22%
YoY
|
$4.610K
-0.22%
YoY
|
$4.560K
-1.3%
YoY
|
$4.620K
32.38%
YoY
|
$4.620K
-8.51%
YoY
|
$4.620K
-8.7%
YoY
|
| Operating Expenses |
$204.3K
270.78%
YoY
|
$91.90K
48.95%
YoY
|
$104.3K
162.72%
YoY
|
$54.80K
-34.12%
YoY
|
$55.10K
68.86%
YoY
|
$61.70K
-15.95%
YoY
|
$39.70K
-39.38%
YoY
|
$83.18K
-49.38%
YoY
|
$32.63K
-42.46%
YoY
|
$73.41K
-4.54%
YoY
|
$65.49K
2.17%
YoY
|
$164.3K
-32.52%
YoY
|
$56.71K
-17.61%
YoY
|
$76.90K
-21.13%
YoY
|
$64.10K
-77.53%
YoY
|
$243.5K
119.51%
YoY
|
$68.83K
-82.31%
YoY
|
$97.50K
-150.94%
YoY
|
$285.3K
1240.11%
YoY
|
$110.9K
109.56%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$53.90K
1000.0%
YoY
|
-$88.30K
2575.76%
YoY
|
-$7.900K
61.22%
YoY
|
-$2.400K
39.53%
YoY
|
-$4.900K
-455.07%
YoY
|
-$3.300K
-18.92%
YoY
|
-$4.900K
590.14%
YoY
|
-$1.720K
-12.24%
YoY
|
$1.380K
-300.0%
YoY
|
-$4.070K
-130.65%
YoY
|
-$710.00
-247.92%
YoY
|
-$1.960K
-114.71%
YoY
|
-$690.00
-102.76%
YoY
|
$13.28K
-239.5%
YoY
|
$480.00
-96.44%
YoY
|
$13.32K
-597.01%
YoY
|
$25.00K
-1133.06%
YoY
|
-$9.520K
-43.83%
YoY
|
$13.50K
11.02%
YoY
|
-$2.680K
346.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$553.3K
-678.16%
YoY
|
N/A
|
N/A
|
N/A
|
$95.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$258.2K
330.33%
YoY
|
-$733.6K
-2489.58%
YoY
|
-$112.2K
151.57%
YoY
|
-$57.20K
-32.63%
YoY
|
-$60.00K
92.0%
YoY
|
$30.70K
-142.62%
YoY
|
-$44.60K
-32.62%
YoY
|
-$84.90K
-48.94%
YoY
|
-$31.25K
-45.56%
YoY
|
-$72.04K
-95.05%
YoY
|
-$66.19K
4.04%
YoY
|
-$166.3K
-27.77%
YoY
|
-$57.40K
30.96%
YoY
|
-$1.454M
1348.09%
YoY
|
-$63.62K
-76.59%
YoY
|
-$230.2K
102.61%
YoY
|
-$43.83K
-88.99%
YoY
|
-$100.4K
-26.08%
YoY
|
-$271.8K
2877.0%
YoY
|
-$113.6K
156.25%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$258.2K
330.33%
YoY
|
-$733.6K
-2489.58%
YoY
|
-$112.2K
151.57%
YoY
|
-$57.20K
-32.63%
YoY
|
-$60.00K
92.0%
YoY
|
$30.70K
-142.62%
YoY
|
-$44.60K
-32.62%
YoY
|
-$84.90K
-48.94%
YoY
|
-$31.25K
-45.56%
YoY
|
-$72.04K
-95.05%
YoY
|
-$66.19K
4.04%
YoY
|
-$166.3K
-27.77%
YoY
|
-$57.40K
30.96%
YoY
|
-$1.454M
1348.09%
YoY
|
-$63.62K
-76.59%
YoY
|
-$230.2K
102.61%
YoY
|
-$43.83K
-88.99%
YoY
|
-$100.4K
-26.08%
YoY
|
-$271.8K
2877.0%
YoY
|
-$113.6K
156.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
-3333.33%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
81.82%
YoY
|
$0.00
-138.96%
YoY
|
$0.00
-43.66%
YoY
|
$0.00
-48.88%
YoY
|
$0.00
-49.23%
YoY
|
$0.00
-95.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$718.60
-79.01%
YoY
|
-$2.763K
64.56%
YoY
|
-$546.30
-90.97%
YoY
|
-$1.255K
-53.61%
YoY
|
-$3.424K
1671.5%
YoY
|
-$1.679K
72.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...