|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.48M
28.63%
YoY
|
$12.81M
10.66%
YoY
|
$11.57M
-12.06%
YoY
|
$13.16M
-36.8%
YoY
|
$20.82M
N/A
|
| Cost Of Revenue |
$14.58M
27.84%
YoY
|
$11.40M
5.84%
YoY
|
$10.77M
-7.41%
YoY
|
$11.64M
-35.89%
YoY
|
$18.15M
N/A
|
| Gross Profit |
$1.901M
35.07%
YoY
|
$1.407M
75.39%
YoY
|
$802.3K
-47.43%
YoY
|
$1.526M
-42.96%
YoY
|
$2.676M
N/A
|
| Selling, General & Admin |
$11.25M
918.29%
YoY
|
$1.105M
-9.51%
YoY
|
$1.221M
-50.15%
YoY
|
$2.449M
24.7%
YoY
|
$1.964M
N/A
|
| Research & Development |
$227.1K
-4.66%
YoY
|
$238.2K
-20.75%
YoY
|
$300.5K
-37.29%
YoY
|
$479.2K
41.86%
YoY
|
$337.8K
N/A
|
| Depreciation & Amortization |
$407.00
-8.13%
YoY
|
$443.00
-44.56%
YoY
|
$799.00
-62.65%
YoY
|
$2.139K
-98.9%
YoY
|
$194.1K
N/A
|
| Operating Expenses |
$11.48M
754.62%
YoY
|
$1.343M
-11.73%
YoY
|
$1.521M
-48.05%
YoY
|
$2.929M
27.22%
YoY
|
$2.302M
N/A
|
| Operating Profit |
-$9.576M
-14978.71%
YoY
|
$64.36K
-108.95%
YoY
|
-$719.1K
-48.72%
YoY
|
-$1.402M
-474.94%
YoY
|
$374.0K
N/A
|
| Interest Expense |
$3.400K
-110.79%
YoY
|
-$31.50K
31.25%
YoY
|
-$24.00K
-56.83%
YoY
|
-$55.60K
-861.64%
YoY
|
$7.300K
N/A
|
| Other Income/Expense, Net |
$115.0K
-494.48%
YoY
|
-$29.14K
-90.64%
YoY
|
-$311.5K
-424.48%
YoY
|
$96.00K
34.83%
YoY
|
$71.20K
N/A
|
| Pretax Income |
-$9.461M
-26964.87%
YoY
|
$35.22K
-103.42%
YoY
|
-$1.031M
-21.1%
YoY
|
-$1.306M
-388.68%
YoY
|
$452.5K
N/A
|
| Income Tax |
$19.05K
-33.23%
YoY
|
$28.53K
-11.5%
YoY
|
$32.24K
37.65%
YoY
|
$23.42K
-88.31%
YoY
|
$200.3K
N/A
|
| Net Earnings |
-$9.532M
108836.22%
YoY
|
-$8.750K
-99.14%
YoY
|
-$1.017M
-19.54%
YoY
|
-$1.264M
-627.59%
YoY
|
$239.6K
N/A
|
| Basic Earnings Per Share |
-$5.04
N/A
|
$0.00
-100.0%
YoY
|
-$0.10
-23.08%
YoY
|
-$0.13
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.04
N/A
|
$0.00
-100.0%
YoY
|
-$0.10
-23.08%
YoY
|
-$0.13
-815.22%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.893M shares
-81.07%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.893M shares
-81.07%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
$16.48M
28.63%
YoY
|
$7.262M
6.92%
YoY
|
$12.81M
10.66%
YoY
|
$6.792M
44.64%
YoY
|
$11.57M
N/A
|
$4.696M
N/A
|
| Cost Of Revenue |
$14.58M
27.84%
YoY
|
$6.536M
3.65%
YoY
|
$11.40M
5.84%
YoY
|
$6.305M
43.5%
YoY
|
$10.77M
N/A
|
$4.394M
N/A
|
| Gross Profit |
$1.901M
35.07%
YoY
|
$726.0K
49.2%
YoY
|
$1.407M
75.39%
YoY
|
$486.6K
61.18%
YoY
|
$802.4K
N/A
|
$301.9K
N/A
|
| Selling, General & Admin |
$11.25M
918.26%
YoY
|
$5.376M
1384.67%
YoY
|
$1.105M
-9.51%
YoY
|
$362.1K
23.84%
YoY
|
$1.221M
N/A
|
$292.4K
N/A
|
| Research & Development |
$227.1K
-4.66%
YoY
|
$75.60K
-46.12%
YoY
|
$238.2K
-20.73%
YoY
|
$140.3K
-22.78%
YoY
|
$300.5K
N/A
|
$181.7K
N/A
|
| Depreciation & Amortization |
$400.00
-91.49%
YoY
|
$0.00
-100.0%
YoY
|
$4.700K
-115.11%
YoY
|
$7.500K
-95.63%
YoY
|
-$31.10K
N/A
|
$171.5K
N/A
|
| Operating Expenses |
$11.48M
754.63%
YoY
|
$5.452M
985.11%
YoY
|
$1.343M
-11.73%
YoY
|
$502.4K
5.97%
YoY
|
$1.521M
N/A
|
$474.1K
N/A
|
| Operating Profit |
-$9.576M
-14969.57%
YoY
|
-$4.726M
29808.86%
YoY
|
$64.40K
-108.96%
YoY
|
-$15.80K
-90.82%
YoY
|
-$719.0K
N/A
|
-$172.2K
N/A
|
| Interest Expense |
$3.400K
-110.79%
YoY
|
$4.500K
-118.52%
YoY
|
-$31.50K
31.25%
YoY
|
-$24.30K
113.16%
YoY
|
-$24.00K
N/A
|
-$11.40K
N/A
|
| Other Income/Expense, Net |
$111.6K
4550.0%
YoY
|
$5.200K
-158.43%
YoY
|
$2.400K
-100.83%
YoY
|
-$8.900K
-180.91%
YoY
|
-$287.5K
N/A
|
$11.00K
N/A
|
| Pretax Income |
-$9.461M
-26977.84%
YoY
|
-$4.716M
9524.29%
YoY
|
$35.20K
-103.42%
YoY
|
-$49.00K
-71.61%
YoY
|
-$1.031M
N/A
|
-$172.6K
N/A
|
| Income Tax |
$19.10K
-32.98%
YoY
|
$19.80K
54.69%
YoY
|
$28.50K
-11.49%
YoY
|
$12.80K
1.59%
YoY
|
$32.20K
N/A
|
$12.60K
N/A
|
| Net Earnings |
-$9.532M
108217.05%
YoY
|
-$4.757M
7882.05%
YoY
|
-$8.800K
-99.13%
YoY
|
-$59.60K
-66.33%
YoY
|
-$1.017M
N/A
|
-$177.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.04
560000.0%
YoY
|
-$0.38
7916.67%
YoY
|
$0.00
-98.28%
YoY
|
$0.00
-73.53%
YoY
|
-$0.08
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.186M shares
-88.14%
YoY
|
N/A
|
10.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...