|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$262.7M
30.09%
YoY
|
-$201.9M
6.84%
YoY
|
-$189.0M
-20.73%
YoY
|
-$238.4M
140.13%
YoY
|
-$99.29M
-221.06%
YoY
|
| Depreciation, Depletion And Amortization |
$370.3M
0.76%
YoY
|
$367.5M
4.88%
YoY
|
$350.4M
-0.98%
YoY
|
$353.9M
2.56%
YoY
|
$345.1M
-5.63%
YoY
|
| Cash From Operating Activities |
$218.0M
31.2%
YoY
|
$166.2M
2.0%
YoY
|
$162.9M
4865.65%
YoY
|
$3.281M
-103.47%
YoY
|
-$94.63M
-146.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$201.5M
0.14%
YoY
|
$201.3M
-13.7%
YoY
|
$233.2M
18.42%
YoY
|
$196.9M
11.47%
YoY
|
$176.7M
-4.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$222.0K
-32.73%
YoY
|
$330.0K
15.38%
YoY
|
$286.0K
-94.64%
YoY
|
$5.340M
-98.51%
YoY
|
$358.1M
53.7%
YoY
|
| Cash From Investing Activities |
-$456.0M
63.97%
YoY
|
-$278.1M
145.29%
YoY
|
-$113.4M
68.12%
YoY
|
-$67.43M
-137.16%
YoY
|
$181.5M
-142.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$201.1M
41.55%
YoY
|
$142.1M
-181.44%
YoY
|
-$174.4M
-273.78%
YoY
|
$100.4M
-188.32%
YoY
|
-$113.7M
-129.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$218.0M
31.2%
YoY
|
$166.2M
2.0%
YoY
|
$162.9M
4865.65%
YoY
|
$3.281M
-103.47%
YoY
|
-$94.63M
-146.02%
YoY
|
| Cash From Investing Activities |
-$456.0M
63.97%
YoY
|
-$278.1M
145.29%
YoY
|
-$113.4M
68.12%
YoY
|
-$67.43M
-137.16%
YoY
|
$181.5M
-142.68%
YoY
|
| Cash From Financing Activities |
$201.1M
41.55%
YoY
|
$142.1M
-181.44%
YoY
|
-$174.4M
-273.78%
YoY
|
$100.4M
-188.32%
YoY
|
-$113.7M
-129.68%
YoY
|
| Net Change In Cash |
-$36.83M
-222.07%
YoY
|
$30.17M
-124.16%
YoY
|
-$124.9M
-444.65%
YoY
|
$36.23M
-235.03%
YoY
|
-$26.83M
-116.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$218.0M
31.2%
YoY
|
$166.2M
2.0%
YoY
|
$162.9M
4865.65%
YoY
|
$3.281M
-103.47%
YoY
|
-$94.63M
-146.02%
YoY
|
| Capital Expenditures |
$201.5M
0.14%
YoY
|
$201.3M
-13.7%
YoY
|
$233.2M
18.42%
YoY
|
$196.9M
11.47%
YoY
|
$176.7M
-4.96%
YoY
|
| Free Cash Flow |
$16.51M
-147.06%
YoY
|
-$35.07M
-50.1%
YoY
|
-$70.28M
-63.71%
YoY
|
-$193.6M
-28.62%
YoY
|
-$271.3M
-1471.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.892M
-89.39%
YoY
|
-$39.96M
-52.38%
YoY
|
-$114.7M
126.19%
YoY
|
-$43.02M
14.04%
YoY
|
-$64.98M
119.78%
YoY
|
-$83.92M
-7.94%
YoY
|
-$50.72M
3.94%
YoY
|
-$37.73M
736.52%
YoY
|
-$29.57M
-33.63%
YoY
|
-$91.16M
255.56%
YoY
|
-$48.80M
72.07%
YoY
|
-$4.510M
-94.66%
YoY
|
-$44.55M
-55.46%
YoY
|
-$25.64M
-68.62%
YoY
|
-$28.36M
-116.27%
YoY
|
-$84.42M
1.0%
YoY
|
-$100.0M
-7.64%
YoY
|
-$81.70M
85.27%
YoY
|
$174.3M
-239.45%
YoY
|
| Depreciation, Depletion And Amortization |
$76.95M
-18.67%
YoY
|
$80.59M
-16.37%
YoY
|
$98.54M
6.64%
YoY
|
$96.57M
6.86%
YoY
|
$94.61M
7.04%
YoY
|
$96.36M
7.9%
YoY
|
$92.40M
5.12%
YoY
|
$90.36M
4.65%
YoY
|
$88.38M
1.74%
YoY
|
$89.31M
-0.85%
YoY
|
$87.90M
-0.62%
YoY
|
$86.35M
-2.04%
YoY
|
$86.87M
-0.4%
YoY
|
$90.07M
3.5%
YoY
|
$88.45M
2.21%
YoY
|
$88.14M
2.86%
YoY
|
$87.23M
1.65%
YoY
|
$87.03M
-2.65%
YoY
|
$86.54M
-3.31%
YoY
|
| Cash From Operating Activities |
$20.89M
-10.75%
YoY
|
$34.54M
-23.58%
YoY
|
$76.53M
15.15%
YoY
|
$83.56M
50.11%
YoY
|
$23.40M
-2142.06%
YoY
|
$45.20M
54.14%
YoY
|
$66.46M
45.42%
YoY
|
$55.67M
-12.78%
YoY
|
-$1.146M
-104.77%
YoY
|
$29.32M
-160.38%
YoY
|
$45.70M
-28.06%
YoY
|
$63.82M
451.3%
YoY
|
$24.04M
-203.38%
YoY
|
-$48.56M
-40.33%
YoY
|
$63.52M
782.24%
YoY
|
$11.58M
235.27%
YoY
|
-$23.26M
-2.52%
YoY
|
-$81.39M
-210.88%
YoY
|
$7.200M
-109.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.48M
11.14%
YoY
|
$63.65M
-59.9%
YoY
|
$41.59M
-24.34%
YoY
|
$54.47M
5.61%
YoY
|
$41.82M
-5.82%
YoY
|
$158.7M
171.42%
YoY
|
$54.96M
-15.31%
YoY
|
$51.57M
-14.22%
YoY
|
$44.40M
-10.67%
YoY
|
$58.48M
26.16%
YoY
|
$64.90M
-220.81%
YoY
|
$60.13M
-205.68%
YoY
|
$49.70M
24.39%
YoY
|
$46.35M
-191.17%
YoY
|
-$53.72M
16.08%
YoY
|
-$56.89M
45.37%
YoY
|
$39.96M
-1.0%
YoY
|
-$50.84M
12.48%
YoY
|
-$46.28M
-13.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$518.0K
841.82%
YoY
|
$19.05M
34.42%
YoY
|
$7.394M
-334.88%
YoY
|
$4.067M
-124.09%
YoY
|
$55.00K
-19.12%
YoY
|
$14.17M
-82.48%
YoY
|
-$3.148M
-109.54%
YoY
|
-$16.88M
-192.59%
YoY
|
$68.00K
-107.29%
YoY
|
$80.92M
122.2%
YoY
|
$33.00M
-56.71%
YoY
|
$18.23M
39.65%
YoY
|
-$933.0K
-124.6%
YoY
|
$36.42M
19.13%
YoY
|
$76.23M
-69.54%
YoY
|
$13.06M
-67.91%
YoY
|
$3.793M
-89.64%
YoY
|
$30.57M
-185.15%
YoY
|
$250.3M
5113.6%
YoY
|
| Cash From Investing Activities |
-$29.73M
-90.9%
YoY
|
-$44.60M
-69.14%
YoY
|
-$34.20M
-41.16%
YoY
|
-$50.40M
-26.38%
YoY
|
-$326.8M
4604.22%
YoY
|
-$144.6M
-747.16%
YoY
|
-$58.11M
82.75%
YoY
|
-$68.46M
63.42%
YoY
|
-$6.946M
-88.8%
YoY
|
$22.34M
-324.8%
YoY
|
-$31.80M
-241.28%
YoY
|
-$41.89M
-4.44%
YoY
|
-$62.02M
71.5%
YoY
|
-$9.936M
-50.99%
YoY
|
$22.51M
-88.97%
YoY
|
-$43.84M
-2919.16%
YoY
|
-$36.16M
850.16%
YoY
|
-$20.27M
-75.0%
YoY
|
$204.0M
-519.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$508.0K
-100.21%
YoY
|
$21.74M
-85.22%
YoY
|
-$34.57M
-10.92%
YoY
|
-$25.76M
26.42%
YoY
|
$239.7M
343.09%
YoY
|
$147.1M
-239.82%
YoY
|
-$38.80M
101.04%
YoY
|
-$20.38M
-59.33%
YoY
|
$54.09M
31531.58%
YoY
|
-$105.2M
-176.13%
YoY
|
-$19.30M
-2.3%
YoY
|
-$50.09M
183.17%
YoY
|
$171.0K
-142.43%
YoY
|
$138.2M
-464.47%
YoY
|
-$19.75M
3.01%
YoY
|
-$17.69M
-15.58%
YoY
|
-$403.0K
-98.87%
YoY
|
-$37.93M
86.83%
YoY
|
-$19.18M
-119.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.89M
-10.75%
YoY
|
$34.54M
-23.58%
YoY
|
$76.53M
15.15%
YoY
|
$83.56M
50.11%
YoY
|
$23.40M
-2142.06%
YoY
|
$45.20M
54.14%
YoY
|
$66.46M
45.42%
YoY
|
$55.67M
-12.78%
YoY
|
-$1.146M
-104.77%
YoY
|
$29.32M
-160.38%
YoY
|
$45.70M
-28.06%
YoY
|
$63.82M
451.3%
YoY
|
$24.04M
-203.38%
YoY
|
-$48.56M
-40.33%
YoY
|
$63.52M
782.24%
YoY
|
$11.58M
235.27%
YoY
|
-$23.26M
-2.52%
YoY
|
-$81.39M
-210.88%
YoY
|
$7.200M
-109.34%
YoY
|
| Cash From Investing Activities |
-$29.73M
-90.9%
YoY
|
-$44.60M
-69.14%
YoY
|
-$34.20M
-41.16%
YoY
|
-$50.40M
-26.38%
YoY
|
-$326.8M
4604.22%
YoY
|
-$144.6M
-747.16%
YoY
|
-$58.11M
82.75%
YoY
|
-$68.46M
63.42%
YoY
|
-$6.946M
-88.8%
YoY
|
$22.34M
-324.8%
YoY
|
-$31.80M
-241.28%
YoY
|
-$41.89M
-4.44%
YoY
|
-$62.02M
71.5%
YoY
|
-$9.936M
-50.99%
YoY
|
$22.51M
-88.97%
YoY
|
-$43.84M
-2919.16%
YoY
|
-$36.16M
850.16%
YoY
|
-$20.27M
-75.0%
YoY
|
$204.0M
-519.7%
YoY
|
| Cash From Financing Activities |
-$508.0K
-100.21%
YoY
|
$21.74M
-85.22%
YoY
|
-$34.57M
-10.92%
YoY
|
-$25.76M
26.42%
YoY
|
$239.7M
343.09%
YoY
|
$147.1M
-239.82%
YoY
|
-$38.80M
101.04%
YoY
|
-$20.38M
-59.33%
YoY
|
$54.09M
31531.58%
YoY
|
-$105.2M
-176.13%
YoY
|
-$19.30M
-2.3%
YoY
|
-$50.09M
183.17%
YoY
|
$171.0K
-142.43%
YoY
|
$138.2M
-464.47%
YoY
|
-$19.75M
3.01%
YoY
|
-$17.69M
-15.58%
YoY
|
-$403.0K
-98.87%
YoY
|
-$37.93M
86.83%
YoY
|
-$19.18M
-119.83%
YoY
|
| Net Change In Cash |
-$9.355M
-85.31%
YoY
|
$11.68M
-75.56%
YoY
|
$7.765M
-125.49%
YoY
|
$7.406M
-122.33%
YoY
|
-$63.68M
-238.45%
YoY
|
$47.80M
-189.2%
YoY
|
-$30.46M
464.06%
YoY
|
-$33.16M
17.76%
YoY
|
$46.00M
-221.67%
YoY
|
-$53.58M
-167.2%
YoY
|
-$5.400M
-108.15%
YoY
|
-$28.16M
-43.62%
YoY
|
-$37.81M
-36.8%
YoY
|
$79.73M
-157.12%
YoY
|
$66.28M
-65.48%
YoY
|
-$49.95M
213.25%
YoY
|
-$59.82M
-5.38%
YoY
|
-$139.6M
398.52%
YoY
|
$192.0M
-762.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.89M
-10.75%
YoY
|
$34.54M
-23.58%
YoY
|
$76.53M
15.15%
YoY
|
$83.56M
50.11%
YoY
|
$23.40M
-2142.06%
YoY
|
$45.20M
54.14%
YoY
|
$66.46M
45.42%
YoY
|
$55.67M
-12.78%
YoY
|
-$1.146M
-104.77%
YoY
|
$29.32M
-160.38%
YoY
|
$45.70M
-28.06%
YoY
|
$63.82M
451.3%
YoY
|
$24.04M
-203.38%
YoY
|
-$48.56M
-40.33%
YoY
|
$63.52M
782.24%
YoY
|
$11.58M
235.27%
YoY
|
-$23.26M
-2.52%
YoY
|
-$81.39M
-210.88%
YoY
|
$7.200M
-109.34%
YoY
|
| Capital Expenditures |
$46.48M
11.14%
YoY
|
$63.65M
-59.9%
YoY
|
$41.59M
-24.34%
YoY
|
$54.47M
5.61%
YoY
|
$41.82M
-5.82%
YoY
|
$158.7M
171.42%
YoY
|
$54.96M
-15.31%
YoY
|
$51.57M
-14.22%
YoY
|
$44.40M
-10.67%
YoY
|
$58.48M
26.16%
YoY
|
$64.90M
-220.81%
YoY
|
$60.13M
-205.68%
YoY
|
$49.70M
24.39%
YoY
|
$46.35M
-191.17%
YoY
|
-$53.72M
16.08%
YoY
|
-$56.89M
45.37%
YoY
|
$39.96M
-1.0%
YoY
|
-$50.84M
12.48%
YoY
|
-$46.28M
-13.17%
YoY
|
| Free Cash Flow |
-$25.59M
38.96%
YoY
|
-$29.11M
-74.35%
YoY
|
$34.94M
204.06%
YoY
|
$29.10M
610.4%
YoY
|
-$18.42M
-59.57%
YoY
|
-$113.5M
289.37%
YoY
|
$11.49M
-159.84%
YoY
|
$4.096M
10.73%
YoY
|
-$45.55M
77.51%
YoY
|
-$29.16M
-69.28%
YoY
|
-$19.20M
-116.38%
YoY
|
$3.699M
-94.6%
YoY
|
-$25.66M
-59.41%
YoY
|
-$94.91M
210.71%
YoY
|
$117.2M
119.23%
YoY
|
$68.47M
60.77%
YoY
|
-$63.21M
-1.57%
YoY
|
-$30.55M
-125.76%
YoY
|
$53.48M
-324.7%
YoY
|
Loading...