|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
3 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation and amortization | |||||
| Change in fair value of contingent consideration liability | |||||
| Non-cash lease expense | |||||
| Share-based compensation expense | |||||
| Unit-based compensation expense | |||||
| Forfeiture and cancellation of common units | |||||
| Deferred income taxes | |||||
| Impairment of long-lived assets | |||||
| Loss on sale of businesses | |||||
| Gain on lease terminations | |||||
| Goodwill and intangible assets impairments | |||||
| Loss on disposition of assets | |||||
| Loss on extinguishment of convertible debenture | |||||
| Loss (gain) from change in fair value of warrant liabilities | |||||
| Change in fair value of derivative assets | |||||
| Loss on Equity Method Investee | |||||
| TRA Equity Settlement | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid insurance | |||||
| Deposits with clearinghouse | |||||
| Accounts payable and accrued liabilities | |||||
| Due to related party | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Customer funds payable | |||||
| Assets and liabilities of businesses held for sale | |||||
| Other assets and liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capitalized internal-use software development costs and other capital expenditures | |||||
| Purchase of marketable securities | |||||
| Proceeds from the maturity of marketable securities | |||||
| Proceeds from Sale of Bakkt Trust | |||||
| Purchase of intangible assets | |||||
| Purchase of equity method investment | |||||
| Cash paid for Loyalty divestiture | |||||
| Cash advance for Loyalty Buyer | |||||
| Cash proceeds from derivative | |||||
| Acquisition, net of cash acquired | |||||
| Bumped | |||||
| Apex (Bakkt Crypto) | |||||
| Net cash provided by (used in) investing activities: | |||||
| Cash flows from financing activities: | |||||
| Proceeds from Concurrent Offerings, net of issuance costs | |||||
| Withholding tax payments on net share settlements on equity awards | |||||
| Proceeds from the exercise of warrants | |||||
| Non Pre-Funded Warrants | |||||
| Pre-Funded Warrants | |||||
| Total proceeds from the exercise of warrants | |||||
| Proceeds from Exercise of exercise of stock options | |||||
| Proceeds from Common Stock Issuance, net of issuance cost | |||||
| Repayment of Convertible Debenture | |||||
| Proceeds from borrowings on revolving credit facility | |||||
| Repayments on revolving credit facility | |||||
| Cash paid for financing fees | |||||
| Proceeds from issuance of convertible debentures, net of discounts | |||||
| Net cash provided by (used in) financing activities: | |||||
| Effect of exchange rate changes | |||||
| Net increase (decrease) in cash, cash equivalents, deposits, restricted cash and customer funds | |||||
| Cash, cash equivalents, deposits, restricted cash and customer funds at the beginning of the period | |||||
| Cash, cash equivalents, deposits, restricted cash and customer funds at the end of the period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activity: | |||||
| Non-cash operating lease right-of-use asset acquired | |||||
| Capitalized internal-use software development costs and other capital expenditures included in accounts payable and accrued liabilities | |||||
| Conversion of Convertible debentures | |||||
| Reconciliation of cash, cash equivalents, deposits, restricted cash and customer funds to consolidated balance sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Customer funds | |||||
| Deposits (See Note 7) | |||||
| Total cash, cash equivalents, deposits, restricted cash and customer funds | |||||
Loading...