|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.2M
129.78%
YoY
|
-$46.66M
-37.67%
YoY
|
-$74.85M
-87.04%
YoY
|
-$577.4M
215.15%
YoY
|
-$183.2M
130.15%
YoY
|
| Depreciation, Depletion And Amortization |
$607.0K
76.97%
YoY
|
$343.0K
-97.54%
YoY
|
$13.93M
-45.15%
YoY
|
$25.40M
70.08%
YoY
|
$14.93M
87.31%
YoY
|
| Cash From Operating Activities |
-$153.4M
623.48%
YoY
|
-$21.20M
-65.07%
YoY
|
-$60.70M
-48.56%
YoY
|
-$118.0M
-12.14%
YoY
|
-$134.3M
334.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.817M
23.65%
YoY
|
$3.087M
-67.27%
YoY
|
$9.433M
-69.07%
YoY
|
$30.50M
-294.43%
YoY
|
-$15.69M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.31M
-299.2%
YoY
|
$17.22M
-77.16%
YoY
|
$75.40M
-153.48%
YoY
|
-$141.0M
-532.46%
YoY
|
$32.60M
-115.72%
YoY
|
| Cash From Investing Activities |
-$38.12M
-369.72%
YoY
|
$14.13M
-78.58%
YoY
|
$65.97M
-138.47%
YoY
|
-$171.5M
-1113.77%
YoY
|
$16.92M
-313.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$62.96M
-243.7%
YoY
|
-$43.82M
1563.44%
YoY
|
-$2.634M
1.31%
YoY
|
-$2.600M
-97.17%
YoY
|
-$91.79M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.08M
87.33%
YoY
|
$43.82M
-1763.55%
YoY
|
-$2.634M
1.31%
YoY
|
-$2.600M
-101.01%
YoY
|
$256.8M
585.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$153.4M
623.48%
YoY
|
-$21.20M
-65.07%
YoY
|
-$60.70M
-48.56%
YoY
|
-$118.0M
-12.14%
YoY
|
-$134.3M
334.07%
YoY
|
| Cash From Investing Activities |
-$38.12M
-369.72%
YoY
|
$14.13M
-78.58%
YoY
|
$65.97M
-138.47%
YoY
|
-$171.5M
-1113.77%
YoY
|
$16.92M
-313.36%
YoY
|
| Cash From Financing Activities |
$82.08M
87.33%
YoY
|
$43.82M
-1763.55%
YoY
|
-$2.634M
1.31%
YoY
|
-$2.600M
-101.01%
YoY
|
$256.8M
585.11%
YoY
|
| Net Change In Cash |
-$108.8M
-408.79%
YoY
|
$35.25M
1235.66%
YoY
|
$2.639M
-100.9%
YoY
|
-$292.1M
-309.48%
YoY
|
$139.4M
-11808.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.4M
623.48%
YoY
|
-$21.20M
-65.07%
YoY
|
-$60.70M
-48.56%
YoY
|
-$118.0M
-12.14%
YoY
|
-$134.3M
334.07%
YoY
|
| Capital Expenditures |
$3.817M
23.65%
YoY
|
$3.087M
-67.27%
YoY
|
$9.433M
-69.07%
YoY
|
$30.50M
-294.43%
YoY
|
-$15.69M
N/A
|
| Free Cash Flow |
-$157.2M
547.25%
YoY
|
-$24.29M
-65.36%
YoY
|
-$70.13M
-52.77%
YoY
|
-$148.5M
25.19%
YoY
|
-$118.6M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.65M
-251.1%
YoY
|
-$85.27M
344.6%
YoY
|
-$14.92M
415.66%
YoY
|
-$14.73M
-10.29%
YoY
|
$7.710M
-194.43%
YoY
|
-$19.18M
-28.17%
YoY
|
-$2.893M
-83.31%
YoY
|
-$16.42M
-2.52%
YoY
|
-$8.165M
-41.58%
YoY
|
-$26.70M
-72.33%
YoY
|
-$17.33M
-96.3%
YoY
|
-$16.85M
332.33%
YoY
|
-$13.98M
96.07%
YoY
|
-$96.50M
119.34%
YoY
|
-$468.1M
96791.65%
YoY
|
-$3.897M
-87.78%
YoY
|
-$7.128M
-75.27%
YoY
|
-$44.00M
808.27%
YoY
|
-$483.2K
2680.08%
YoY
|
| Depreciation, Depletion And Amortization |
$66.00K
-70.0%
YoY
|
$80.00K
29.03%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$220.0K
285.96%
YoY
|
$62.00K
-97.99%
YoY
|
$100.0K
-92.86%
YoY
|
$100.0K
-92.31%
YoY
|
$57.00K
-98.14%
YoY
|
$3.089M
-56.25%
YoY
|
$1.400M
-78.09%
YoY
|
$1.300M
85.71%
YoY
|
$3.063M
-47.65%
YoY
|
$7.060M
30.21%
YoY
|
$6.391M
95.44%
YoY
|
$700.0K
-50.0%
YoY
|
$5.851M
111.92%
YoY
|
$5.422M
N/A
|
$3.270M
N/A
|
| Cash From Operating Activities |
-$12.09M
-88.06%
YoY
|
-$10.81M
-134.43%
YoY
|
-$46.66M
86.14%
YoY
|
$5.352M
-108.12%
YoY
|
-$101.3M
-363.75%
YoY
|
$31.40M
-561.39%
YoY
|
-$25.06M
-201.89%
YoY
|
-$65.89M
110.86%
YoY
|
$38.40M
-181.29%
YoY
|
-$6.806M
-71.75%
YoY
|
$24.60M
-173.49%
YoY
|
-$31.25M
14.58%
YoY
|
-$47.24M
42.48%
YoY
|
-$24.10M
-71.1%
YoY
|
-$33.48M
21846.5%
YoY
|
-$27.27M
19298.29%
YoY
|
-$33.16M
3304.11%
YoY
|
-$83.39M
158732.38%
YoY
|
-$152.5K
-47.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$728.0K
460.0%
YoY
|
$464.0K
50.65%
YoY
|
$3.204M
487.89%
YoY
|
$19.00K
-95.9%
YoY
|
$130.0K
-92.66%
YoY
|
$308.0K
-79.84%
YoY
|
$545.0K
-70.7%
YoY
|
$463.0K
-80.13%
YoY
|
$1.771M
-52.38%
YoY
|
$1.528M
-80.82%
YoY
|
$1.860M
-123.94%
YoY
|
$2.330M
-120.02%
YoY
|
$3.719M
-219.12%
YoY
|
$7.967M
-150.79%
YoY
|
-$7.770M
N/A
|
-$11.64M
N/A
|
-$3.122M
N/A
|
-$15.69M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$631.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.663M
N/A
|
-$22.26M
-439.96%
YoY
|
-$16.57M
-356.96%
YoY
|
$4.518M
-5.08%
YoY
|
$0.00
-100.0%
YoY
|
$6.547M
266.16%
YoY
|
$6.447M
-185.5%
YoY
|
$4.760M
-38.5%
YoY
|
-$533.0K
-100.73%
YoY
|
$1.788M
-106.63%
YoY
|
-$7.540M
-110.04%
YoY
|
$7.740M
-104.09%
YoY
|
$73.42M
N/A
|
-$26.96M
-182.67%
YoY
|
$75.13M
N/A
|
-$189.2M
N/A
|
N/A
|
$32.60M
-542.27%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.935M
-1588.46%
YoY
|
-$22.72M
-464.18%
YoY
|
-$19.77M
-434.97%
YoY
|
$4.499M
4.7%
YoY
|
-$130.0K
-94.36%
YoY
|
$6.239M
2299.62%
YoY
|
$5.902M
-162.72%
YoY
|
$4.297M
-20.72%
YoY
|
-$2.304M
-103.31%
YoY
|
$260.0K
-100.74%
YoY
|
-$9.410M
-113.97%
YoY
|
$5.420M
-102.7%
YoY
|
$69.70M
-2332.51%
YoY
|
-$34.92M
-228.11%
YoY
|
$67.36M
N/A
|
-$200.8M
N/A
|
-$3.122M
-22.99%
YoY
|
$27.26M
-469.76%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$280.0K
-130.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$906.0K
-97.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.71M
N/A
|
-$132.0K
-94.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$2.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.78M
1530.79%
YoY
|
$730.0K
-380.77%
YoY
|
$60.09M
-53751.79%
YoY
|
$17.17M
129.38%
YoY
|
$4.095M
-88.84%
YoY
|
-$260.0K
96.97%
YoY
|
-$112.0K
N/A
|
$7.485M
-399.4%
YoY
|
$36.71M
N/A
|
-$132.0K
-94.93%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
-250100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.603M
-101.01%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
-103.23%
YoY
|
$256.9M
3385.14%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.09M
-88.06%
YoY
|
-$10.81M
-134.43%
YoY
|
-$46.66M
86.14%
YoY
|
$5.352M
-108.12%
YoY
|
-$101.3M
-363.75%
YoY
|
$31.40M
-561.39%
YoY
|
-$25.06M
-201.89%
YoY
|
-$65.89M
110.86%
YoY
|
$38.40M
-181.29%
YoY
|
-$6.806M
-71.75%
YoY
|
$24.60M
-173.49%
YoY
|
-$31.25M
14.58%
YoY
|
-$47.24M
42.48%
YoY
|
-$24.10M
-71.1%
YoY
|
-$33.48M
21846.5%
YoY
|
-$27.27M
19298.29%
YoY
|
-$33.16M
3304.11%
YoY
|
-$83.39M
158732.38%
YoY
|
-$152.5K
-47.28%
YoY
|
| Cash From Investing Activities |
$1.935M
-1588.46%
YoY
|
-$22.72M
-464.18%
YoY
|
-$19.77M
-434.97%
YoY
|
$4.499M
4.7%
YoY
|
-$130.0K
-94.36%
YoY
|
$6.239M
2299.62%
YoY
|
$5.902M
-162.72%
YoY
|
$4.297M
-20.72%
YoY
|
-$2.304M
-103.31%
YoY
|
$260.0K
-100.74%
YoY
|
-$9.410M
-113.97%
YoY
|
$5.420M
-102.7%
YoY
|
$69.70M
-2332.51%
YoY
|
-$34.92M
-228.11%
YoY
|
$67.36M
N/A
|
-$200.8M
N/A
|
-$3.122M
-22.99%
YoY
|
$27.26M
-469.76%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$66.78M
1530.79%
YoY
|
$730.0K
-380.77%
YoY
|
$60.09M
-53751.79%
YoY
|
$17.17M
129.38%
YoY
|
$4.095M
-88.84%
YoY
|
-$260.0K
96.97%
YoY
|
-$112.0K
N/A
|
$7.485M
-399.4%
YoY
|
$36.71M
N/A
|
-$132.0K
-94.93%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500M
-250100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.603M
-101.01%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
-103.23%
YoY
|
$256.9M
3385.14%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$56.72M
-158.3%
YoY
|
-$32.80M
-187.76%
YoY
|
-$6.337M
-67.12%
YoY
|
$27.02M
-149.93%
YoY
|
-$97.29M
-234.5%
YoY
|
$37.38M
-659.76%
YoY
|
-$19.27M
-226.89%
YoY
|
-$54.11M
91.0%
YoY
|
$72.33M
221.77%
YoY
|
-$6.678M
-89.16%
YoY
|
$15.19M
-55.17%
YoY
|
-$28.33M
-87.58%
YoY
|
$22.48M
-162.29%
YoY
|
-$61.62M
-130.73%
YoY
|
$33.89M
-22315.3%
YoY
|
-$228.1M
162124.75%
YoY
|
-$36.09M
624.68%
YoY
|
$200.5M
-381985.71%
YoY
|
-$152.5K
-112.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.09M
-88.06%
YoY
|
-$10.81M
-134.43%
YoY
|
-$46.66M
86.14%
YoY
|
$5.352M
-108.12%
YoY
|
-$101.3M
-363.75%
YoY
|
$31.40M
-561.39%
YoY
|
-$25.06M
-201.89%
YoY
|
-$65.89M
110.86%
YoY
|
$38.40M
-181.29%
YoY
|
-$6.806M
-71.75%
YoY
|
$24.60M
-173.49%
YoY
|
-$31.25M
14.58%
YoY
|
-$47.24M
42.48%
YoY
|
-$24.10M
-71.1%
YoY
|
-$33.48M
21846.5%
YoY
|
-$27.27M
19298.29%
YoY
|
-$33.16M
3304.11%
YoY
|
-$83.39M
158732.38%
YoY
|
-$152.5K
-47.28%
YoY
|
| Capital Expenditures |
$728.0K
460.0%
YoY
|
$464.0K
50.65%
YoY
|
$3.204M
487.89%
YoY
|
$19.00K
-95.9%
YoY
|
$130.0K
-92.66%
YoY
|
$308.0K
-79.84%
YoY
|
$545.0K
-70.7%
YoY
|
$463.0K
-80.13%
YoY
|
$1.771M
-52.38%
YoY
|
$1.528M
-80.82%
YoY
|
$1.860M
-123.94%
YoY
|
$2.330M
-120.02%
YoY
|
$3.719M
-219.12%
YoY
|
$7.967M
-150.79%
YoY
|
-$7.770M
N/A
|
-$11.64M
N/A
|
-$3.122M
N/A
|
-$15.69M
N/A
|
N/A
|
| Free Cash Flow |
-$12.82M
-87.36%
YoY
|
-$11.28M
-136.27%
YoY
|
-$49.86M
94.69%
YoY
|
$5.333M
-108.04%
YoY
|
-$101.4M
-376.86%
YoY
|
$31.09M
-473.1%
YoY
|
-$25.61M
-212.62%
YoY
|
-$66.36M
97.61%
YoY
|
$36.63M
-171.88%
YoY
|
-$8.334M
-74.01%
YoY
|
$22.74M
-188.47%
YoY
|
-$33.58M
114.8%
YoY
|
-$50.96M
69.67%
YoY
|
-$32.06M
-52.64%
YoY
|
-$25.71M
N/A
|
-$15.63M
N/A
|
-$30.03M
N/A
|
-$67.70M
N/A
|
N/A
|
Loading...