|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.324M
-49.26%
YoY
|
-$8.522M
-16.71%
YoY
|
-$10.23M
101.97%
YoY
|
-$5.066M
-47.64%
YoY
|
-$9.674M
-33.69%
YoY
|
| Depreciation, Depletion And Amortization |
$477.5K
535.51%
YoY
|
$75.14K
71.57%
YoY
|
$43.79K
-19.86%
YoY
|
$54.65K
-36.27%
YoY
|
$85.75K
4.76%
YoY
|
| Cash From Operating Activities |
-$2.914M
-23.18%
YoY
|
-$3.793M
-39.1%
YoY
|
-$6.229M
-30.62%
YoY
|
-$8.978M
81.38%
YoY
|
-$4.950M
167.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.10K
1210.0%
YoY
|
$1.000K
-98.78%
YoY
|
$82.04K
95.22%
YoY
|
$42.02K
18.15%
YoY
|
$35.57K
23.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$614.6K
N/A
|
$0.00
-100.0%
YoY
|
-$2.190M
329.41%
YoY
|
| Cash From Investing Activities |
-$13.10K
1210.0%
YoY
|
-$1.000K
-99.86%
YoY
|
-$696.6K
1557.67%
YoY
|
-$42.02K
-98.12%
YoY
|
-$2.230M
310.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.912M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.827M
97.21%
YoY
|
$1.433M
-24.68%
YoY
|
$1.903M
-970.66%
YoY
|
-$218.6K
-100.91%
YoY
|
$24.09M
1021.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.914M
-23.18%
YoY
|
-$3.793M
-39.1%
YoY
|
-$6.229M
-30.62%
YoY
|
-$8.978M
81.38%
YoY
|
-$4.950M
167.52%
YoY
|
| Cash From Investing Activities |
-$13.10K
1210.0%
YoY
|
-$1.000K
-99.86%
YoY
|
-$696.6K
1557.67%
YoY
|
-$42.02K
-98.12%
YoY
|
-$2.230M
310.41%
YoY
|
| Cash From Financing Activities |
$2.827M
97.21%
YoY
|
$1.433M
-24.68%
YoY
|
$1.903M
-970.66%
YoY
|
-$218.6K
-100.91%
YoY
|
$24.09M
1021.32%
YoY
|
| Net Change In Cash |
-$100.3K
-95.28%
YoY
|
-$2.124M
-58.5%
YoY
|
-$5.119M
-44.6%
YoY
|
-$9.239M
-154.62%
YoY
|
$16.91M
-7005.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.914M
-23.18%
YoY
|
-$3.793M
-39.1%
YoY
|
-$6.229M
-30.62%
YoY
|
-$8.978M
81.38%
YoY
|
-$4.950M
167.52%
YoY
|
| Capital Expenditures |
$13.10K
1210.0%
YoY
|
$1.000K
-98.78%
YoY
|
$82.04K
95.22%
YoY
|
$42.02K
18.15%
YoY
|
$35.57K
23.7%
YoY
|
| Free Cash Flow |
-$2.927M
-22.86%
YoY
|
-$3.794M
-39.88%
YoY
|
-$6.311M
-30.04%
YoY
|
-$9.020M
80.93%
YoY
|
-$4.986M
165.32%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$964.8K
30.57%
YoY
|
-$1.167M
-29.97%
YoY
|
-$736.5K
44.34%
YoY
|
-$1.567M
-74.61%
YoY
|
-$739.0K
15.86%
YoY
|
-$1.667M
17.15%
YoY
|
-$510.3K
76.98%
YoY
|
-$6.173M
20.79%
YoY
|
-$637.8K
-73.45%
YoY
|
-$1.423M
-17.22%
YoY
|
-$288.3K
-71.15%
YoY
|
-$5.111M
151.87%
YoY
|
-$2.403M
134.7%
YoY
|
-$1.719M
47.97%
YoY
|
-$999.4K
17.38%
YoY
|
-$2.029M
40.9%
YoY
|
-$1.024M
-68.92%
YoY
|
-$1.162M
-26.13%
YoY
|
-$851.4K
-74.74%
YoY
|
| Depreciation, Depletion And Amortization |
$77.60K
-22.72%
YoY
|
$100.5K
0.35%
YoY
|
$21.78K
-8.51%
YoY
|
$175.1K
0.92%
YoY
|
$100.4K
51.71%
YoY
|
$100.2K
6.17%
YoY
|
$23.81K
79.79%
YoY
|
$173.5K
23.9%
YoY
|
$66.19K
-45.94%
YoY
|
$94.33K
50.37%
YoY
|
$13.24K
18.02%
YoY
|
$140.0K
122.29%
YoY
|
$122.4K
81.18%
YoY
|
$62.73K
-10.73%
YoY
|
$11.22K
-55.33%
YoY
|
$63.00K
-51.54%
YoY
|
$67.58K
125.27%
YoY
|
$70.27K
251.35%
YoY
|
$25.12K
26.13%
YoY
|
| Cash From Operating Activities |
-$1.123M
-12.0%
YoY
|
-$880.0K
-38.05%
YoY
|
-$835.3K
-381.17%
YoY
|
-$514.6K
-66.4%
YoY
|
-$1.276M
688.03%
YoY
|
-$1.421M
753.83%
YoY
|
$297.1K
-115.4%
YoY
|
-$1.532M
-19.42%
YoY
|
-$161.9K
-92.07%
YoY
|
-$166.4K
-80.5%
YoY
|
-$1.929M
34.47%
YoY
|
-$1.901M
1.62%
YoY
|
-$2.041M
9.4%
YoY
|
-$853.1K
-58.23%
YoY
|
-$1.434M
-55.16%
YoY
|
-$1.870M
48.44%
YoY
|
-$1.866M
8.47%
YoY
|
-$2.042M
115.0%
YoY
|
-$3.199M
212.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.300K
-93.86%
YoY
|
$1.500K
N/A
|
$4.570K
144.39%
YoY
|
-$10.00K
-1100.0%
YoY
|
$21.18K
N/A
|
$0.00
N/A
|
$1.870K
N/A
|
$1.000K
-98.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.97K
-1331.16%
YoY
|
-$8.180K
-63.12%
YoY
|
-$18.43K
223.33%
YoY
|
$4.459K
-66.49%
YoY
|
-$4.140K
-86.2%
YoY
|
-$22.18K
121.8%
YoY
|
-$5.700K
N/A
|
$13.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$119.1K
N/A
|
$2.000K
N/A
|
$43.13K
N/A
|
-$540.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.300K
-93.86%
YoY
|
-$1.500K
N/A
|
-$4.570K
144.52%
YoY
|
$10.00K
-1100.0%
YoY
|
-$21.18K
N/A
|
$0.00
N/A
|
-$1.869K
N/A
|
-$1.000K
-99.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$170.1K
4008.7%
YoY
|
-$6.180K
-72.14%
YoY
|
$24.70K
-533.33%
YoY
|
-$545.0K
3995.87%
YoY
|
-$4.140K
-86.2%
YoY
|
-$22.18K
-92.35%
YoY
|
-$5.700K
-99.7%
YoY
|
-$13.31K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$962.5K
-44.94%
YoY
|
-$35.70K
-101.82%
YoY
|
$3.529M
-6648.82%
YoY
|
-$833.6K
-153.48%
YoY
|
$1.748M
-2147.08%
YoY
|
$1.966M
-24617.46%
YoY
|
-$53.89K
57.17%
YoY
|
$1.559M
-18.1%
YoY
|
-$85.39K
N/A
|
-$8.020K
N/A
|
-$34.29K
N/A
|
$1.903M
5095.85%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.63K
-130.52%
YoY
|
$0.00
-100.0%
YoY
|
-$5.230K
-100.17%
YoY
|
-$252.7K
-115.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.123M
-12.0%
YoY
|
-$880.0K
-38.05%
YoY
|
-$835.3K
-381.17%
YoY
|
-$514.6K
-66.4%
YoY
|
-$1.276M
688.03%
YoY
|
-$1.421M
753.83%
YoY
|
$297.1K
-115.4%
YoY
|
-$1.532M
-19.42%
YoY
|
-$161.9K
-92.07%
YoY
|
-$166.4K
-80.5%
YoY
|
-$1.929M
34.47%
YoY
|
-$1.901M
1.62%
YoY
|
-$2.041M
9.4%
YoY
|
-$853.1K
-58.23%
YoY
|
-$1.434M
-55.16%
YoY
|
-$1.870M
48.44%
YoY
|
-$1.866M
8.47%
YoY
|
-$2.042M
115.0%
YoY
|
-$3.199M
212.72%
YoY
|
| Cash From Investing Activities |
-$1.300K
-93.86%
YoY
|
-$1.500K
N/A
|
-$4.570K
144.52%
YoY
|
$10.00K
-1100.0%
YoY
|
-$21.18K
N/A
|
$0.00
N/A
|
-$1.869K
N/A
|
-$1.000K
-99.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$170.1K
4008.7%
YoY
|
-$6.180K
-72.14%
YoY
|
$24.70K
-533.33%
YoY
|
-$545.0K
3995.87%
YoY
|
-$4.140K
-86.2%
YoY
|
-$22.18K
-92.35%
YoY
|
-$5.700K
-99.7%
YoY
|
-$13.31K
N/A
|
| Cash From Financing Activities |
$962.5K
-44.94%
YoY
|
-$35.70K
-101.82%
YoY
|
$3.529M
-6648.82%
YoY
|
-$833.6K
-153.48%
YoY
|
$1.748M
-2147.08%
YoY
|
$1.966M
-24617.46%
YoY
|
-$53.89K
57.17%
YoY
|
$1.559M
-18.1%
YoY
|
-$85.39K
N/A
|
-$8.020K
N/A
|
-$34.29K
N/A
|
$1.903M
5095.85%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.63K
-130.52%
YoY
|
$0.00
-100.0%
YoY
|
-$5.230K
-100.17%
YoY
|
-$252.7K
-115.74%
YoY
|
| Net Change In Cash |
-$161.6K
-135.84%
YoY
|
-$917.2K
-268.08%
YoY
|
$2.696M
1405.82%
YoY
|
-$1.338M
-5190.15%
YoY
|
$450.8K
-282.3%
YoY
|
$545.7K
-412.9%
YoY
|
$179.0K
-109.36%
YoY
|
$26.29K
-115.7%
YoY
|
-$247.3K
-87.92%
YoY
|
-$174.4K
-78.95%
YoY
|
-$1.913M
-2.03%
YoY
|
-$167.5K
-90.89%
YoY
|
-$2.047M
8.44%
YoY
|
-$828.4K
-59.66%
YoY
|
-$1.953M
-43.63%
YoY
|
-$1.838M
30.34%
YoY
|
-$1.888M
-110.78%
YoY
|
-$2.053M
-1077.81%
YoY
|
-$3.465M
-694.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.123M
-12.0%
YoY
|
-$880.0K
-38.05%
YoY
|
-$835.3K
-381.17%
YoY
|
-$514.6K
-66.4%
YoY
|
-$1.276M
688.03%
YoY
|
-$1.421M
753.83%
YoY
|
$297.1K
-115.4%
YoY
|
-$1.532M
-19.42%
YoY
|
-$161.9K
-92.07%
YoY
|
-$166.4K
-80.5%
YoY
|
-$1.929M
34.47%
YoY
|
-$1.901M
1.62%
YoY
|
-$2.041M
9.4%
YoY
|
-$853.1K
-58.23%
YoY
|
-$1.434M
-55.16%
YoY
|
-$1.870M
48.44%
YoY
|
-$1.866M
8.47%
YoY
|
-$2.042M
115.0%
YoY
|
-$3.199M
212.72%
YoY
|
| Capital Expenditures |
$1.300K
-93.86%
YoY
|
$1.500K
N/A
|
$4.570K
144.39%
YoY
|
-$10.00K
-1100.0%
YoY
|
$21.18K
N/A
|
$0.00
N/A
|
$1.870K
N/A
|
$1.000K
-98.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.97K
-1331.16%
YoY
|
-$8.180K
-63.12%
YoY
|
-$18.43K
223.33%
YoY
|
$4.459K
-66.49%
YoY
|
-$4.140K
-86.2%
YoY
|
-$22.18K
121.8%
YoY
|
-$5.700K
N/A
|
$13.31K
N/A
|
| Free Cash Flow |
-$1.124M
-13.34%
YoY
|
-$881.5K
-37.95%
YoY
|
-$839.9K
-384.5%
YoY
|
-$504.6K
-67.07%
YoY
|
-$1.297M
701.11%
YoY
|
-$1.421M
753.83%
YoY
|
$295.2K
-115.31%
YoY
|
-$1.533M
-21.47%
YoY
|
-$161.9K
-92.03%
YoY
|
-$166.4K
-80.07%
YoY
|
-$1.929M
34.05%
YoY
|
-$1.952M
4.58%
YoY
|
-$2.033M
10.27%
YoY
|
-$834.6K
-59.02%
YoY
|
-$1.439M
-55.2%
YoY
|
-$1.866M
51.72%
YoY
|
-$1.843M
7.8%
YoY
|
-$2.037M
114.4%
YoY
|
-$3.212M
214.03%
YoY
|
Loading...