2018 Q1 Form 10-Q Financial Statement
#000143774918010027 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $841.5K | $1.418M |
YoY Change | -40.67% | 229.39% |
Cost Of Revenue | $1.179M | $660.9K |
YoY Change | 78.45% | 490.92% |
Gross Profit | -$338.0K | $757.4K |
YoY Change | -144.62% | 137.62% |
Gross Profit Margin | -40.17% | 53.4% |
Selling, General & Admin | $1.462M | $1.620M |
YoY Change | -9.77% | 63.24% |
% of Gross Profit | 213.91% | |
Research & Development | $392.2K | $493.4K |
YoY Change | -20.53% | 0.83% |
% of Gross Profit | 65.15% | |
Depreciation & Amortization | $21.02K | $7.819K |
YoY Change | 168.83% | -32.11% |
% of Gross Profit | 1.03% | |
Operating Expenses | $1.854M | $2.114M |
YoY Change | -12.28% | 42.62% |
Operating Profit | -$2.192M | -$1.356M |
YoY Change | 61.63% | 16.59% |
Interest Expense | $0.00 | $0.00 |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $6.00 | $6.00 |
YoY Change | 0.0% | -118.75% |
Pretax Income | -$2.190M | -$1.360M |
YoY Change | 61.03% | 17.24% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$2.192M | -$1.356M |
YoY Change | 61.63% | 16.59% |
Net Earnings / Revenue | -260.5% | -95.62% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.235M | -$1.789M |
COMMON SHARES | ||
Basic Shares Outstanding | 6.097M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.300M | $1.160M |
YoY Change | 12.07% | -66.57% |
Cash & Equivalents | $1.300M | $1.158M |
Short-Term Investments | ||
Other Short-Term Assets | $54.05K | $117.9K |
YoY Change | -54.16% | -19.86% |
Inventory | $899.2K | $571.0K |
Prepaid Expenses | ||
Receivables | $305.2K | $562.5K |
Other Receivables | $50.00K | $120.0K |
Total Short-Term Assets | $5.455M | $4.407M |
YoY Change | 23.78% | -61.36% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $193.0K | $60.00K |
YoY Change | 221.7% | -16.26% |
Goodwill | ||
YoY Change | ||
Intangibles | $175.4K | $144.6K |
YoY Change | 21.31% | 0.2% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $370.0K | $10.00K |
YoY Change | 3600.0% | 0.0% |
Total Long-Term Assets | $8.679M | $11.22M |
YoY Change | -22.63% | 55.26% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.455M | $4.407M |
Total Long-Term Assets | $8.679M | $11.22M |
Total Assets | $16.32M | $15.62M |
YoY Change | 4.45% | -16.13% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $253.0K | $153.7K |
YoY Change | 64.61% | -75.55% |
Accrued Expenses | $524.7K | $380.0K |
YoY Change | 38.07% | 21.77% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.522M | $1.625M |
YoY Change | -6.38% | -4.45% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.522M | $1.625M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.522M | $1.625M |
YoY Change | -6.38% | -4.45% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$66.84M | -$64.16M |
YoY Change | 4.18% | 7.33% |
Common Stock | $949.00 | $610.00 |
YoY Change | 55.57% | -90.79% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $12.61M | $14.00M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $16.32M | $15.62M |
YoY Change | 4.45% | -16.13% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.192M | -$1.356M |
YoY Change | 61.63% | 16.59% |
Depreciation, Depletion And Amortization | $21.02K | $7.819K |
YoY Change | 168.83% | -32.11% |
Cash From Operating Activities | $1.044M | $117.0K |
YoY Change | 792.47% | -117.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $32.86K | $13.89K |
YoY Change | 136.5% | -27.97% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$32.86K | -$13.89K |
YoY Change | 136.5% | -27.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.946K | |
YoY Change | -96.41% | |
NET CHANGE | ||
Cash From Operating Activities | 1.044M | 117.0K |
Cash From Investing Activities | -32.86K | -13.89K |
Cash From Financing Activities | -5.946K | |
Net Change In Cash | 1.011M | 97.11K |
YoY Change | 940.95% | -111.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.044M | $117.0K |
Capital Expenditures | $32.86K | $13.89K |
Free Cash Flow | $1.011M | $103.1K |
YoY Change | 880.89% | -115.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
659414 | |
CY2017Q1 | bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
341160 | |
CY2017Q3 | bkyi |
Conversion Of Dividends Payable Amount Converted
ConversionOfDividendsPayableAmountConverted
|
540000 | |
CY2018Q1 | bkyi |
Conversion Of Dividends Payable Amount Converted
ConversionOfDividendsPayableAmountConverted
|
417084 | |
CY2018Q1 | bkyi |
Conversion Of Dividends Payable Amount Converted
ConversionOfDividendsPayableAmountConverted
|
417084 | |
CY2017Q1 | bkyi |
Conversion Of Dividends Payable Amount Converted
ConversionOfDividendsPayableAmountConverted
|
||
CY2017Q3 | bkyi |
Conversion Of Dividends Payable Shares Issued
ConversionOfDividendsPayableSharesIssued
|
150000 | |
CY2018Q1 | bkyi |
Conversion Of Dividends Payable Shares Issued
ConversionOfDividendsPayableSharesIssued
|
115857 | |
CY2018Q1 | bkyi |
Equity Facility Aggregate Sales Limitation Percentage Of Total Outstanding Share
EquityFacilityAggregateSalesLimitationPercentageOfTotalOutstandingShare
|
0.1999 | |
CY2018Q1 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
162133 | |
CY2017Q4 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
313484 | |
CY2018Q1 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
216178 | |
CY2017Q4 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
423349 | |
CY2011Q4 | bkyi |
Factoring Arrangement Minimum Amount Of Accounts Receivable Per Quarter
FactoringArrangementMinimumAmountOfAccountsReceivablePerQuarter
|
150000 | |
CY2018Q1 | bkyi |
Factoring Fees
FactoringFees
|
91523 | |
CY2017Q1 | bkyi |
Factoring Fees
FactoringFees
|
48391 | |
CY2018Q1 | bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
11954 | |
CY2017Q1 | bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-53628 | |
CY2018Q1 | bkyi |
Initial Conversion Price
InitialConversionPrice
|
3.60 | |
CY2018Q1 | bkyi |
Monthly Cash Requirement To Conduct Operations And Pay Dividend Obligations
MonthlyCashRequirementToConductOperationsAndPayDividendObligations
|
592000 | |
CY2018Q1 | bkyi |
Percentage Of Remaining Balance Owned Reserved
PercentageOfRemainingBalanceOwnedReserved
|
0.57 | |
CY2018Q1 | bkyi |
Preferred Stock Conversion Price
PreferredStockConversionPrice
|
3.60 | |
CY2018Q1 | bkyi |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Fair Value Amount
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodFairValueAmount
|
381876 | |
CY2018Q1 | bkyi |
Software License Rights
SoftwareLicenseRights
|
9926348 | |
CY2017Q4 | bkyi |
Software License Rights
SoftwareLicenseRights
|
10573808 | |
CY2018Q1 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
2730000 | |
CY2017Q4 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
2640000 | |
CY2018Q1 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
7196348 | |
CY2017Q4 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
7933808 | |
CY2018Q1 | bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
16512 | |
CY2017Q1 | bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
5003 | |
CY2018Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
54045 | |
CY2017Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
109865 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
252985 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
499230 | |
CY2018Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
2058961 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4649731 | |
CY2018Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
318961 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2889731 | |
CY2018Q1 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1740000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1760000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1045176 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3635946 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
305176 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2875946 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
740000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
760000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
524680 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
688023 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
81639682 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
80829001 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
549933 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
161089 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1013785 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1013785 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
365367 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1000000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1000000 | |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5655 | |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3402 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
14133765 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
16078822 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
16318839 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5454887 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7014033 | |
CY2018Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
8678878 | |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9064789 | |
CY2018Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
18668 | |
CY2017Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
||
CY2018Q1 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P4Y | |
CY2017Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
||
CY2018Q1 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
240017 | |
CY2018Q1 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
365367 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1299631 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
288721 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1061307 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1158421 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1010910 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
97114 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.60 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9493936 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7691324 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9493936 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7691324 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
949 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
769 | |
CY2017Q4 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
||
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
374439 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
135000 | |
CY2018Q1 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
6042000 | |
CY2017Q1 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
||
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1179445 | |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
660934 | |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
507866 | |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
374439 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
507866 | |
CY2018Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
21020 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
7819 | |
CY2018Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
369486 | |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
630408 | |
CY2018Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
156162 | |
CY2017Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
200625 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
-337990 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
757401 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-246245 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-313150 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2590770 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000775 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
435191 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
487858 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
899160 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
946847 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
463969 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
458989 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
1521590 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2325527 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
109865 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-163343 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
44692 | |
CY2018Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
144018 | |
CY2017Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
||
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-133427 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-143324 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-47687 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
105527 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-55820 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
64253 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14221 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13171 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
175449 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
181104 | |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14133765 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16078822 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16318839 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1521590 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2325527 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
||
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5946 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32857 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13893 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1043767 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
116953 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2191992 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1356187 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2348154 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1556812 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1854008 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2113594 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2191998 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1356193 | |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
54045 | |
CY2018Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
||
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5946 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32857 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13893 | |
CY2018Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
156162 | |
CY2017Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
200625 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
166875 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
152654 | |
CY2018Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-style: italic;">Reclassification</div></div> <div style=" margin: 0pt 7.2pt 0pt 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt 7.2pt 0pt 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;">Reclassifications occurred to certain prior year amounts in order to conform to the current year classifications. The reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on the reported net loss.</div></div></div> | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
193002 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
181165 | |
CY2018Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
||
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
500000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392154 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
493444 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-69028467 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67076492 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66836475 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
841455 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1418335 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1461854 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1620150 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13993312 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
533421 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
156086 | |
CY2017Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
3.60 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1794191 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12612175 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13753295 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7851514 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6094955 |