2019 Q1 Form 10-Q Financial Statement
#000143774919010092 Filed on May 15, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $551.6K | $841.5K |
YoY Change | -34.44% | -40.67% |
Cost Of Revenue | $604.1K | $1.179M |
YoY Change | -48.79% | 78.45% |
Gross Profit | -$52.43K | -$338.0K |
YoY Change | -84.49% | -144.62% |
Gross Profit Margin | -9.5% | -40.17% |
Selling, General & Admin | $1.377M | $1.462M |
YoY Change | -5.8% | -9.77% |
% of Gross Profit | ||
Research & Development | $374.1K | $392.2K |
YoY Change | -4.6% | -20.53% |
% of Gross Profit | ||
Depreciation & Amortization | $19.29K | $21.02K |
YoY Change | -8.22% | 168.83% |
% of Gross Profit | ||
Operating Expenses | $1.751M | $1.854M |
YoY Change | -5.55% | -12.28% |
Operating Profit | $70.00 | -$2.192M |
YoY Change | -100.0% | 61.63% |
Interest Expense | $0.00 | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$1.804M | $6.00 |
YoY Change | -30059733.33% | 0.0% |
Pretax Income | -$1.800M | -$2.190M |
YoY Change | -17.81% | 61.03% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.804M | -$2.192M |
YoY Change | -17.72% | 61.63% |
Net Earnings / Revenue | -326.95% | -260.5% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.029M | -$2.235M |
COMMON SHARES | ||
Basic Shares Outstanding | 13.99M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $460.0K | $1.300M |
YoY Change | -64.62% | 12.07% |
Cash & Equivalents | $459.3K | $1.300M |
Short-Term Investments | ||
Other Short-Term Assets | $75.82K | $54.05K |
YoY Change | 40.3% | -54.16% |
Inventory | $980.9K | $899.2K |
Prepaid Expenses | ||
Receivables | $740.4K | $305.2K |
Other Receivables | $80.00K | $50.00K |
Total Short-Term Assets | $3.557M | $5.455M |
YoY Change | -34.8% | 23.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $152.7K | $193.0K |
YoY Change | -20.88% | 221.7% |
Goodwill | ||
YoY Change | ||
Intangibles | $194.3K | $175.4K |
YoY Change | 10.76% | 21.31% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $310.0K | $370.0K |
YoY Change | -16.22% | 3600.0% |
Total Long-Term Assets | $7.707M | $8.679M |
YoY Change | -11.2% | -22.63% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.557M | $5.455M |
Total Long-Term Assets | $7.707M | $8.679M |
Total Assets | $12.28M | $16.32M |
YoY Change | -24.73% | 4.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $472.6K | $253.0K |
YoY Change | 86.82% | 64.61% |
Accrued Expenses | $578.0K | $524.7K |
YoY Change | 10.16% | 38.07% |
Deferred Revenue | $333.2K | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.655M | $1.522M |
YoY Change | 8.79% | -6.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $420.0K | |
YoY Change | ||
Total Long-Term Liabilities | $419.2K | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.655M | $1.522M |
Total Long-Term Liabilities | $419.2K | $0.00 |
Total Liabilities | $1.816M | $1.522M |
YoY Change | 19.38% | -6.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$76.94M | -$66.84M |
YoY Change | 15.11% | 4.18% |
Common Stock | $1.399K | $949.00 |
YoY Change | 47.42% | 55.57% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $9.189M | $12.61M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.28M | $16.32M |
YoY Change | -24.73% | 4.45% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.804M | -$2.192M |
YoY Change | -17.72% | 61.63% |
Depreciation, Depletion And Amortization | $19.29K | $21.02K |
YoY Change | -8.22% | 168.83% |
Cash From Operating Activities | $160.5K | $1.044M |
YoY Change | -84.62% | 792.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $23.39K | $32.86K |
YoY Change | -28.81% | 136.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$25.13K | -$32.86K |
YoY Change | -23.52% | 136.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 160.5K | 1.044M |
Cash From Investing Activities | -25.13K | -32.86K |
Cash From Financing Activities | ||
Net Change In Cash | 135.4K | 1.011M |
YoY Change | -86.61% | 940.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $160.5K | $1.044M |
Capital Expenditures | $23.39K | $32.86K |
Free Cash Flow | $137.1K | $1.011M |
YoY Change | -86.44% | 880.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | bkyi |
Accrual Of Unpaid Preferred Stock Dividends
AccrualOfUnpaidPreferredStockDividends
|
||
CY2018Q1 | bkyi |
Accrual Of Unpaid Preferred Stock Dividends
AccrualOfUnpaidPreferredStockDividends
|
156162 | |
CY2019Q1 | bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
281074 | |
CY2018Q1 | bkyi |
Amortization Of Software License Rights
AmortizationOfSoftwareLicenseRights
|
659414 | |
CY2019Q1 | bkyi |
Change In Operating Lease Rightofuse Assets
ChangeInOperatingLeaseRightofuseAssets
|
34864 | |
CY2018Q1 | bkyi |
Change In Operating Lease Rightofuse Assets
ChangeInOperatingLeaseRightofuseAssets
|
||
CY2018Q1 | bkyi |
Conversion Of B1 Preferred Dividends Payable Amount Converted
ConversionOfB1PreferredDividendsPayableAmountConverted
|
417083 | |
CY2018Q1 | bkyi |
Cumulative Effect Of New Accounting Standard In Period Of Adoption
CumulativeEffectOfNewAccountingStandardInPeriodOfAdoption
|
240017 | |
CY2019Q1 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
-226953 | |
CY2018Q4 | bkyi |
Factored Accounts Receivable Factored Amount
FactoredAccountsReceivableFactoredAmount
|
-164438 | |
CY2019Q1 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
302777 | |
CY2018Q4 | bkyi |
Factored Accounts Receivable Original Invoice Value
FactoredAccountsReceivableOriginalInvoiceValue
|
221120 | |
CY2019Q1 | bkyi |
Factoring Arrangement Minimum Amount Of Accounts Receivable Per Quarter
FactoringArrangementMinimumAmountOfAccountsReceivablePerQuarter
|
150000 | |
CY2019Q1 | bkyi |
Factoring Fees
FactoringFees
|
52797 | |
CY2018Q1 | bkyi |
Factoring Fees
FactoringFees
|
91523 | |
CY2019Q1 | bkyi |
Increase Decrease In Capitalized Contract Costs
IncreaseDecreaseInCapitalizedContractCosts
|
13709 | |
CY2018Q1 | bkyi |
Increase Decrease In Capitalized Contract Costs
IncreaseDecreaseInCapitalizedContractCosts
|
144018 | |
CY2019Q1 | bkyi |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-32897 | |
CY2018Q1 | bkyi |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
||
CY2019Q1 | bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
-26130 | |
CY2018Q1 | bkyi |
Increase Decrease In Software License Rights
IncreaseDecreaseInSoftwareLicenseRights
|
11954 | |
CY2019Q1 | bkyi |
Monthly Cash Requirement To Conduct Operations And Pay Dividend Obligations
MonthlyCashRequirementToConductOperationsAndPayDividendObligations
|
537000 | |
CY2019Q1 | bkyi |
Percentage Of Remaining Balance Owned Reserved
PercentageOfRemainingBalanceOwnedReserved
|
1 | |
CY2018 | bkyi |
Percentage Of Remaining Balance Owned Reserved
PercentageOfRemainingBalanceOwnedReserved
|
1 | |
CY2019Q1 | bkyi |
Software License Rights
SoftwareLicenseRights
|
7608406 | |
CY2018Q4 | bkyi |
Software License Rights
SoftwareLicenseRights
|
7915610 | |
CY2019Q1 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
1125000 | |
CY2018Q4 | bkyi |
Software License Rights Current
SoftwareLicenseRightsCurrent
|
1125000 | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
6483406 | |
CY2019Q1 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1720000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1720000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
740419 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1574032 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
740419 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1574032 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
577996 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
548232 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
86125173 | |
CY2018Q4 | bkyi |
Software License Rights Noncurrent
SoftwareLicenseRightsNoncurrent
|
6790610 | |
CY2019Q1 | bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
16505 | |
CY2018Q1 | bkyi |
Stock Based Fees To Directors And Consultants
StockBasedFeesToDirectorsAndConsultants
|
16512 | |
CY2018Q1 | bkyi |
Stock Issued During Period Value Conversion Of B1 Preferred Stock
StockIssuedDuringPeriodValueConversionOfB1PreferredStock
|
||
CY2019Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
75824 | |
CY2018Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
56682 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
472629 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
481269 | |
CY2019Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
133174 | |
CY2018Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
0 | |
CY2019Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
2474204 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
3307817 | |
CY2019Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
754204 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1587817 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85599140 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
509528 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-533421 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
526033 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
549933 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1733785 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1733785 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13785 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1720000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
1720000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3314 | |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5655 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
11263232 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
11692332 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
12282674 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3556606 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4229297 | |
CY2019Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7706626 | |
CY2018Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7463035 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13991688 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13977868 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1399 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1398 | |
CY2019Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
33510 | |
CY2018Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
18668 | |
CY2019Q1 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P4Y | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
459311 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
323943 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
288721 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1299631 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
135368 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1010910 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.60 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13991688 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13977868 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
299398 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
319199 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
333240 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
196609 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
333240 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
196609 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
76000 | |
CY2018 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
604050 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1179445 | |
CY2019Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2018Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
8712 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
19292 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
21020 | |
CY2019Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
70 | |
CY2018Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
6 | |
CY2019Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
156162 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
-52427 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
-337990 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
124534 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-246245 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-833613 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2590770 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
29764 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-163343 | |
CY2019Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
136631 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-133427 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17921 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-47687 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
19142 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-55820 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
36928 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14221 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
194330 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
195906 | |
CY2019Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
70 | |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
155682 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
124231 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
70368 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1751151 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1854008 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1803578 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2191998 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
42981 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
476418 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
496358 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
980908 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
998829 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
504490 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
502471 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
59276 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
627813 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
||
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
89226 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
131249 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
127425 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
2074484 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1226110 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
1816452 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11263232 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11692332 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12282674 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1655313 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1226110 | |
CY2019Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
419171 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25128 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32857 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
160496 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1043767 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1803508 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2191992 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1803508 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2348154 | |
CY2019Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><div style="display: inline; font-style: italic;">Reclassification</div></div> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><br /> Reclassification occurred to certain prior year amounts in order to conform to the current year classifications. The reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on the reported net loss.</div></div></div></div></div></div> | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
557445 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
138274 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
135519 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
419171 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
454823 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
42030 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
568073 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
602937 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y40D | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
75824 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
56682 | |
CY2019Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1737 | |
CY2018Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
||
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23391 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32857 | |
CY2019Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
||
CY2018Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
156162 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
175144 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
150811 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
138216 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152707 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
148608 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
374118 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392154 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-76937824 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75134316 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
551623 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
841455 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1377033 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1461854 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
509528 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
533421 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
16295 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
16506 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
16513 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9188748 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10466222 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13753295 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12612175 | |
CY2019Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
||
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13979318 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7851514 |