|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$127.7M
21.01%
YoY
|
$105.5M
343.25%
YoY
|
$23.81M
-152.04%
YoY
|
-$45.76M
15733.56%
YoY
|
-$289.0K
-102.37%
YoY
|
| Depreciation, Depletion And Amortization |
$15.59M
5.17%
YoY
|
$14.82M
-7.25%
YoY
|
$15.98M
13.72%
YoY
|
$14.05M
4.49%
YoY
|
$13.45M
-6.63%
YoY
|
| Cash From Operating Activities |
$176.2M
58.59%
YoY
|
$111.1M
-7.35%
YoY
|
$119.9M
-590.76%
YoY
|
-$24.44M
-54.95%
YoY
|
-$54.24M
-1668.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.87M
49.85%
YoY
|
$15.26M
79.14%
YoY
|
$8.520M
-232.03%
YoY
|
-$6.453M
-47.16%
YoY
|
-$12.21M
-35.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
81.16%
YoY
|
-$552.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$903.0K
431.18%
YoY
|
| Cash From Investing Activities |
-$23.87M
50.95%
YoY
|
-$15.82M
85.62%
YoY
|
-$8.520M
32.03%
YoY
|
-$6.453M
-42.94%
YoY
|
-$11.31M
-39.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.889M
739.47%
YoY
|
$1.178M
213.3%
YoY
|
$376.0K
-100.51%
YoY
|
-$73.29M
14076.4%
YoY
|
-$517.0K
-85.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.72M
8.84%
YoY
|
-$46.60M
8.62%
YoY
|
-$42.90M
-244.64%
YoY
|
$29.66M
-9.44%
YoY
|
$32.75M
-394.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$176.2M
58.59%
YoY
|
$111.1M
-7.35%
YoY
|
$119.9M
-590.76%
YoY
|
-$24.44M
-54.95%
YoY
|
-$54.24M
-1668.11%
YoY
|
| Cash From Investing Activities |
-$23.87M
50.95%
YoY
|
-$15.82M
85.62%
YoY
|
-$8.520M
32.03%
YoY
|
-$6.453M
-42.94%
YoY
|
-$11.31M
-39.86%
YoY
|
| Cash From Financing Activities |
-$50.72M
8.84%
YoY
|
-$46.60M
8.62%
YoY
|
-$42.90M
-244.64%
YoY
|
$29.66M
-9.44%
YoY
|
$32.75M
-394.85%
YoY
|
| Net Change In Cash |
$101.6M
108.68%
YoY
|
$48.70M
-28.92%
YoY
|
$68.51M
-5669.84%
YoY
|
-$1.230M
-96.25%
YoY
|
-$32.80M
23.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.2M
58.59%
YoY
|
$111.1M
-7.35%
YoY
|
$119.9M
-590.76%
YoY
|
-$24.44M
-54.95%
YoY
|
-$54.24M
-1668.11%
YoY
|
| Capital Expenditures |
$22.87M
49.85%
YoY
|
$15.26M
79.14%
YoY
|
$8.520M
-232.03%
YoY
|
-$6.453M
-47.16%
YoY
|
-$12.21M
-35.62%
YoY
|
| Free Cash Flow |
$153.3M
59.98%
YoY
|
$95.85M
-13.97%
YoY
|
$111.4M
-719.48%
YoY
|
-$17.98M
-57.21%
YoY
|
-$42.03M
-287.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.30M
12.5%
YoY
|
$30.76M
7.08%
YoY
|
$36.50M
47.98%
YoY
|
$36.46M
26.97%
YoY
|
$26.05M
0.09%
YoY
|
$28.72M
9.84%
YoY
|
$24.66M
163.55%
YoY
|
$28.71M
302.68%
YoY
|
$26.02M
N/A
|
$26.15M
-213.23%
YoY
|
$9.358M
-245.42%
YoY
|
$7.130M
-158.7%
YoY
|
-$23.10M
867.13%
YoY
|
-$6.435M
-248.55%
YoY
|
-$12.15M
1862.36%
YoY
|
-$4.082M
152.91%
YoY
|
-$2.388M
-120.07%
YoY
|
$4.332M
236.86%
YoY
|
| Depreciation, Depletion And Amortization |
$4.067M
5.53%
YoY
|
$3.978M
3.16%
YoY
|
$3.915M
0.2%
YoY
|
$3.961M
8.28%
YoY
|
$3.854M
5.97%
YoY
|
$3.856M
6.58%
YoY
|
$3.907M
-22.0%
YoY
|
$3.658M
-1.32%
YoY
|
$3.637M
N/A
|
$3.618M
-8.66%
YoY
|
$5.009M
46.85%
YoY
|
$3.707M
9.35%
YoY
|
$3.961M
19.99%
YoY
|
$3.411M
2.28%
YoY
|
$3.390M
1.5%
YoY
|
$3.288M
-5.27%
YoY
|
$3.301M
-10.05%
YoY
|
$3.335M
-8.38%
YoY
|
| Cash From Operating Activities |
$47.76M
71.99%
YoY
|
$36.58M
38.5%
YoY
|
$65.12M
17.64%
YoY
|
$56.92M
5654.9%
YoY
|
$27.77M
-49.1%
YoY
|
$26.41M
12070.51%
YoY
|
$55.35M
40.43%
YoY
|
$989.0K
-96.01%
YoY
|
$54.55M
N/A
|
$217.0K
-99.28%
YoY
|
$39.42M
-191.58%
YoY
|
$24.79M
14.41%
YoY
|
$30.01M
-175.03%
YoY
|
-$43.04M
1316.75%
YoY
|
$21.67M
7122.33%
YoY
|
-$33.08M
187.7%
YoY
|
-$40.00M
-148.92%
YoY
|
-$3.038M
-89.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.854M
-12.95%
YoY
|
$5.465M
18.96%
YoY
|
$4.657M
-9.15%
YoY
|
$4.599M
2.34%
YoY
|
$9.022M
229.39%
YoY
|
$4.594M
58.2%
YoY
|
$5.126M
93.43%
YoY
|
$4.494M
73.25%
YoY
|
$2.739M
N/A
|
$2.904M
-270.32%
YoY
|
$2.650M
-308.66%
YoY
|
$2.594M
-235.95%
YoY
|
-$1.705M
-10.64%
YoY
|
-$1.270M
-61.45%
YoY
|
-$1.908M
-48.29%
YoY
|
-$1.570M
-52.71%
YoY
|
-$1.908M
-15.2%
YoY
|
-$3.294M
33.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$190.0K
-62.0%
YoY
|
-$150.0K
-72.83%
YoY
|
-$350.0K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
-$552.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.000K
-90.0%
YoY
|
$901.0K
N/A
|
| Cash From Investing Activities |
-$7.854M
-12.95%
YoY
|
-$5.655M
11.01%
YoY
|
-$4.807M
-15.34%
YoY
|
-$4.949M
10.12%
YoY
|
-$9.022M
229.39%
YoY
|
-$5.094M
75.41%
YoY
|
-$5.678M
114.26%
YoY
|
-$4.494M
73.25%
YoY
|
-$2.739M
N/A
|
-$2.904M
70.32%
YoY
|
-$2.650M
108.66%
YoY
|
-$2.594M
35.95%
YoY
|
-$1.705M
-10.55%
YoY
|
-$1.270M
-46.93%
YoY
|
-$1.908M
-48.29%
YoY
|
-$1.570M
-52.67%
YoY
|
-$1.906M
-14.53%
YoY
|
-$2.393M
-3.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.376M
64.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.445M
380.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$301.0K
428.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
$57.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.484M
186.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.753M
-76.15%
YoY
|
-$18.50M
43.57%
YoY
|
-$4.064M
-60.93%
YoY
|
-$9.650M
721.28%
YoY
|
-$24.12M
-33.03%
YoY
|
-$12.88M
-1394.87%
YoY
|
-$10.40M
157.44%
YoY
|
-$1.175M
-88.35%
YoY
|
-$36.02M
N/A
|
$995.0K
-102.24%
YoY
|
-$4.041M
-107.22%
YoY
|
-$10.09M
12.54%
YoY
|
-$44.34M
-204.59%
YoY
|
$55.95M
-2812.22%
YoY
|
-$8.961M
397.83%
YoY
|
$27.01M
-567.49%
YoY
|
$42.40M
-189.12%
YoY
|
-$2.063M
-118.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.76M
71.99%
YoY
|
$36.58M
38.5%
YoY
|
$65.12M
17.64%
YoY
|
$56.92M
5654.9%
YoY
|
$27.77M
-49.1%
YoY
|
$26.41M
12070.51%
YoY
|
$55.35M
40.43%
YoY
|
$989.0K
-96.01%
YoY
|
$54.55M
N/A
|
$217.0K
-99.28%
YoY
|
$39.42M
-191.58%
YoY
|
$24.79M
14.41%
YoY
|
$30.01M
-175.03%
YoY
|
-$43.04M
1316.75%
YoY
|
$21.67M
7122.33%
YoY
|
-$33.08M
187.7%
YoY
|
-$40.00M
-148.92%
YoY
|
-$3.038M
-89.91%
YoY
|
| Cash From Investing Activities |
-$7.854M
-12.95%
YoY
|
-$5.655M
11.01%
YoY
|
-$4.807M
-15.34%
YoY
|
-$4.949M
10.12%
YoY
|
-$9.022M
229.39%
YoY
|
-$5.094M
75.41%
YoY
|
-$5.678M
114.26%
YoY
|
-$4.494M
73.25%
YoY
|
-$2.739M
N/A
|
-$2.904M
70.32%
YoY
|
-$2.650M
108.66%
YoY
|
-$2.594M
35.95%
YoY
|
-$1.705M
-10.55%
YoY
|
-$1.270M
-46.93%
YoY
|
-$1.908M
-48.29%
YoY
|
-$1.570M
-52.67%
YoY
|
-$1.906M
-14.53%
YoY
|
-$2.393M
-3.12%
YoY
|
| Cash From Financing Activities |
-$5.753M
-76.15%
YoY
|
-$18.50M
43.57%
YoY
|
-$4.064M
-60.93%
YoY
|
-$9.650M
721.28%
YoY
|
-$24.12M
-33.03%
YoY
|
-$12.88M
-1394.87%
YoY
|
-$10.40M
157.44%
YoY
|
-$1.175M
-88.35%
YoY
|
-$36.02M
N/A
|
$995.0K
-102.24%
YoY
|
-$4.041M
-107.22%
YoY
|
-$10.09M
12.54%
YoY
|
-$44.34M
-204.59%
YoY
|
$55.95M
-2812.22%
YoY
|
-$8.961M
397.83%
YoY
|
$27.01M
-567.49%
YoY
|
$42.40M
-189.12%
YoY
|
-$2.063M
-118.72%
YoY
|
| Net Change In Cash |
$34.15M
-736.01%
YoY
|
$12.43M
47.37%
YoY
|
$56.25M
43.23%
YoY
|
$42.32M
-1004.21%
YoY
|
-$5.370M
-133.99%
YoY
|
$8.432M
-598.35%
YoY
|
$39.27M
20.01%
YoY
|
-$4.680M
-138.64%
YoY
|
$15.80M
N/A
|
-$1.692M
-89.44%
YoY
|
$32.72M
181.09%
YoY
|
$12.11M
12.16%
YoY
|
-$16.03M
-3398.35%
YoY
|
$11.64M
-255.35%
YoY
|
$10.80M
-308.05%
YoY
|
-$7.640M
-62.9%
YoY
|
$486.0K
-98.48%
YoY
|
-$7.494M
-65.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.76M
71.99%
YoY
|
$36.58M
38.5%
YoY
|
$65.12M
17.64%
YoY
|
$56.92M
5654.9%
YoY
|
$27.77M
-49.1%
YoY
|
$26.41M
12070.51%
YoY
|
$55.35M
40.43%
YoY
|
$989.0K
-96.01%
YoY
|
$54.55M
N/A
|
$217.0K
-99.28%
YoY
|
$39.42M
-191.58%
YoY
|
$24.79M
14.41%
YoY
|
$30.01M
-175.03%
YoY
|
-$43.04M
1316.75%
YoY
|
$21.67M
7122.33%
YoY
|
-$33.08M
187.7%
YoY
|
-$40.00M
-148.92%
YoY
|
-$3.038M
-89.91%
YoY
|
| Capital Expenditures |
$7.854M
-12.95%
YoY
|
$5.465M
18.96%
YoY
|
$4.657M
-9.15%
YoY
|
$4.599M
2.34%
YoY
|
$9.022M
229.39%
YoY
|
$4.594M
58.2%
YoY
|
$5.126M
93.43%
YoY
|
$4.494M
73.25%
YoY
|
$2.739M
N/A
|
$2.904M
-270.32%
YoY
|
$2.650M
-308.66%
YoY
|
$2.594M
-235.95%
YoY
|
-$1.705M
-10.64%
YoY
|
-$1.270M
-61.45%
YoY
|
-$1.908M
-48.29%
YoY
|
-$1.570M
-52.71%
YoY
|
-$1.908M
-15.2%
YoY
|
-$3.294M
33.36%
YoY
|
| Free Cash Flow |
$39.91M
112.86%
YoY
|
$31.11M
42.62%
YoY
|
$60.46M
20.38%
YoY
|
$52.32M
-1592.64%
YoY
|
$18.75M
-63.82%
YoY
|
$21.82M
-911.91%
YoY
|
$50.23M
36.61%
YoY
|
-$3.505M
-115.79%
YoY
|
$51.82M
N/A
|
-$2.687M
-108.47%
YoY
|
$36.77M
-188.02%
YoY
|
$22.20M
-5.85%
YoY
|
$31.72M
-183.26%
YoY
|
-$41.77M
-16416.8%
YoY
|
$23.57M
490.85%
YoY
|
-$31.51M
285.31%
YoY
|
-$38.10M
-145.34%
YoY
|
$256.0K
-100.93%
YoY
|
Loading...