2017 Q1 Form 10-Q Financial Statement

#000143774918009522 Filed on May 11, 2018

View on sec.gov

Income Statement

Concept 2017 Q1
Revenue $2.366M
YoY Change 27.76%
Cost Of Revenue $928.4K
YoY Change 20.41%
Gross Profit $1.438M
YoY Change 33.0%
Gross Profit Margin 60.76%
Selling, General & Admin $1.615M
YoY Change -21.95%
% of Gross Profit 112.33%
Research & Development $286.8K
YoY Change -43.13%
% of Gross Profit 19.94%
Depreciation & Amortization $89.55K
YoY Change -2.44%
% of Gross Profit 6.23%
Operating Expenses $1.902M
YoY Change -26.1%
Operating Profit -$464.0K
YoY Change -68.91%
Interest Expense $83.33K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$406.3K
YoY Change -21269.93%
Pretax Income -$870.0K
YoY Change -41.61%
Income Tax
% Of Pretax Income
Net Earnings -$870.3K
YoY Change -29.06%
Net Earnings / Revenue -36.78%
Basic Earnings Per Share
Diluted Earnings Per Share -$67.13K
COMMON SHARES
Basic Shares Outstanding 13.00M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.300M
YoY Change 35.29%
Cash & Equivalents $2.290M
Short-Term Investments
Other Short-Term Assets $400.0K
YoY Change 0.0%
Inventory $1.812M
Prepaid Expenses
Receivables $1.061M
Other Receivables $0.00
Total Short-Term Assets $5.582M
YoY Change 5.19%
LONG-TERM ASSETS
Property, Plant & Equipment $1.135M
YoY Change -17.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.800M
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $3.017M
YoY Change -44.84%
TOTAL ASSETS
Total Short-Term Assets $5.582M
Total Long-Term Assets $3.017M
Total Assets $8.599M
YoY Change -20.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $638.0K
YoY Change -17.45%
Accrued Expenses $69.33K
YoY Change -38.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.086M
YoY Change -26.65%
LONG-TERM LIABILITIES
Long-Term Debt $3.900M
YoY Change
Other Long-Term Liabilities $800.0K
YoY Change 0.0%
Total Long-Term Liabilities $4.700M
YoY Change 487.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.086M
Total Long-Term Liabilities $4.700M
Total Liabilities $5.795M
YoY Change 158.01%
SHAREHOLDERS EQUITY
Retained Earnings -$72.10M
YoY Change 9.99%
Common Stock $74.90M
YoY Change 2.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.800M
YoY Change
Total Liabilities & Shareholders Equity $8.599M
YoY Change -20.2%

Cashflow Statement

Concept 2017 Q1
OPERATING ACTIVITIES
Net Income -$870.3K
YoY Change -29.06%
Depreciation, Depletion And Amortization $89.55K
YoY Change -2.44%
Cash From Operating Activities -$169.3K
YoY Change -89.35%
INVESTING ACTIVITIES
Capital Expenditures $37.15K
YoY Change 37.93%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$37.15K
YoY Change -103.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.091M
YoY Change 10806.0%
NET CHANGE
Cash From Operating Activities -169.3K
Cash From Investing Activities -37.15K
Cash From Financing Activities 1.091M
Net Change In Cash 884.1K
YoY Change -273.35%
FREE CASH FLOW
Cash From Operating Activities -$169.3K
Capital Expenditures $37.15K
Free Cash Flow -$206.5K
YoY Change -87.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
31749
CY2017Q1 blfs Amortization Of Deferred Rent
AmortizationOfDeferredRent
31750
CY2018Q1 blfs Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
12000
CY2018Q1 blfs Class Of Warrant Or Right Exercised During Period Exercise Price
ClassOfWarrantOrRightExercisedDuringPeriodExercisePrice
4.75
CY2018Q1 blfs Deferred Costs Related To Security Issuance Not Yet Paid
DeferredCostsRelatedToSecurityIssuanceNotYetPaid
CY2017Q1 blfs Deferred Costs Related To Security Issuance Not Yet Paid
DeferredCostsRelatedToSecurityIssuanceNotYetPaid
7856
CY2018Q1 blfs Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-2940
CY2017Q1 blfs Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-62984
CY2018Q1 blfs Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
661274
CY2017Q4 blfs Landlordfunded Leasehold Improvements Accumulated Amortization
LandlordfundedLeaseholdImprovementsAccumulatedAmortization
629525
CY2018Q1 blfs Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
1124790
CY2017Q4 blfs Landlordfunded Leasehold Improvements Gross
LandlordfundedLeaseholdImprovementsGross
1124790
CY2018Q1 blfs Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
463516
CY2017Q4 blfs Landlordfunded Leasehold Improvements Net
LandlordfundedLeaseholdImprovementsNet
495265
CY2018Q1 blfs Payments On Equipment Financing
PaymentsOnEquipmentFinancing
1635
CY2017Q1 blfs Payments On Equipment Financing
PaymentsOnEquipmentFinancing
CY2018Q1 blfs Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
129596
CY2017Q1 blfs Proceeds From Exercise Of Common Stock Options And Warrants
ProceedsFromExerciseOfCommonStockOptionsAndWarrants
120000
CY2018Q1 blfs Straightline Rent Adjustment
StraightlineRentAdjustment
124218
CY2017Q4 blfs Straightline Rent Adjustment
StraightlineRentAdjustment
127158
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
586334
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
690702
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1043815
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1021315
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
202779
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
200548
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2084769
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2008927
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
84517966
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
84036444
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
373425
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
329895
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5575
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5575
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
CY2017Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
93598
CY2018Q1 us-gaap Assets
Assets
12293079
CY2017Q4 us-gaap Assets
Assets
12143203
CY2018Q1 us-gaap Assets Current
AssetsCurrent
10243898
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9930881
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
622423
CY2018Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
130216
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
130216
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
457518
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
492207
CY2018Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
36166
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
17604
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6663318
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1405826
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7032513
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2289926
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
369195
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
884100
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.50
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.50
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6676849
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6688849
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14145413
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14021422
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14145413
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14021422
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
14145
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
14021
CY2018Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentrations of credit risk and business risk</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:36pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30%</div> of our product revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers. In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2017, </div>we derived approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">21%</div> of our product revenue from <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers. <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">No</div> other customer accounted for more than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10%</div> of revenue in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018 </div>or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017.</div> At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">34%</div> of total gross accounts receivable. At <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017, </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">41%</div> of total gross accounts receivable.&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Revenue from customers located in foreign countries represented <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13%</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">22%</div> of total revenue during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017,</div> respectively. All revenue from foreign customers are denominated in United States dollars.&nbsp;</div></div></div></div></div></div></div></div></div>
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1363829
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
928402
CY2018Q1 us-gaap Deferred Rent Credit
DeferredRentCredit
587734
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
36166
CY2018Q1 us-gaap Depreciation
Depreciation
77823
CY2017Q1 us-gaap Depreciation
Depreciation
89549
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
106250
CY2018Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
106250
CY2017Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
392248
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
491432
CY2017Q4 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.35
CY2018Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.267
CY2018Q1 us-gaap Equity Method Investments
EquityMethodInvestments
926364
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
1070120
CY2018Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
692270
CY2017Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
682466
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1353377
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1103143
CY2018Q1 us-gaap Gross Profit
GrossProfit
2451053
CY2017Q1 us-gaap Gross Profit
GrossProfit
1437799
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-143756
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-229368
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-68743
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11970
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22500
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-132873
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-102643
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
41447
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
83333
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10080
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
54388
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-11598
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
138029
CY2018Q1 us-gaap Interest Expense
InterestExpense
900
CY2017Q1 us-gaap Interest Expense
InterestExpense
83333
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12293079
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12143203
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
746308
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
810040
CY2018Q1 us-gaap Inventory Net
InventoryNet
1836666
CY2017Q4 us-gaap Inventory Net
InventoryNet
1846746
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
573331
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
582816
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
517027
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
453890
CY2018Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1284491
CY2017Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1284491
CY2018Q1 us-gaap Liabilities
Liabilities
1821615
CY2017Q4 us-gaap Liabilities
Liabilities
2050617
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1311577
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1512898
CY2018Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0
CY2017Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1194659
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1148006
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18440
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1090600
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-40834
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37152
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
391589
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-169348
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
3482
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-870290
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-102768
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-870290
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-136238
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-406251
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
2311333
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
1901838
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
139720
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-464039
CY2018Q1 us-gaap Other Income
OtherIncome
8418
CY2017Q1 us-gaap Other Income
OtherIncome
48
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52520
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45512
CY2018Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
106250
CY2017Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
29400
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40834
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37152
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106250
CY2017Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4250
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4250
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4250
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4250
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
4
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
4
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
330904
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
399502
CY2018Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
CY2017Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1000000
CY2018Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
57000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3171420
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3114963
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1086651
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1106036
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3271
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
346454
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
286751
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74060651
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73957883
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3814882
CY2017Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2366201
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
3.80
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
55613
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
1.78
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1637951
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.76
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
611502
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
511944
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
373425
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
329895
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
6100
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
1.76
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
161768
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
237926
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
337981
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.79
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2390012
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2326844
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.85
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.87
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.16
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.62
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2018Q1 us-gaap Stock Issued1
StockIssued1
35625
CY2017Q1 us-gaap Stock Issued1
StockIssued1
35624
CY2018Q1 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
730
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
62438
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
10471464
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10092586
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14098610
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12964639

Files In Submission

Name View Source Status
0001437749-18-009522-index-headers.html Edgar Link pending
0001437749-18-009522-index.html Edgar Link pending
0001437749-18-009522.txt Edgar Link pending
0001437749-18-009522-xbrl.zip Edgar Link pending
bioli20180331_10q.htm Edgar Link pending
bioli20180331_10qimg001.jpg Edgar Link pending
blfs-20180331.xml Edgar Link completed
blfs-20180331.xsd Edgar Link pending
blfs-20180331_cal.xml Edgar Link unprocessable
blfs-20180331_def.xml Edgar Link unprocessable
blfs-20180331_lab.xml Edgar Link unprocessable
blfs-20180331_pre.xml Edgar Link unprocessable
ex_113368.htm Edgar Link pending
ex_113369.htm Edgar Link pending
ex_113370.htm Edgar Link pending
ex_113371.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending