|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.38M
0.16%
YoY
|
$15.36M
-3.32%
YoY
|
$15.89M
-5.55%
YoY
|
$16.82M
26.85%
YoY
|
$13.26M
21.56%
YoY
|
| Cost Of Revenue |
$5.142M
4.43%
YoY
|
$4.924M
-1.79%
YoY
|
$5.014M
-2.01%
YoY
|
$5.117M
12.88%
YoY
|
$4.533M
0.58%
YoY
|
| Gross Profit |
$10.24M
-1.85%
YoY
|
$10.43M
-4.02%
YoY
|
$10.87M
-7.1%
YoY
|
$11.70M
34.1%
YoY
|
$8.726M
36.34%
YoY
|
| Selling, General & Admin |
$7.623M
8.95%
YoY
|
$6.997M
-11.77%
YoY
|
$7.930M
-7.99%
YoY
|
$8.619M
69.5%
YoY
|
$5.085M
0.32%
YoY
|
| Research & Development |
$4.024M
-3.27%
YoY
|
$4.160M
13.07%
YoY
|
$3.679M
14.36%
YoY
|
$3.217M
34.77%
YoY
|
$2.387M
45.46%
YoY
|
| Depreciation & Amortization |
$779.0K
-28.27%
YoY
|
$1.086M
-28.93%
YoY
|
$1.528M
-4.44%
YoY
|
$1.599M
33.03%
YoY
|
$1.202M
24.17%
YoY
|
| Operating Expenses |
$12.67M
1.73%
YoY
|
$12.45M
-40.09%
YoY
|
$20.79M
52.85%
YoY
|
$13.60M
37.24%
YoY
|
$9.909M
23.18%
YoY
|
| Operating Profit |
-$2.427M
20.21%
YoY
|
-$2.019M
-79.64%
YoY
|
-$9.915M
422.67%
YoY
|
-$1.897M
60.36%
YoY
|
-$1.183M
-28.04%
YoY
|
| Interest Expense |
-$126.0K
106.56%
YoY
|
-$61.00K
-67.72%
YoY
|
-$189.0K
-104.64%
YoY
|
$4.072M
-160.17%
YoY
|
-$6.768M
-763.53%
YoY
|
| Other Income/Expense, Net |
-$4.000K
-105.26%
YoY
|
$76.00K
-86.78%
YoY
|
$575.0K
-84.27%
YoY
|
$3.655M
-162.11%
YoY
|
-$5.885M
-671.36%
YoY
|
| Pretax Income |
-$2.557M
27.59%
YoY
|
-$2.004M
-78.97%
YoY
|
-$9.529M
-538.11%
YoY
|
$2.175M
-127.66%
YoY
|
-$7.863M
-2433.23%
YoY
|
| Income Tax |
-$39.00K
-9.3%
YoY
|
-$43.00K
-54.26%
YoY
|
-$94.00K
-413.33%
YoY
|
$30.00K
-102.56%
YoY
|
-$1.174M
-10772.73%
YoY
|
| Net Earnings |
-$2.518M
28.4%
YoY
|
-$1.961M
-79.22%
YoY
|
-$9.435M
-539.86%
YoY
|
$2.145M
-132.07%
YoY
|
-$6.689M
-2151.84%
YoY
|
| Basic Earnings Per Share |
-$0.25
31.58%
YoY
|
-$0.19
-79.12%
YoY
|
-$0.91
-533.33%
YoY
|
$0.21
-114.29%
YoY
|
-$1.47
149.15%
YoY
|
| Diluted Earnings Per Share |
-$0.25
31.58%
YoY
|
-$0.19
-79.12%
YoY
|
-$0.91
-555.0%
YoY
|
$0.20
-113.61%
YoY
|
-$1.47
149.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.23M
7.78%
YoY
|
10.42M
0.0%
YoY
|
10.42M
1.81%
YoY
|
10.23M
72.39%
YoY
|
5.936M
66.97%
YoY
|
| Diluted Shares Outstanding |
11.23M
7.78%
YoY
|
10.42M
-0.06%
YoY
|
10.42M
0.55%
YoY
|
10.37M
74.65%
YoY
|
5.936M
66.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.917M
1.08%
YoY
|
$3.913M
3.22%
YoY
|
$3.871M
0.21%
YoY
|
$3.846M
-2.29%
YoY
|
$3.875M
1.87%
YoY
|
$3.791M
0.96%
YoY
|
$3.863M
1.71%
YoY
|
$3.936M
0.66%
YoY
|
$3.804M
-7.08%
YoY
|
$3.755M
-8.03%
YoY
|
$3.798M
-9.79%
YoY
|
$3.910M
-7.04%
YoY
|
$4.094M
-0.56%
YoY
|
$4.083M
-4.74%
YoY
|
$4.210M
2.58%
YoY
|
$4.206M
22.09%
YoY
|
$4.117M
43.25%
YoY
|
$4.286M
51.13%
YoY
|
$4.104M
51.44%
YoY
|
| Cost Of Revenue |
$1.397M
10.96%
YoY
|
$1.325M
5.49%
YoY
|
$1.329M
9.74%
YoY
|
$1.298M
5.53%
YoY
|
$1.259M
-1.64%
YoY
|
$1.256M
4.41%
YoY
|
$1.211M
0.41%
YoY
|
$1.230M
-2.92%
YoY
|
$1.280M
1.43%
YoY
|
$1.203M
-5.94%
YoY
|
$1.206M
-2.11%
YoY
|
$1.267M
-0.31%
YoY
|
$1.262M
-5.4%
YoY
|
$1.279M
-0.08%
YoY
|
$1.232M
-6.45%
YoY
|
$1.271M
6.54%
YoY
|
$1.334M
25.14%
YoY
|
$1.280M
33.75%
YoY
|
$1.317M
47.98%
YoY
|
| Gross Profit |
$2.520M
-3.67%
YoY
|
$2.588M
2.09%
YoY
|
$2.542M
-4.15%
YoY
|
$2.548M
-5.84%
YoY
|
$2.616M
3.65%
YoY
|
$2.535M
-0.67%
YoY
|
$2.652M
2.31%
YoY
|
$2.706M
2.38%
YoY
|
$2.524M
-10.88%
YoY
|
$2.552M
-8.99%
YoY
|
$2.592M
-12.96%
YoY
|
$2.643M
-9.95%
YoY
|
$2.832M
1.76%
YoY
|
$2.804M
-6.72%
YoY
|
$2.978M
6.85%
YoY
|
$2.935M
30.33%
YoY
|
$2.783M
53.93%
YoY
|
$3.006M
59.98%
YoY
|
$2.787M
53.13%
YoY
|
| Selling, General & Admin |
$1.822M
-1.99%
YoY
|
$1.752M
-0.9%
YoY
|
$1.925M
8.82%
YoY
|
$2.071M
13.36%
YoY
|
$1.859M
8.9%
YoY
|
$1.768M
4.37%
YoY
|
$1.769M
-0.11%
YoY
|
$1.827M
-7.54%
YoY
|
$1.707M
-20.31%
YoY
|
$1.694M
-17.0%
YoY
|
$1.771M
-22.29%
YoY
|
$1.976M
-9.94%
YoY
|
$2.142M
4.9%
YoY
|
$2.041M
-2.99%
YoY
|
$2.279M
36.06%
YoY
|
$2.194M
60.38%
YoY
|
$2.042M
80.39%
YoY
|
$2.104M
131.46%
YoY
|
$1.675M
67.5%
YoY
|
| Research & Development |
$873.0K
-21.35%
YoY
|
$792.0K
-26.19%
YoY
|
$880.0K
-13.89%
YoY
|
$961.0K
-4.66%
YoY
|
$1.110M
7.04%
YoY
|
$1.073M
-1.83%
YoY
|
$1.022M
-4.49%
YoY
|
$1.008M
7.69%
YoY
|
$1.037M
11.99%
YoY
|
$1.093M
46.32%
YoY
|
$1.070M
48.2%
YoY
|
$936.0K
21.4%
YoY
|
$926.0K
7.05%
YoY
|
$747.0K
-13.04%
YoY
|
$722.0K
-22.7%
YoY
|
$771.0K
23.36%
YoY
|
$865.0K
80.58%
YoY
|
$859.0K
146.13%
YoY
|
$934.0K
122.38%
YoY
|
| Depreciation & Amortization |
$192.0K
-1.54%
YoY
|
$190.0K
-2.56%
YoY
|
$193.0K
-7.21%
YoY
|
$195.0K
-2.99%
YoY
|
$195.0K
-34.78%
YoY
|
$195.0K
-49.35%
YoY
|
$208.0K
-47.34%
YoY
|
$201.0K
-47.66%
YoY
|
$299.0K
-21.52%
YoY
|
$385.0K
1.85%
YoY
|
$395.0K
2.33%
YoY
|
$384.0K
2.95%
YoY
|
$381.0K
-8.41%
YoY
|
$378.0K
-10.85%
YoY
|
$386.0K
-11.47%
YoY
|
$373.0K
21.9%
YoY
|
$416.0K
73.33%
YoY
|
$424.0K
82.76%
YoY
|
$436.0K
89.57%
YoY
|
| Operating Expenses |
$2.946M
-12.35%
YoY
|
$2.759M
-9.42%
YoY
|
$2.999M
0.23%
YoY
|
$3.237M
4.79%
YoY
|
$3.361M
10.45%
YoY
|
$3.046M
-4.42%
YoY
|
$2.992M
-7.25%
YoY
|
$3.089M
-6.62%
YoY
|
$3.043M
-12.91%
YoY
|
$3.187M
0.66%
YoY
|
$3.226M
-4.75%
YoY
|
$3.308M
-0.9%
YoY
|
$3.494M
3.1%
YoY
|
$3.166M
-9.15%
YoY
|
$3.387M
11.63%
YoY
|
$3.338M
16.43%
YoY
|
$3.389M
75.14%
YoY
|
$3.485M
105.0%
YoY
|
$3.034M
82.77%
YoY
|
| Operating Profit |
-$426.0K
-42.82%
YoY
|
-$171.0K
-66.54%
YoY
|
-$457.0K
34.41%
YoY
|
-$689.0K
79.9%
YoY
|
-$745.0K
43.55%
YoY
|
-$511.0K
-19.53%
YoY
|
-$340.0K
-46.37%
YoY
|
-$383.0K
-42.41%
YoY
|
-$519.0K
-21.6%
YoY
|
-$635.0K
75.41%
YoY
|
-$634.0K
55.01%
YoY
|
-$665.0K
65.01%
YoY
|
-$662.0K
9.24%
YoY
|
-$362.0K
-24.43%
YoY
|
-$409.0K
65.59%
YoY
|
-$403.0K
-34.47%
YoY
|
-$606.0K
377.17%
YoY
|
-$479.0K
-367.6%
YoY
|
-$247.0K
-254.38%
YoY
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
-400.0%
YoY
|
-$126.0K
2420.0%
YoY
|
-$5.000K
-90.57%
YoY
|
-$4.000K
N/A
|
-$3.000K
-98.24%
YoY
|
-$5.000K
N/A
|
-$53.00K
-132.92%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
254.17%
YoY
|
$0.00
-100.0%
YoY
|
$161.0K
-95.14%
YoY
|
$288.0K
-87.77%
YoY
|
-$48.00K
-93.52%
YoY
|
$810.0K
-119.42%
YoY
|
$3.310M
-888.1%
YoY
|
$2.354M
-263.47%
YoY
|
-$741.0K
1382.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
$90.00K
-178.95%
YoY
|
$54.00K
-1180.0%
YoY
|
$31.00K
-64.77%
YoY
|
$25.00K
-200.0%
YoY
|
-$114.0K
-733.33%
YoY
|
-$5.000K
-102.34%
YoY
|
$88.00K
-182.24%
YoY
|
-$25.00K
-114.62%
YoY
|
$18.00K
-93.94%
YoY
|
$214.0K
-635.0%
YoY
|
-$107.0K
-113.05%
YoY
|
$171.0K
-60.23%
YoY
|
$297.0K
-87.83%
YoY
|
-$40.00K
-128.57%
YoY
|
$820.0K
-119.71%
YoY
|
$430.0K
-202.38%
YoY
|
$2.440M
-269.44%
YoY
|
$140.0K
-380.0%
YoY
|
| Pretax Income |
-$427.0K
-41.1%
YoY
|
-$81.00K
-87.12%
YoY
|
-$419.0K
-14.49%
YoY
|
-$784.0K
161.33%
YoY
|
-$725.0K
21.44%
YoY
|
-$629.0K
1.94%
YoY
|
-$490.0K
-94.01%
YoY
|
-$300.0K
-61.14%
YoY
|
-$597.0K
19.16%
YoY
|
-$617.0K
733.78%
YoY
|
-$8.182M
1690.37%
YoY
|
-$772.0K
-289.68%
YoY
|
-$501.0K
-242.74%
YoY
|
-$74.00K
-103.95%
YoY
|
-$457.0K
-66.42%
YoY
|
$407.0K
-108.51%
YoY
|
$351.0K
-163.93%
YoY
|
$1.875M
-260.53%
YoY
|
-$1.361M
-227.2%
YoY
|
| Income Tax |
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
-$54.00K
-6.9%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
-$58.00K
-51.26%
YoY
|
$5.000K
-44.44%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
-16.67%
YoY
|
-$119.0K
-761.11%
YoY
|
$9.000K
125.0%
YoY
|
$10.00K
100.0%
YoY
|
$6.000K
100.0%
YoY
|
$18.00K
1700.0%
YoY
|
$4.000K
-100.34%
YoY
|
$5.000K
-28.57%
YoY
|
$3.000K
-150.0%
YoY
|
$1.000K
N/A
|
| Net Earnings |
-$432.0K
-40.82%
YoY
|
-$86.00K
-86.44%
YoY
|
-$365.0K
-15.51%
YoY
|
-$789.0K
158.69%
YoY
|
-$730.0K
21.26%
YoY
|
-$634.0K
1.93%
YoY
|
-$432.0K
-94.64%
YoY
|
-$305.0K
-60.95%
YoY
|
-$602.0K
17.81%
YoY
|
-$622.0K
677.5%
YoY
|
-$8.063M
1597.47%
YoY
|
-$781.0K
-293.8%
YoY
|
-$511.0K
-247.69%
YoY
|
-$80.00K
-104.27%
YoY
|
-$475.0K
-65.12%
YoY
|
$403.0K
-111.17%
YoY
|
$346.0K
-162.23%
YoY
|
$1.872M
-261.1%
YoY
|
-$1.362M
-227.29%
YoY
|
| Basic Earnings Per Share |
-$0.04
-60.0%
YoY
|
-$0.01
-83.33%
YoY
|
N/A
|
-$0.07
133.33%
YoY
|
-$0.10
66.67%
YoY
|
-$0.06
0.0%
YoY
|
N/A
|
-$0.03
-57.14%
YoY
|
-$0.06
20.0%
YoY
|
-$0.06
500.0%
YoY
|
N/A
|
-$0.07
-275.0%
YoY
|
-$0.05
-266.67%
YoY
|
-$0.01
-105.56%
YoY
|
N/A
|
$0.04
-106.56%
YoY
|
$0.03
-127.27%
YoY
|
$0.18
-169.23%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-60.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$0.03
-24.1%
YoY
|
-$0.07
133.33%
YoY
|
-$0.10
66.67%
YoY
|
-$0.06
0.0%
YoY
|
-$0.04
-94.64%
YoY
|
-$0.03
-57.14%
YoY
|
-$0.06
20.0%
YoY
|
-$0.06
500.0%
YoY
|
-$0.77
-100.0%
YoY
|
-$0.07
-275.0%
YoY
|
-$0.05
-266.67%
YoY
|
-$0.01
-116.67%
YoY
|
-$46.02K
-71.65%
YoY
|
$0.04
-106.56%
YoY
|
$0.03
-127.27%
YoY
|
$0.06
-123.08%
YoY
|
-$162.3K
-167.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.60M
20.66%
YoY
|
12.22M
17.34%
YoY
|
12.11M
16.27%
YoY
|
11.92M
14.39%
YoY
|
10.44M
0.24%
YoY
|
10.42M
0.0%
YoY
|
10.42M
0.0%
YoY
|
10.42M
0.0%
YoY
|
10.42M
0.0%
YoY
|
10.42M
0.0%
YoY
|
10.42M
1.96%
YoY
|
10.42M
1.96%
YoY
|
10.42M
2.09%
YoY
|
10.42M
2.24%
YoY
|
10.22M
21.73%
YoY
|
10.22M
72.04%
YoY
|
10.20M
104.09%
YoY
|
10.19M
130.51%
YoY
|
8.394M
89.89%
YoY
|
| Diluted Shares Outstanding |
12.08M
14.96%
YoY
|
12.05M
15.67%
YoY
|
N/A
|
11.95M
14.52%
YoY
|
10.51M
0.74%
YoY
|
10.42M
0.0%
YoY
|
N/A
|
10.43M
0.13%
YoY
|
10.43M
0.0%
YoY
|
10.42M
-0.13%
YoY
|
N/A
|
10.42M
1.44%
YoY
|
10.43M
0.87%
YoY
|
10.43M
-1.83%
YoY
|
N/A
|
10.27M
72.92%
YoY
|
10.34M
106.82%
YoY
|
10.63M
140.39%
YoY
|
N/A
|
Loading...