|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.518M
28.4%
YoY
|
-$1.961M
-79.22%
YoY
|
-$9.435M
-539.86%
YoY
|
$2.145M
-132.07%
YoY
|
-$6.689M
-2151.84%
YoY
|
| Depreciation, Depletion And Amortization |
$779.0K
-28.27%
YoY
|
$1.086M
-28.93%
YoY
|
$1.528M
-4.44%
YoY
|
$1.599M
33.03%
YoY
|
$1.202M
24.17%
YoY
|
| Cash From Operating Activities |
-$1.104M
44.31%
YoY
|
-$765.0K
-376.17%
YoY
|
$277.0K
-306.72%
YoY
|
-$134.0K
-86.45%
YoY
|
-$989.0K
98.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.00K
-37.93%
YoY
|
$29.00K
16.0%
YoY
|
$25.00K
-78.63%
YoY
|
$117.0K
48.1%
YoY
|
$79.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.408M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.408M
N/A
|
| Cash From Investing Activities |
-$18.00K
-37.93%
YoY
|
-$29.00K
16.0%
YoY
|
-$25.00K
-87.18%
YoY
|
-$195.0K
-95.68%
YoY
|
-$4.517M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.983M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$226.0K
8.13%
YoY
|
$209.0K
-47.62%
YoY
|
$399.0K
-34.7%
YoY
|
$611.0K
1.33%
YoY
|
$603.0K
N/A
|
| Cash From Financing Activities |
$1.360M
-750.72%
YoY
|
-$209.0K
-67.8%
YoY
|
-$649.0K
-88.16%
YoY
|
-$5.483M
-140.7%
YoY
|
$13.47M
1185.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.104M
44.31%
YoY
|
-$765.0K
-376.17%
YoY
|
$277.0K
-306.72%
YoY
|
-$134.0K
-86.45%
YoY
|
-$989.0K
98.59%
YoY
|
| Cash From Investing Activities |
-$18.00K
-37.93%
YoY
|
-$29.00K
16.0%
YoY
|
-$25.00K
-87.18%
YoY
|
-$195.0K
-95.68%
YoY
|
-$4.517M
N/A
|
| Cash From Financing Activities |
$1.360M
-750.72%
YoY
|
-$209.0K
-67.8%
YoY
|
-$649.0K
-88.16%
YoY
|
-$5.483M
-140.7%
YoY
|
$13.47M
1185.59%
YoY
|
| Net Change In Cash |
$236.0K
-123.91%
YoY
|
-$987.0K
106.05%
YoY
|
-$479.0K
-92.01%
YoY
|
-$5.996M
-175.03%
YoY
|
$7.991M
1314.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.104M
44.31%
YoY
|
-$765.0K
-376.17%
YoY
|
$277.0K
-306.72%
YoY
|
-$134.0K
-86.45%
YoY
|
-$989.0K
98.59%
YoY
|
| Capital Expenditures |
$18.00K
-37.93%
YoY
|
$29.00K
16.0%
YoY
|
$25.00K
-78.63%
YoY
|
$117.0K
48.1%
YoY
|
$79.00K
N/A
|
| Free Cash Flow |
-$1.122M
41.31%
YoY
|
-$794.0K
-415.08%
YoY
|
$252.0K
-200.4%
YoY
|
-$251.0K
-76.5%
YoY
|
-$1.068M
114.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$432.0K
-40.82%
YoY
|
-$86.00K
-86.44%
YoY
|
-$365.0K
-15.51%
YoY
|
-$789.0K
158.69%
YoY
|
-$730.0K
21.26%
YoY
|
-$634.0K
1.93%
YoY
|
-$432.0K
-94.64%
YoY
|
-$305.0K
-60.95%
YoY
|
-$602.0K
17.81%
YoY
|
-$622.0K
677.5%
YoY
|
-$8.063M
1597.47%
YoY
|
-$781.0K
-293.8%
YoY
|
-$511.0K
-247.69%
YoY
|
-$80.00K
-104.27%
YoY
|
-$475.0K
-65.12%
YoY
|
$403.0K
-111.17%
YoY
|
$346.0K
-162.23%
YoY
|
$1.872M
-261.1%
YoY
|
-$1.362M
-227.29%
YoY
|
| Depreciation, Depletion And Amortization |
$192.0K
-1.54%
YoY
|
$190.0K
-2.56%
YoY
|
$193.0K
-7.21%
YoY
|
$195.0K
-2.99%
YoY
|
$195.0K
-34.78%
YoY
|
$195.0K
-49.35%
YoY
|
$208.0K
-47.34%
YoY
|
$201.0K
-47.66%
YoY
|
$299.0K
-21.52%
YoY
|
$385.0K
1.85%
YoY
|
$395.0K
2.33%
YoY
|
$384.0K
2.95%
YoY
|
$381.0K
-8.41%
YoY
|
$378.0K
-10.85%
YoY
|
$386.0K
-11.47%
YoY
|
$373.0K
21.9%
YoY
|
$416.0K
73.33%
YoY
|
$424.0K
82.76%
YoY
|
$436.0K
89.57%
YoY
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-121.91%
YoY
|
-$345.0K
-258.99%
YoY
|
-$565.0K
N/A
|
-$372.0K
332.56%
YoY
|
$178.0K
-119.87%
YoY
|
$217.0K
-397.26%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-114.03%
YoY
|
-$896.0K
992.68%
YoY
|
-$73.00K
-108.45%
YoY
|
-$182.0K
58.26%
YoY
|
$613.0K
-163.72%
YoY
|
-$82.00K
-203.8%
YoY
|
$864.0K
-165.11%
YoY
|
-$115.0K
-183.33%
YoY
|
-$962.0K
284.8%
YoY
|
$79.00K
-82.48%
YoY
|
-$1.327M
391.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.000K
40.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
-73.68%
YoY
|
$2.000K
-60.0%
YoY
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
$19.00K
171.43%
YoY
|
$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-117.86%
YoY
|
$7.000K
-107.69%
YoY
|
$10.00K
-183.33%
YoY
|
$6.000K
-66.67%
YoY
|
-$28.00K
3.7%
YoY
|
-$91.00K
313.64%
YoY
|
-$12.00K
-40.0%
YoY
|
$18.00K
63.64%
YoY
|
-$27.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$50.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$17.00K
240.0%
YoY
|
-$6.000K
20.0%
YoY
|
-$5.000K
-73.68%
YoY
|
-$2.000K
-60.0%
YoY
|
-$5.000K
N/A
|
-$5.000K
0.0%
YoY
|
-$19.00K
171.43%
YoY
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-82.14%
YoY
|
-$7.000K
-92.31%
YoY
|
-$10.00K
-16.67%
YoY
|
-$6.000K
-90.63%
YoY
|
-$28.00K
-63.64%
YoY
|
-$91.00K
-98.1%
YoY
|
-$12.00K
-103.08%
YoY
|
-$64.00K
56.1%
YoY
|
-$77.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$91.00K
9.64%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00K
-1.19%
YoY
|
N/A
|
N/A
|
N/A
|
$84.00K
82.61%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00K
-43.21%
YoY
|
N/A
|
N/A
|
N/A
|
$81.00K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$91.00K
9.64%
YoY
|
-$115.0K
475.0%
YoY
|
-$96.00K
14.29%
YoY
|
$1.654M
-7976.19%
YoY
|
-$83.00K
-1.19%
YoY
|
-$20.00K
122.22%
YoY
|
-$84.00K
50.0%
YoY
|
-$21.00K
-92.58%
YoY
|
-$84.00K
-71.62%
YoY
|
-$9.000K
-99.5%
YoY
|
-$56.00K
-89.21%
YoY
|
-$283.0K
-56.6%
YoY
|
-$296.0K
-88.18%
YoY
|
-$1.808M
-132.83%
YoY
|
-$519.0K
-108.85%
YoY
|
-$652.0K
-131.05%
YoY
|
-$2.504M
N/A
|
$5.507M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-121.91%
YoY
|
-$345.0K
-258.99%
YoY
|
-$565.0K
N/A
|
-$372.0K
332.56%
YoY
|
$178.0K
-119.87%
YoY
|
$217.0K
-397.26%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-114.03%
YoY
|
-$896.0K
992.68%
YoY
|
-$73.00K
-108.45%
YoY
|
-$182.0K
58.26%
YoY
|
$613.0K
-163.72%
YoY
|
-$82.00K
-203.8%
YoY
|
$864.0K
-165.11%
YoY
|
-$115.0K
-183.33%
YoY
|
-$962.0K
284.8%
YoY
|
$79.00K
-82.48%
YoY
|
-$1.327M
391.48%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.00K
240.0%
YoY
|
-$6.000K
20.0%
YoY
|
-$5.000K
-73.68%
YoY
|
-$2.000K
-60.0%
YoY
|
-$5.000K
N/A
|
-$5.000K
0.0%
YoY
|
-$19.00K
171.43%
YoY
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-82.14%
YoY
|
-$7.000K
-92.31%
YoY
|
-$10.00K
-16.67%
YoY
|
-$6.000K
-90.63%
YoY
|
-$28.00K
-63.64%
YoY
|
-$91.00K
-98.1%
YoY
|
-$12.00K
-103.08%
YoY
|
-$64.00K
56.1%
YoY
|
-$77.00K
N/A
|
| Cash From Financing Activities |
N/A
|
-$91.00K
9.64%
YoY
|
-$115.0K
475.0%
YoY
|
-$96.00K
14.29%
YoY
|
$1.654M
-7976.19%
YoY
|
-$83.00K
-1.19%
YoY
|
-$20.00K
122.22%
YoY
|
-$84.00K
50.0%
YoY
|
-$21.00K
-92.58%
YoY
|
-$84.00K
-71.62%
YoY
|
-$9.000K
-99.5%
YoY
|
-$56.00K
-89.21%
YoY
|
-$283.0K
-56.6%
YoY
|
-$296.0K
-88.18%
YoY
|
-$1.808M
-132.83%
YoY
|
-$519.0K
-108.85%
YoY
|
-$652.0K
-131.05%
YoY
|
-$2.504M
N/A
|
$5.507M
N/A
|
| Net Change In Cash |
N/A
|
-$145.0K
-255.91%
YoY
|
-$466.0K
-342.71%
YoY
|
-$666.0K
546.6%
YoY
|
$1.280M
-1242.86%
YoY
|
$93.00K
-109.61%
YoY
|
$192.0K
-320.69%
YoY
|
-$103.0K
-57.96%
YoY
|
-$112.0K
-135.0%
YoY
|
-$968.0K
178.16%
YoY
|
-$87.00K
-91.05%
YoY
|
-$245.0K
-66.21%
YoY
|
$320.0K
-119.68%
YoY
|
-$348.0K
-86.06%
YoY
|
-$972.0K
-123.69%
YoY
|
-$725.0K
-159.72%
YoY
|
-$1.626M
-172.59%
YoY
|
-$2.496M
-700.0%
YoY
|
$4.103M
-1619.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$39.00K
-121.91%
YoY
|
-$345.0K
-258.99%
YoY
|
-$565.0K
N/A
|
-$372.0K
332.56%
YoY
|
$178.0K
-119.87%
YoY
|
$217.0K
-397.26%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-114.03%
YoY
|
-$896.0K
992.68%
YoY
|
-$73.00K
-108.45%
YoY
|
-$182.0K
58.26%
YoY
|
$613.0K
-163.72%
YoY
|
-$82.00K
-203.8%
YoY
|
$864.0K
-165.11%
YoY
|
-$115.0K
-183.33%
YoY
|
-$962.0K
284.8%
YoY
|
$79.00K
-82.48%
YoY
|
-$1.327M
391.48%
YoY
|
| Capital Expenditures |
N/A
|
$7.000K
40.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
-73.68%
YoY
|
$2.000K
-60.0%
YoY
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
$19.00K
171.43%
YoY
|
$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-117.86%
YoY
|
$7.000K
-107.69%
YoY
|
$10.00K
-183.33%
YoY
|
$6.000K
-66.67%
YoY
|
-$28.00K
3.7%
YoY
|
-$91.00K
313.64%
YoY
|
-$12.00K
-40.0%
YoY
|
$18.00K
63.64%
YoY
|
-$27.00K
N/A
|
| Free Cash Flow |
N/A
|
-$46.00K
-126.59%
YoY
|
-$351.0K
-265.57%
YoY
|
-$570.0K
2900.0%
YoY
|
-$374.0K
310.99%
YoY
|
$173.0K
-119.31%
YoY
|
$212.0K
-371.79%
YoY
|
-$19.00K
-89.95%
YoY
|
-$91.00K
-115.09%
YoY
|
-$896.0K
918.18%
YoY
|
-$78.00K
-108.74%
YoY
|
-$189.0K
687.5%
YoY
|
$603.0K
-163.47%
YoY
|
-$88.00K
-244.26%
YoY
|
$892.0K
-168.62%
YoY
|
-$24.00K
-115.0%
YoY
|
-$950.0K
313.04%
YoY
|
$61.00K
-86.14%
YoY
|
-$1.300M
381.48%
YoY
|
Loading...