$BLIN
Bridgeline Digital Inc

2017 Q2 Form 10-Q Financial Statement

#000143774917014740 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $4.074M $3.696M
YoY Change 10.23% -24.2%
Cost Of Revenue $1.835M $1.688M
YoY Change 8.71% -36.61%
Gross Profit $2.239M $2.008M
YoY Change 11.5% -9.26%
Gross Profit Margin 54.96% 54.33%
Selling, General & Admin $1.994M $2.247M
YoY Change -11.26% 0.99%
% of Gross Profit 89.06% 111.9%
Research & Development $393.0K $428.0K
YoY Change -8.18% 14.75%
% of Gross Profit 17.55% 21.31%
Depreciation & Amortization $126.0K $328.0K
YoY Change -61.59% -22.27%
% of Gross Profit 5.63% 16.33%
Operating Expenses $2.562M $3.019M
YoY Change -15.14% -0.03%
Operating Profit -$323.0K -$1.011M
YoY Change -68.05% 25.28%
Interest Expense -$10.00K -$290.0K
YoY Change -96.55% 3.57%
% of Operating Profit
Other Income/Expense, Net -$730.0K
YoY Change
Pretax Income -$332.0K -$2.024M
YoY Change -83.6% 86.54%
Income Tax $0.00 $8.000K
% Of Pretax Income
Net Earnings -$332.0K -$2.032M
YoY Change -83.66% 83.06%
Net Earnings / Revenue -8.15% -54.98%
Basic Earnings Per Share
Diluted Earnings Per Share -$4.125M -$50.75M
COMMON SHARES
Basic Shares Outstanding 4.196K 2.003K
Diluted Shares Outstanding 4.196K 2.003K

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $750.0K $230.0K
YoY Change 226.09% -60.34%
Cash & Equivalents $753.0K $233.0K
Short-Term Investments
Other Short-Term Assets $410.0K $520.0K
YoY Change -21.15% -14.75%
Inventory
Prepaid Expenses
Receivables $3.060M $1.980M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.214M $2.740M
YoY Change 53.8% -36.91%
LONG-TERM ASSETS
Property, Plant & Equipment $265.0K $700.0K
YoY Change -62.14% -55.84%
Goodwill $12.64M $12.64M
YoY Change 0.0% -45.37%
Intangibles $334.0K $706.0K
YoY Change -52.69% -37.85%
Long-Term Investments
YoY Change
Other Assets $391.0K $510.0K
YoY Change -23.33% -45.57%
Total Long-Term Assets $13.63M $14.56M
YoY Change -6.36% -45.68%
TOTAL ASSETS
Total Short-Term Assets $4.214M $2.740M
Total Long-Term Assets $13.63M $14.56M
Total Assets $17.85M $17.30M
YoY Change 3.17% -44.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.287M $1.392M
YoY Change -7.54% 10.83%
Accrued Expenses $841.0K $1.184M
YoY Change -28.97% 20.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00K
YoY Change
Total Short-Term Liabilities $3.766M $4.171M
YoY Change -9.71% -26.81%
LONG-TERM LIABILITIES
Long-Term Debt $2.344M $4.270M
YoY Change -45.11% -43.76%
Other Long-Term Liabilities $251.0K $620.0K
YoY Change -59.52% -38.49%
Total Long-Term Liabilities $2.595M $4.890M
YoY Change -46.93% -43.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.766M $4.171M
Total Long-Term Liabilities $2.595M $4.890M
Total Liabilities $6.361M $9.061M
YoY Change -29.8% -37.1%
SHAREHOLDERS EQUITY
Retained Earnings -$53.84M -$48.89M
YoY Change 10.12% 48.59%
Common Stock $21.00K $14.00K
YoY Change 50.0% 180.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.48M $8.236M
YoY Change
Total Liabilities & Shareholders Equity $17.85M $17.30M
YoY Change 3.17% -44.46%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$332.0K -$2.032M
YoY Change -83.66% 83.06%
Depreciation, Depletion And Amortization $126.0K $328.0K
YoY Change -61.59% -22.27%
Cash From Operating Activities -$660.0K -$780.0K
YoY Change -15.38% 73.33%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$80.00K
YoY Change -87.5% 700.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K -$80.00K
YoY Change -87.5% -126.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K 940.0K
YoY Change -89.36% -341.03%
NET CHANGE
Cash From Operating Activities -660.0K -780.0K
Cash From Investing Activities -10.00K -80.00K
Cash From Financing Activities 100.0K 940.0K
Net Change In Cash -570.0K 80.00K
YoY Change -812.5% -114.81%
FREE CASH FLOW
Cash From Operating Activities -$660.0K -$780.0K
Capital Expenditures -$10.00K -$80.00K
Free Cash Flow -$650.0K -$700.0K
YoY Change -7.14% 59.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 blin Maximum Amount Of Shares Allowed To Be Offered
MaximumAmountOfSharesAllowedToBeOffered
10000000
CY2017 blin Number Of Products And Platforms
NumberOfProductsAndPlatforms
75
CY2017Q3 blin Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
1
CY2016Q4 blin Proceeds From Private Placement And Form S3
ProceedsFromPrivatePlacementAndFormS3
853000
CY2016Q4 blin Registration Number Of Purchaser Shares
RegistrationNumberOfPurchaserShares
348334
CY2016Q4 blin Registration Number Of Purchaser Warrant Shares
RegistrationNumberOfPurchaserWarrantShares
174167
CY2016Q4 blin Registration Number Of Securities Including Previously Granted Piggyback Registration Rights
RegistrationNumberOfSecuritiesIncludingPreviouslyGrantedPiggybackRegistrationRights
1139033
CY2016Q4 blin Registration Previously Granted Piggyback Registration Rights Number Of Securities
RegistrationPreviouslyGrantedPiggybackRegistrationRightsNumberOfSecurities
616533
CY2017Q1 blin Restructuring Reserve Accretion Expense
RestructuringReserveAccretionExpense
10000
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
blin Warrants Term
WarrantsTerm
P5Y
CY2017Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3056000
CY2016Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2549000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1287000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1285000
CY2017Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3189000
CY2016Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2687000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
841000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
946000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-350000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-353000
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
65656000
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
64202000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
447000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2876000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
133000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
138000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
71000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
108000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
214000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
322000
CY2017Q2 us-gaap Assets
Assets
17845000
CY2016Q3 us-gaap Assets
Assets
17728000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
4214000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
3591000
CY2016Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
75000
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
CY2016Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
75000
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
9000
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
45000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
661000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
753000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
233000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
92000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-104000
CY2017Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
539593
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4200848
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3725542
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4200848
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3725542
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4200000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
21000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
19000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-332000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2029000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1267000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4382000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
1835000
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
1688000
us-gaap Cost Of Revenue
CostOfRevenue
5246000
us-gaap Cost Of Revenue
CostOfRevenue
5766000
CY2017Q2 us-gaap Cost Of Services
CostOfServices
1297000
CY2016Q2 us-gaap Cost Of Services
CostOfServices
1221000
us-gaap Cost Of Services
CostOfServices
3569000
us-gaap Cost Of Services
CostOfServices
4111000
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
570000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
31000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1629000
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1360000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
126000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
328000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
468000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1023000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
216000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
608000
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.36
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.28
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
75000
CY2016Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
75000
CY2017Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
71000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
242000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
334000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
548000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-48000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-31000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
801000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1035000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2395000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2660000
CY2017Q2 us-gaap Goodwill
Goodwill
12641000
CY2016Q3 us-gaap Goodwill
Goodwill
12641000
CY2016Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2017Q2 us-gaap Gross Profit
GrossProfit
2239000
CY2016Q2 us-gaap Gross Profit
GrossProfit
2008000
us-gaap Gross Profit
GrossProfit
6813000
us-gaap Gross Profit
GrossProfit
6405000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-332000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2024000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1257000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4339000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000
us-gaap Income Taxes Paid
IncomeTaxesPaid
17000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
507000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-479000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-188000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-119000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
269000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-127000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-100000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-115000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
22000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-173000
CY2017Q2 us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
CY2016Q2 us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
726000
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
726000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
334000
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
548000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
204000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9000
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-287000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-122000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-867000
us-gaap Interest Paid
InterestPaid
93000
us-gaap Interest Paid
InterestPaid
187000
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1400000
CY2017Q2 us-gaap Liabilities
Liabilities
6361000
CY2016Q3 us-gaap Liabilities
Liabilities
6226000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17845000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17728000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3766000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3711000
CY2016Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
75000
CY2017Q2 us-gaap License Costs
LicenseCosts
473000
CY2016Q2 us-gaap License Costs
LicenseCosts
391000
us-gaap License Costs
LicenseCosts
1468000
us-gaap License Costs
LicenseCosts
1423000
CY2017Q2 us-gaap Licenses Revenue
LicensesRevenue
1711000
CY2016Q2 us-gaap Licenses Revenue
LicensesRevenue
1530000
us-gaap Licenses Revenue
LicensesRevenue
5018000
us-gaap Licenses Revenue
LicensesRevenue
4575000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2344000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2115000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
971000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1530000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-59000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-128000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-823000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1509000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-332000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-2032000
us-gaap Net Income Loss
NetIncomeLoss
-1270000
us-gaap Net Income Loss
NetIncomeLoss
-4385000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-403000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2065000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1477000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4482000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2562000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
3019000
us-gaap Operating Expenses
OperatingExpenses
7948000
us-gaap Operating Expenses
OperatingExpenses
9151000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-323000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1011000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1135000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2746000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
391000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
436000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
84000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
459000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
251000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000
CY2016Q4 us-gaap Payments For Restructuring
PaymentsForRestructuring
170000
CY2017Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
228000
CY2017Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
110000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
75000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
317000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
41000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
104000
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
71000
CY2016Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
33000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
207000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
97000
CY2017Q2 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2435000
CY2016Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2435000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
236438
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
221092
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
236438
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
221092
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
405000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
381000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
500000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
853000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
669000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1859000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
108000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
265000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
512000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
291000
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
750000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1630000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
963000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
36000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
393000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
428000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1175000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1145000
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
49000
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
16000
us-gaap Restructuring Charges
RestructuringCharges
249000
us-gaap Restructuring Charges
RestructuringCharges
795000
CY2016Q4 us-gaap Restructuring Charges
RestructuringCharges
31000
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
169000
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
440000
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
301000
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
252000
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
191000
CY2016Q4 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
CY2017Q1 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
CY2017Q2 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-53843000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52366000
CY2017Q2 us-gaap Revenues
Revenues
4074000
CY2016Q2 us-gaap Revenues
Revenues
3696000
us-gaap Revenues
Revenues
12059000
us-gaap Revenues
Revenues
12171000
CY2017Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2121000
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1849000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6298000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6611000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3528000
us-gaap Share Based Compensation
ShareBasedCompensation
433000
us-gaap Share Based Compensation
ShareBasedCompensation
204000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1193000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1212000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3661000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
11484000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
11502000
CY2017Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
65000
CY2016Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
76000
us-gaap Technology Services Costs
TechnologyServicesCosts
209000
us-gaap Technology Services Costs
TechnologyServicesCosts
232000
CY2017Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
242000
CY2016Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
317000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
743000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
985000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4196
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2003
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4129
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1367
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4195900
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2003006
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4129481
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1367021
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4196
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2003
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4129
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1367

Files In Submission

Name View Source Status
0001437749-17-014740-index-headers.html Edgar Link pending
0001437749-17-014740-index.html Edgar Link pending
0001437749-17-014740.txt Edgar Link pending
0001437749-17-014740-xbrl.zip Edgar Link pending
blin-20170630.xml Edgar Link completed
blin-20170630.xsd Edgar Link pending
blin-20170630_cal.xml Edgar Link unprocessable
blin-20170630_def.xml Edgar Link unprocessable
blin-20170630_lab.xml Edgar Link unprocessable
blin-20170630_pre.xml Edgar Link unprocessable
blin20170630_10q.htm Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending