$BLIN
Bridgeline Digital Inc

2018 Q2 Form 10-Q Financial Statement

#000143774918015603 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $3.083M $4.074M
YoY Change -24.32% 10.23%
Cost Of Revenue $1.534M $1.835M
YoY Change -16.4% 8.71%
Gross Profit $1.549M $2.239M
YoY Change -30.82% 11.5%
Gross Profit Margin 50.24% 54.96%
Selling, General & Admin $1.517M $1.994M
YoY Change -23.92% -11.26%
% of Gross Profit 97.93% 89.06%
Research & Development $406.0K $393.0K
YoY Change 3.31% -8.18%
% of Gross Profit 26.21% 17.55%
Depreciation & Amortization $93.00K $126.0K
YoY Change -26.19% -61.59%
% of Gross Profit 6.0% 5.63%
Operating Expenses $6.736M $2.562M
YoY Change 162.92% -15.14%
Operating Profit -$5.187M -$323.0K
YoY Change 1505.88% -68.05%
Interest Expense $40.00K -$10.00K
YoY Change -500.0% -96.55%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$5.152M -$332.0K
YoY Change 1451.81% -83.6%
Income Tax $10.00K $0.00
% Of Pretax Income
Net Earnings -$5.162M -$332.0K
YoY Change 1454.82% -83.66%
Net Earnings / Revenue -167.43% -8.15%
Basic Earnings Per Share -$61.78
Diluted Earnings Per Share -$61.78 -$4.125M
COMMON SHARES
Basic Shares Outstanding 84.83K 4.196K
Diluted Shares Outstanding 84.83K 4.196K

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $430.0K $750.0K
YoY Change -42.67% 226.09%
Cash & Equivalents $427.0K $753.0K
Short-Term Investments
Other Short-Term Assets $470.0K $410.0K
YoY Change 14.63% -21.15%
Inventory
Prepaid Expenses
Receivables $2.100M $3.060M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.995M $4.214M
YoY Change -28.93% 53.8%
LONG-TERM ASSETS
Property, Plant & Equipment $94.00K $265.0K
YoY Change -64.53% -62.14%
Goodwill $8.026M $12.64M
YoY Change -36.51% 0.0%
Intangibles $49.00K $334.0K
YoY Change -85.33% -52.69%
Long-Term Investments
YoY Change
Other Assets $258.0K $391.0K
YoY Change -34.02% -23.33%
Total Long-Term Assets $8.427M $13.63M
YoY Change -38.18% -6.36%
TOTAL ASSETS
Total Short-Term Assets $2.995M $4.214M
Total Long-Term Assets $8.427M $13.63M
Total Assets $11.42M $17.85M
YoY Change -35.99% 3.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.371M $1.287M
YoY Change 6.53% -7.54%
Accrued Expenses $636.0K $841.0K
YoY Change -24.38% -28.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $198.0K $10.00K
YoY Change 1880.0%
Total Short-Term Liabilities $3.046M $3.766M
YoY Change -19.12% -9.71%
LONG-TERM LIABILITIES
Long-Term Debt $2.810M $2.344M
YoY Change 19.88% -45.11%
Other Long-Term Liabilities $234.0K $251.0K
YoY Change -6.77% -59.52%
Total Long-Term Liabilities $3.044M $2.595M
YoY Change 17.3% -46.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.046M $3.766M
Total Long-Term Liabilities $3.044M $2.595M
Total Liabilities $6.090M $6.361M
YoY Change -4.26% -29.8%
SHAREHOLDERS EQUITY
Retained Earnings -$60.75M -$53.84M
YoY Change 12.83% 10.12%
Common Stock $5.000K $21.00K
YoY Change -76.19% 50.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.332M $11.48M
YoY Change
Total Liabilities & Shareholders Equity $11.42M $17.85M
YoY Change -35.99% 3.17%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$5.162M -$332.0K
YoY Change 1454.82% -83.66%
Depreciation, Depletion And Amortization $93.00K $126.0K
YoY Change -26.19% -61.59%
Cash From Operating Activities -$540.0K -$660.0K
YoY Change -18.18% -15.38%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$10.00K
YoY Change 100.0% -87.5%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$20.00K -$10.00K
YoY Change 100.0% -87.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 230.0K 100.0K
YoY Change 130.0% -89.36%
NET CHANGE
Cash From Operating Activities -540.0K -660.0K
Cash From Investing Activities -20.00K -10.00K
Cash From Financing Activities 230.0K 100.0K
Net Change In Cash -330.0K -570.0K
YoY Change -42.11% -812.5%
FREE CASH FLOW
Cash From Operating Activities -$540.0K -$660.0K
Capital Expenditures -$20.00K -$10.00K
Free Cash Flow -$520.0K -$650.0K
YoY Change -20.0% -7.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
920000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-351000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-350000
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
66430000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
65869000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
5300000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
447000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
172000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
189000
CY2018Q2 blin Deferred Rent Liability Reversed
DeferredRentLiabilityReversed
118000
CY2017Q2 blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
2.74
blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
1.73
blin Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Weighted Average Fair Value Of Options Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsWeightedAverageFairValueOfOptionsGranted
2.47
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
blin Warrants Term
WarrantsTerm
P5Y
CY2018Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2103000
CY2017Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3026000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3026000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1371000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1241000
CY2018Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2275000
CY2017Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3215000
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
636000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
82000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
71000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
214000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
71000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
214000
CY2018Q2 us-gaap Assets
Assets
11422000
CY2018Q3 us-gaap Assets
Assets
17573000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
75000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
305000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6261000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
2995000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
4126000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
427000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
748000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
661000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
753000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
748000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-321000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
92000
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
584308
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
584308
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4241225000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4200219000
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4241225000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4200219000
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
5000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
4000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5163000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-332000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6273000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1267000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
1534000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
1835000
us-gaap Cost Of Revenue
CostOfRevenue
5382000
us-gaap Cost Of Revenue
CostOfRevenue
5246000
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3267000
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2500000
CY2018Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
259000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
841000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1466000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
93000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
126000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
468000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
85000
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
us-gaap Depreciation Nonproduction
DepreciationNonproduction
216000
CY2018Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
114000
CY2017Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
207000
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.24
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.54
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-156000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
28000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
21000
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
49000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
263000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-60000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-48000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
625000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
801000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2156000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2395000
CY2017Q3 us-gaap Goodwill
Goodwill
12641000
CY2016Q3 us-gaap Goodwill
Goodwill
12641000
CY2018Q2 us-gaap Goodwill
Goodwill
8026000
CY2018Q3 us-gaap Goodwill
Goodwill
12641000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4615000
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2018Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4615000
CY2017Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
-4600000
CY2018Q2 us-gaap Gross Profit
GrossProfit
1549000
CY2017Q2 us-gaap Gross Profit
GrossProfit
2239000
us-gaap Gross Profit
GrossProfit
5383000
us-gaap Gross Profit
GrossProfit
6813000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5152000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-332000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1257000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000
us-gaap Income Taxes Paid
IncomeTaxesPaid
14000
us-gaap Income Taxes Paid
IncomeTaxesPaid
17000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-923000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
507000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-201000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-188000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-625000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
269000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-81000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-100000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
40000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
22000
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
263000
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
35000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-115000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-122000
us-gaap Interest Paid Net
InterestPaidNet
190000
us-gaap Interest Paid Net
InterestPaidNet
93000
CY2018Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1400000
CY2018Q2 us-gaap Liabilities
Liabilities
6090000
CY2018Q3 us-gaap Liabilities
Liabilities
6299000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11422000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17573000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3046000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3627000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
3008000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
2500000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
198000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2810000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2500000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2500000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
682000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
971000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-972000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-823000
us-gaap Net Income Loss
NetIncomeLoss
-6272000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-5162000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-332000
us-gaap Net Income Loss
NetIncomeLoss
-1270000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5241000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-403000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6503000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1477000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
6736000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2562000
us-gaap Operating Expenses
OperatingExpenses
11529000
us-gaap Operating Expenses
OperatingExpenses
7948000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5187000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-323000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6146000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1135000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
258000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
334000
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
50000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
84000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
234000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
172000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
38000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
41000
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
79000
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
71000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
231000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
207000
CY2018Q2 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2624
CY2018Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
264000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
245172
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
262364
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
243536
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
465000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
352000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
853000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
953000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
888000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1859000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
94000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
209000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1121000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1630000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
36000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
406000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
393000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1221000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1175000
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
6000
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
49000
us-gaap Restructuring Charges
RestructuringCharges
187000
us-gaap Restructuring Charges
RestructuringCharges
249000
CY2018Q2 us-gaap Restructuring Reserve
RestructuringReserve
93000
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
176000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-60752000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54249000
CY2018Q2 us-gaap Revenues
Revenues
3083000
CY2017Q2 us-gaap Revenues
Revenues
4074000
us-gaap Revenues
Revenues
10765000
us-gaap Revenues
Revenues
12059000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
991000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1193000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3045000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3661000
us-gaap Share Based Compensation
ShareBasedCompensation
374000
us-gaap Share Based Compensation
ShareBasedCompensation
433000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.853
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8052
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8495
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0195
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.025
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0196
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
19900
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
20200
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
5332000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
11274000
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4241225
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4195900
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4222848
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4129481

Files In Submission

Name View Source Status
0001437749-18-015603-index-headers.html Edgar Link pending
0001437749-18-015603-index.html Edgar Link pending
0001437749-18-015603.txt Edgar Link pending
0001437749-18-015603-xbrl.zip Edgar Link pending
blin-20180630.xml Edgar Link completed
blin-20180630.xsd Edgar Link pending
blin-20180630_cal.xml Edgar Link unprocessable
blin-20180630_def.xml Edgar Link unprocessable
blin-20180630_lab.xml Edgar Link unprocessable
blin-20180630_pre.xml Edgar Link unprocessable
blin20180630_10q.htm Edgar Link pending
ex_120879.htm Edgar Link pending
ex_120880.htm Edgar Link pending
ex_120881.htm Edgar Link pending
ex_120882.htm Edgar Link pending
ex_121644.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending