2022 Q3 Form 10-Q Financial Statement

#000143774922020183 Filed on August 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $4.210M $4.206M $4.117M
YoY Change 2.58% 22.09% 43.25%
Cost Of Revenue $1.232M $1.271M $1.334M
YoY Change -6.45% 6.54% 25.14%
Gross Profit $2.978M $2.935M $2.783M
YoY Change 6.85% 30.33% 53.93%
Gross Profit Margin 70.74% 69.78% 67.6%
Selling, General & Admin $2.279M $2.194M $2.042M
YoY Change 36.06% 60.38% 80.39%
% of Gross Profit 76.53% 74.75% 73.37%
Research & Development $722.0K $771.0K $865.0K
YoY Change -22.7% 23.36% 80.58%
% of Gross Profit 24.24% 26.27% 31.08%
Depreciation & Amortization $386.0K $373.0K $416.0K
YoY Change -11.47% 21.9% 73.33%
% of Gross Profit 12.96% 12.71% 14.95%
Operating Expenses $3.387M $3.338M $3.389M
YoY Change 11.63% 16.43% 75.14%
Operating Profit -$409.0K -$403.0K -$606.0K
YoY Change 65.59% -34.47% 377.17%
Interest Expense -$48.00K $810.0K $3.310M
YoY Change -93.52% -119.42% -888.1%
% of Operating Profit
Other Income/Expense, Net -$40.00K $820.0K $430.0K
YoY Change -128.57% -119.71% -202.38%
Pretax Income -$457.0K $407.0K $351.0K
YoY Change -66.42% -108.51% -163.93%
Income Tax $18.00K $4.000K $5.000K
% Of Pretax Income 0.98% 1.42%
Net Earnings -$475.0K $403.0K $346.0K
YoY Change -65.12% -111.17% -162.23%
Net Earnings / Revenue -11.28% 9.58% 8.4%
Basic Earnings Per Share $0.04 $0.03
Diluted Earnings Per Share -$46.02K $0.04 $0.03
COMMON SHARES
Basic Shares Outstanding 10.22M 10.22M 10.20M
Diluted Shares Outstanding 10.27M 10.34M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.856M $3.893M $4.686M
YoY Change -67.74% -18.35% 33.89%
Cash & Equivalents $2.856M $3.893M $4.686M
Short-Term Investments
Other Short-Term Assets $242.0K $377.0K $494.0K
YoY Change 1323.53% -37.17% -8.01%
Inventory
Prepaid Expenses $242.0K $377.0K $494.0K
Receivables $1.182M $1.755M $1.415M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.280M $6.025M $6.595M
YoY Change -58.92% -14.93% 28.18%
LONG-TERM ASSETS
Property, Plant & Equipment $268.0K $283.0K $243.0K
YoY Change 6.35% 14.11% 1.25%
Goodwill $15.99M $15.99M $15.99M
YoY Change 0.0% 0.15% 99.36%
Intangibles $6.268M $6.612M $6.962M
YoY Change -19.17% -18.96% 80.55%
Long-Term Investments
YoY Change
Other Assets $123.0K $139.0K $137.0K
YoY Change 61.84% 73.75% 59.3%
Total Long-Term Assets $23.23M $23.38M $23.72M
YoY Change -5.36% -6.43% 85.54%
TOTAL ASSETS
Total Short-Term Assets $4.280M $6.025M $6.595M
Total Long-Term Assets $23.23M $23.38M $23.72M
Total Assets $27.51M $29.40M $30.32M
YoY Change -21.32% -8.31% 69.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $972.0K $1.102M $1.277M
YoY Change -0.21% -49.19% 3.32%
Accrued Expenses $995.0K $777.0K $796.0K
YoY Change 9.58% 3.05% 13.55%
Deferred Revenue $1.943M $1.803M $1.566M
YoY Change -7.34% -35.52% -6.0%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $429.0K $448.0K $527.0K
YoY Change -41.39% -40.66% -20.15%
Total Short-Term Liabilities $4.788M $6.358M $6.980M
YoY Change -42.56% -50.47% 8.07%
LONG-TERM LIABILITIES
Long-Term Debt $588.0K $715.0K $780.0K
YoY Change -50.88% -44.49% -46.58%
Other Long-Term Liabilities $646.0K $771.0K $768.0K
YoY Change -16.54% 81.41% 3390.91%
Total Long-Term Liabilities $646.0K $771.0K $768.0K
YoY Change -16.54% 81.41% 3390.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.788M $6.358M $6.980M
Total Long-Term Liabilities $646.0K $771.0K $768.0K
Total Liabilities $7.161M $8.712M $10.30M
YoY Change -58.82% -63.29% -17.84%
SHAREHOLDERS EQUITY
Retained Earnings -$80.14M -$79.67M -$80.07M
YoY Change -2.61% 0.96% 6.33%
Common Stock $10.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.35M $20.69M $20.01M
YoY Change
Total Liabilities & Shareholders Equity $27.51M $29.40M $30.32M
YoY Change -21.32% -8.31% 69.08%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$475.0K $403.0K $346.0K
YoY Change -65.12% -111.17% -162.23%
Depreciation, Depletion And Amortization $386.0K $373.0K $416.0K
YoY Change -11.47% 21.9% 73.33%
Cash From Operating Activities $864.0K -$115.0K -$962.0K
YoY Change -165.11% -183.33% 284.8%
INVESTING ACTIVITIES
Capital Expenditures -$28.00K -$91.00K -$12.00K
YoY Change 3.7% 313.64% -40.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Cash From Investing Activities -$28.00K -$91.00K -$12.00K
YoY Change -63.64% -98.1% -103.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.808M -519.0K -652.0K
YoY Change -132.83% -108.85% -131.05%
NET CHANGE
Cash From Operating Activities 864.0K -115.0K -962.0K
Cash From Investing Activities -28.00K -91.00K -12.00K
Cash From Financing Activities -1.808M -519.0K -652.0K
Net Change In Cash -972.0K -725.0K -1.626M
YoY Change -123.69% -159.72% -172.59%
FREE CASH FLOW
Cash From Operating Activities $864.0K -$115.0K -$962.0K
Capital Expenditures -$28.00K -$91.00K -$12.00K
Free Cash Flow $892.0K -$24.00K -$950.0K
YoY Change -168.62% -115.0% 313.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3618000 usd
blin Warrants Exercisable Term
WarrantsExercisableTerm
P6M
CY2022Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
95500
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-1181000 usd
CY2022Q2 us-gaap Sublease Income
SubleaseIncome
20000 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-139298
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
52-2263942
dei Entity Address Address Line1
EntityAddressAddressLine1
100 Sylvan Road, Suite G700
dei Entity Address City Or Town
EntityAddressCityOrTown
Woburn
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01801
dei City Area Code
CityAreaCode
781
dei Entity Small Business
EntitySmallBusiness
true
dei Local Phone Number
LocalPhoneNumber
376-5555
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001
dei Trading Symbol
TradingSymbol
BLIN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10217609
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3893000 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8852000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1755000 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1370000 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
377000 usd
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
196000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
6025000 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
10418000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
283000 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
356000 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
481000 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6612000 usd
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7755000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
15985000 usd
CY2021Q3 us-gaap Goodwill
Goodwill
15985000 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
139000 usd
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
76000 usd
CY2022Q2 us-gaap Assets
Assets
29400000 usd
CY2021Q3 us-gaap Assets
Assets
34967000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199000 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
161000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1102000 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
974000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
777000 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
908000 usd
CY2022Q2 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
2029000 usd
CY2021Q3 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
3463000 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1803000 usd
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2097000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6358000 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8335000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
157000 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
320000 usd
CY2022Q2 blin Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent
0 usd
CY2021Q3 blin Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent
2360000 usd
CY2022Q2 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
711000 usd
CY2021Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
4404000 usd
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
771000 usd
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
774000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
8712000 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82287000 usd
CY2021Q3 us-gaap Liabilities
Liabilities
17390000 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100590000 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100207000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-79666000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-246000 usd
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-353000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
20688000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17577000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29400000 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34967000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3445000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9155000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1271000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1193000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3885000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3216000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
2935000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
2252000 usd
us-gaap Gross Profit
GrossProfit
8724000 usd
us-gaap Gross Profit
GrossProfit
5939000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1382000 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
760000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3880000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1729000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
812000 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
608000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2460000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1681000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
771000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
625000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2495000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1453000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
373000 usd
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
306000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1213000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
777000 usd
CY2022Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
0 usd
CY2021Q2 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
568000 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
164000 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
862000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
3338000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
2867000 usd
us-gaap Operating Expenses
OperatingExpenses
10212000 usd
us-gaap Operating Expenses
OperatingExpenses
6502000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-403000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-615000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1488000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-563000 usd
CY2022Q2 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-8000 usd
CY2021Q2 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-9000 usd
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
427000 usd
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-7000 usd
CY2022Q2 blin Government Grant Income
GovernmentGrantIncome
0 usd
CY2021Q2 blin Government Grant Income
GovernmentGrantIncome
0 usd
blin Government Grant Income
GovernmentGrantIncome
0 usd
blin Government Grant Income
GovernmentGrantIncome
88000 usd
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-818000 usd
CY2021Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
4161000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1176000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
20688000 usd
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
4356000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
6020000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
407000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4785000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2632000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6502000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1175000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5327000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10217609
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5939021
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10203570
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5117586
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10269752
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5939021
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10364902
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5117586
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5327000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
24000 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
14000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
107000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-45000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
427000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3595000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2727000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5372000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17577000 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000 usd
CY2021Q4 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
0 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
1872000 usd
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
41000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
19553000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000 usd
CY2022Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
19000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20012000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
249000 usd
CY2021Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
140000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
24000 usd
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
51000 usd
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-1162000 usd
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
3255000 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19000 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2462000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
99000 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000 usd
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-69000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5389000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
43000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20000 usd
CY2021Q2 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2177000 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1993000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
14000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
8334000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5327000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1151000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
726000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
62000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
51000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-631000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
6020000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
364000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
133000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1181000 usd
blin Government Grant Income
GovernmentGrantIncome
-0 usd
blin Government Grant Income
GovernmentGrantIncome
88000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
412000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-75000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
167000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
67000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
186000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
100000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-293000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
75000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
24000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
7000 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
5665000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-998000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
338000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
78000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
30000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7966000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
555000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
494000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3675000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4358000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-167000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4440000 usd
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
0 usd
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
4626000 usd
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
19000 usd
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
1354000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
3139000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
45000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-119000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4959000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3907000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8852000 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
861000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3893000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4768000 usd
us-gaap Interest Paid Net
InterestPaidNet
36000 usd
us-gaap Interest Paid Net
InterestPaidNet
27000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
31000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Stock Issued1
StockIssued1
0 usd
us-gaap Stock Issued1
StockIssued1
1029000 usd
blin Warrants Issued
WarrantsIssued
0 usd
blin Warrants Issued
WarrantsIssued
289000 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><i>Reclassifications</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements.  These reclassifications had <em style="font: inherit;">no</em> effect on the previously reported net loss.</p>
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
CY2022Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1827000 usd
CY2021Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1403000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
72000 usd
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1755000 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1370000 usd
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-818000 usd
CY2021Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
4161000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3693000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
6020000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6612000 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7755000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
354000 usd
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
285000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1151000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
726000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
348 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1415 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1032 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
738000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
673000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2406000 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
397000 usd
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
541000 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
135000 usd
CY2021Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
81000 usd
CY2022Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
77000 usd
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
84000 usd
CY2022Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
18000 usd
CY2021Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
150000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
202000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
777000 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
908000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
68000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
462000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
202000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
202000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
76000 usd
CY2022Q2 blin Longterm Debt Maturity After Year Four
LongtermDebtMaturityAfterYearFour
153000 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
1163000 usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
249000 usd
CY2021Q2 blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
43000 usd
blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
364000 usd
blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
133000 usd
CY2022Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0.5 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y3M10D
CY2022Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1757629
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
48000
CY2022Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.27
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
95500
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y8M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y3M18D
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
403000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
us-gaap Net Income Loss
NetIncomeLoss
2620000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5327000 usd
CY2022Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-10000 usd
CY2021Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-40000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
393000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3609000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2580000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5327000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10217609
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5939021
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10203570
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5117586
CY2022Q2 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
CY2021Q2 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
109020
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
us-gaap Operating Lease Payments
OperatingLeasePayments
133000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2022Q2 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13254
CY2021Q2 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
0
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13423
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
0
CY2022Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
CY2021Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10269752
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5939021
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10364902
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5117586
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3445000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9155000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4206000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3445000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12609000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9155000 usd
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2097000 usd
CY2021Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
418000 usd
CY2021Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-304000 usd
CY2021Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-23000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1793000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
395000 usd
CY2022Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-227000 usd
CY2022Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
3000 usd
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1566000 usd
CY2022Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
398000 usd
CY2022Q2 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
237000 usd
CY2022Q2 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
13000 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1803000 usd
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
411000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1176000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1175000 usd
CY2021Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-1181000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
33000 usd
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
27000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
111000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
74000 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
11000 usd
CY2021Q2 us-gaap Variable Lease Cost
VariableLeaseCost
14000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
21000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
41000 usd
CY2021Q2 us-gaap Sublease Income
SubleaseIncome
25000 usd
us-gaap Sublease Income
SubleaseIncome
40000 usd
us-gaap Sublease Income
SubleaseIncome
76000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
24000 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
16000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
170000 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y8M12D
us-gaap Lease Cost
LeaseCost
92000 usd
us-gaap Lease Cost
LeaseCost
39000 usd
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070 pure
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
37000 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
25000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet
12000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
173000 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
101000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
72000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
116000 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
34000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
82000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
69000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
69000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
7000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
402000 usd
CY2022Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
160000 usd
CY2022Q2 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
242000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
46000 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
356000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
157000 usd

Files In Submission

Name View Source Status
0001437749-22-020183-index-headers.html Edgar Link pending
0001437749-22-020183-index.html Edgar Link pending
0001437749-22-020183.txt Edgar Link pending
0001437749-22-020183-xbrl.zip Edgar Link pending
blin-20220630.xsd Edgar Link pending
blin20220630_10q.htm Edgar Link pending
ex_404736.htm Edgar Link pending
ex_404737.htm Edgar Link pending
ex_404738.htm Edgar Link pending
ex_404739.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
blin-20220630_def.xml Edgar Link unprocessable
blin-20220630_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
blin-20220630_pre.xml Edgar Link unprocessable
blin20220630_10q_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
blin-20220630_cal.xml Edgar Link unprocessable