2022 Q1 Form 10-Q Financial Statement

#000143774922012187 Filed on May 13, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $4.117M $2.874M
YoY Change 43.25% 4.97%
Cost Of Revenue $1.334M $1.066M
YoY Change 25.14% -9.97%
Gross Profit $2.783M $1.808M
YoY Change 53.93% 16.34%
Gross Profit Margin 67.6% 62.91%
Selling, General & Admin $2.042M $1.132M
YoY Change 80.39% -24.98%
% of Gross Profit 73.37% 62.61%
Research & Development $865.0K $479.0K
YoY Change 80.58% 12.44%
% of Gross Profit 31.08% 26.49%
Depreciation & Amortization $416.0K $240.0K
YoY Change 73.33% -3.61%
% of Gross Profit 14.95% 13.27%
Operating Expenses $3.389M $1.935M
YoY Change 75.14% -24.15%
Operating Profit -$606.0K -$127.0K
YoY Change 377.17% -87.26%
Interest Expense $3.310M -$420.0K
YoY Change -888.1% -123.08%
% of Operating Profit
Other Income/Expense, Net $430.0K -$420.0K
YoY Change -202.38%
Pretax Income $351.0K -$549.0K
YoY Change -163.93% -166.79%
Income Tax $5.000K $7.000K
% Of Pretax Income 1.42%
Net Earnings $346.0K -$556.0K
YoY Change -162.23% -167.64%
Net Earnings / Revenue 8.4% -19.35%
Basic Earnings Per Share $0.03 -$0.11
Diluted Earnings Per Share $0.03 -$0.11
COMMON SHARES
Basic Shares Outstanding 10.20M 5.000M
Diluted Shares Outstanding 10.34M 5.000M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.686M $3.500M
YoY Change 33.89% 1421.74%
Cash & Equivalents $4.686M $3.497M
Short-Term Investments
Other Short-Term Assets $494.0K $537.0K
YoY Change -8.01% 1690.0%
Inventory
Prepaid Expenses $494.0K $394.0K
Receivables $1.415M $717.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.595M $5.145M
YoY Change 28.18% 258.04%
LONG-TERM ASSETS
Property, Plant & Equipment $243.0K $240.0K
YoY Change 1.25% -10.11%
Goodwill $15.99M $8.018M
YoY Change 99.36% 44.29%
Intangibles $6.962M $3.856M
YoY Change 80.55% 26.84%
Long-Term Investments
YoY Change
Other Assets $137.0K $86.00K
YoY Change 59.3% -14.85%
Total Long-Term Assets $23.72M $12.78M
YoY Change 85.54% 36.73%
TOTAL ASSETS
Total Short-Term Assets $6.595M $5.145M
Total Long-Term Assets $23.72M $12.78M
Total Assets $30.32M $17.93M
YoY Change 69.08% 66.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.277M $1.236M
YoY Change 3.32% -44.72%
Accrued Expenses $796.0K $701.0K
YoY Change 13.55% -39.52%
Deferred Revenue $1.566M $1.666M
YoY Change -6.0% -4.2%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $527.0K $660.0K
YoY Change -20.15%
Total Short-Term Liabilities $6.980M $6.459M
YoY Change 8.07% 22.08%
LONG-TERM LIABILITIES
Long-Term Debt $780.0K $1.460M
YoY Change -46.58%
Other Long-Term Liabilities $768.0K $22.00K
YoY Change 3390.91% 340.0%
Total Long-Term Liabilities $768.0K $22.00K
YoY Change 3390.91% 340.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.980M $6.459M
Total Long-Term Liabilities $768.0K $22.00K
Total Liabilities $10.30M $12.54M
YoY Change -17.84% 105.0%
SHAREHOLDERS EQUITY
Retained Earnings -$80.07M -$75.30M
YoY Change 6.33% 3.22%
Common Stock $5.000K
YoY Change 66.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.01M $5.389M
YoY Change
Total Liabilities & Shareholders Equity $30.32M $17.93M
YoY Change 69.08% 66.21%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $346.0K -$556.0K
YoY Change -162.23% -167.64%
Depreciation, Depletion And Amortization $416.0K $240.0K
YoY Change 73.33% -3.61%
Cash From Operating Activities -$962.0K -$250.0K
YoY Change 284.8% 25.0%
INVESTING ACTIVITIES
Capital Expenditures -$12.00K -$20.00K
YoY Change -40.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $400.0K
YoY Change -100.0%
Cash From Investing Activities -$12.00K $390.0K
YoY Change -103.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -652.0K 2.100M
YoY Change -131.05%
NET CHANGE
Cash From Operating Activities -962.0K -250.0K
Cash From Investing Activities -12.00K 390.0K
Cash From Financing Activities -652.0K 2.100M
Net Change In Cash -1.626M 2.240M
YoY Change -172.59% -1220.0%
FREE CASH FLOW
Cash From Operating Activities -$962.0K -$250.0K
Capital Expenditures -$12.00K -$20.00K
Free Cash Flow -$950.0K -$230.0K
YoY Change 313.04% 15.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10217609
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3100000 USD
CY2022Q1 blin Warrants Exercisable Term
WarrantsExercisableTerm
P6M
CY2022Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
20000 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4686000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8852000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1415000 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1370000 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
494000 USD
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
196000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
6595000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
10418000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
243000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
393000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
481000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6962000 USD
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7755000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
15985000 USD
CY2021Q3 us-gaap Goodwill
Goodwill
15985000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
137000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
76000 USD
CY2022Q1 us-gaap Assets
Assets
30315000 USD
CY2021Q3 us-gaap Assets
Assets
34967000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
147000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
161000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
240000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
840000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471000 USD
CY2022Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
66000 USD
CY2021Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
84000 USD
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
164000 USD
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
294000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
3389000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
1935000 USD
us-gaap Operating Expenses
OperatingExpenses
6874000 USD
us-gaap Operating Expenses
OperatingExpenses
3635000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-606000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-127000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8335000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
246000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1277000 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
974000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
796000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
908000 USD
CY2022Q1 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
2667000 USD
CY2021Q3 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
3463000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1566000 USD
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2097000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6980000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
320000 USD
CY2022Q1 blin Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent
0 USD
CY2021Q3 blin Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent
2360000 USD
CY2022Q1 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
1529000 USD
CY2021Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
4404000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
768000 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
774000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
10303000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
17390000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100341000 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100207000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80069000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82287000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270000 USD
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-353000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20012000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17577000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30315000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34967000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4117000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2874000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8403000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5710000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1334000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1066000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2614000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2023000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
2783000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
1808000 USD
us-gaap Gross Profit
GrossProfit
5789000 USD
us-gaap Gross Profit
GrossProfit
3687000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1267000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
524000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2498000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
969000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
775000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
608000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1648000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1073000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
865000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
479000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1724000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
828000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
416000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1085000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
52000 USD
CY2022Q1 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
523000 USD
CY2021Q1 blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
-4000 USD
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
435000 USD
blin Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net
FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet
2000 USD
CY2022Q1 blin Government Grant Income
GovernmentGrantIncome
0 USD
CY2021Q1 blin Government Grant Income
GovernmentGrantIncome
0 USD
blin Government Grant Income
GovernmentGrantIncome
0 USD
blin Government Grant Income
GovernmentGrantIncome
88000 USD
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-434000 USD
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
418000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2875000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1859000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
351000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-549000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2225000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1717000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000 USD
us-gaap Net Income Loss
NetIncomeLoss
2217000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1718000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10204276
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4999938
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10196550
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4706869
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10340910
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4999938
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10423786
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4706869
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000 USD
us-gaap Net Income Loss
NetIncomeLoss
2217000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1718000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-69000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
83000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
388000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-625000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1777000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17577000 USD
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000 USD
CY2021Q4 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
0 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
1872000 USD
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
41000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
19553000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000 USD
CY2022Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
19000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20012000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
4356000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
51000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-1162000 USD
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
3255000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19000 USD
CY2021Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
140000 USD
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2462000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
99000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-69000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5389000 USD
us-gaap Net Income Loss
NetIncomeLoss
2217000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1718000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
797000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
441000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
43000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
30000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-471000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2875000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1859000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
115000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
90000 USD
blin Government Grant Income
GovernmentGrantIncome
-0 USD
blin Government Grant Income
GovernmentGrantIncome
88000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
38000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
49000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
284000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
112000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
21000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
129000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
157000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-254000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-506000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
126000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-17000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
7000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1921000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-883000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
203000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
46000 USD
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
30000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-404000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-76000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
347000 USD
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
0 USD
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
2462000 USD
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
19000 USD
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
19000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
2681000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
-0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
494000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
377000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3156000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2104000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-51000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-18000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4166000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2636000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8852000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
861000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4686000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3497000 USD
us-gaap Interest Paid Net
InterestPaidNet
22000 USD
us-gaap Interest Paid Net
InterestPaidNet
19000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
31000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
99000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><i>Reclassifications</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements.  These reclassifications had <em style="font: inherit;">no</em> effect on the previously reported net loss.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1459000 USD
CY2021Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1403000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
44000 USD
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1415000 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1370000 USD
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-434000 USD
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
418000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2875000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1859000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6962000 USD
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7755000 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
396000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
223000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
797000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
441000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
687000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1422000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1036000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
738000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
673000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2406000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
492000 USD
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
541000 USD
CY2022Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
53000 USD
CY2021Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
81000 USD
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
34000 USD
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
84000 USD
CY2022Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
75000 USD
CY2021Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 USD
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
142000 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
202000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
796000 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
225 USD
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
154 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
346000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000 USD
us-gaap Net Income Loss
NetIncomeLoss
2217000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1718000 USD
CY2022Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-4000 USD
CY2021Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-1144000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
908000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
193000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
462000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
215000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
215000 USD
CY2022Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
80000 USD
CY2022Q1 blin Longterm Debt Maturity After Year Four
LongtermDebtMaturityAfterYearFour
142000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
1307000 USD
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
52000 USD
CY2021Q1 blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
39000 USD
blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
115000 USD
blin Allocated Sharebased Compensation Expense Total
AllocatedSharebasedCompensationExpenseTotal
90000 USD
CY2022Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
269000 USD
CY2022Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M18D
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1761900
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
342000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-556000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1073000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1718000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10204276
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4999938
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10196550
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4706869
CY2022Q1 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
84361
CY2021Q1 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
163530
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
CY2022Q1 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13384
CY2021Q1 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
0
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
24817
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
0
CY2022Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
CY2021Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
38889
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10340910
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4999938
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10423786
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4706869
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4117000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2874000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8403000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5710000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4117000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2874000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8403000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5710000 USD
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2097000 USD
CY2021Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
418000 USD
CY2021Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-304000 USD
CY2021Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-23000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1793000 USD
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
395000 USD
CY2022Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-227000 USD
CY2022Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
3000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1566000 USD
CY2022Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
398000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
34000 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
29000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
78000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
47000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
11000 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
13000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
27000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
27000 USD
CY2021Q1 us-gaap Sublease Income
SubleaseIncome
26000 USD
us-gaap Sublease Income
SubleaseIncome
51000 USD
us-gaap Sublease Income
SubleaseIncome
51000 USD
CY2022Q1 us-gaap Lease Cost
LeaseCost
25000 USD
CY2021Q1 us-gaap Lease Cost
LeaseCost
16000 USD
us-gaap Lease Cost
LeaseCost
54000 USD
us-gaap Lease Cost
LeaseCost
23000 USD
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
93000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
117000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07 pure
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
81000 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
51000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet
30000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
173000 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
101000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
72000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
116000 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
34000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
82000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
69000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
69000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
7000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
446000 USD
CY2022Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
186000 USD
CY2022Q1 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
260000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
53000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
393000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
147000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
246000 USD

Files In Submission

Name View Source Status
0001437749-22-012187-index-headers.html Edgar Link pending
0001437749-22-012187-index.html Edgar Link pending
0001437749-22-012187.txt Edgar Link pending
0001437749-22-012187-xbrl.zip Edgar Link pending
blin-20220331.xsd Edgar Link pending
blin-20220331_cal.xml Edgar Link unprocessable
blin-20220331_def.xml Edgar Link unprocessable
blin-20220331_lab.xml Edgar Link unprocessable
blin-20220331_pre.xml Edgar Link unprocessable
blin20220331_10q.htm Edgar Link pending
blin20220331_10q_htm.xml Edgar Link completed
ex_372369.htm Edgar Link pending
ex_372370.htm Edgar Link pending
ex_372371.htm Edgar Link pending
ex_372372.htm Edgar Link pending
ex_374021.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending