$BLIN
Bridgeline Digital, Inc. Stock $blin

$blin Overview Financials Valuation SEC Filings Company Website

2022 Q1 Form 10-Q Financial Statement

#000143774922012187 Filed on May 13, 2022

Income Statement

Concept	2022 Q1	2021 Q1
Revenue	$4.117M	$2.874M
YoY Change	43.25%	4.97%
Cost Of Revenue	$1.334M	$1.066M
YoY Change	25.14%	-9.97%
Gross Profit	$2.783M	$1.808M
YoY Change	53.93%	16.34%
Gross Profit Margin	67.6%	62.91%
Selling, General & Admin	$2.042M	$1.132M
YoY Change	80.39%	-24.98%
% of Gross Profit	73.37%	62.61%
Research & Development	$865.0K	$479.0K
YoY Change	80.58%	12.44%
% of Gross Profit	31.08%	26.49%
Depreciation & Amortization	$416.0K	$240.0K
YoY Change	73.33%	-3.61%
% of Gross Profit	14.95%	13.27%
Operating Expenses	$3.389M	$1.935M
YoY Change	75.14%	-24.15%
Operating Profit	-$606.0K	-$127.0K
YoY Change	377.17%	-87.26%
Interest Expense	$3.310M	-$420.0K
YoY Change	-888.1%	-123.08%
% of Operating Profit
Other Income/Expense, Net	$430.0K	-$420.0K
YoY Change	-202.38%
Pretax Income	$351.0K	-$549.0K
YoY Change	-163.93%	-166.79%
Income Tax	$5.000K	$7.000K
% Of Pretax Income	1.42%
Net Earnings	$346.0K	-$556.0K
YoY Change	-162.23%	-167.64%
Net Earnings / Revenue	8.4%	-19.35%
Basic Earnings Per Share	$0.03	-$0.11
Diluted Earnings Per Share	$0.03	-$0.11
COMMON SHARES
Basic Shares Outstanding	10.20M	5.000M
Diluted Shares Outstanding	10.34M	5.000M

Balance Sheet

Concept	2022 Q1	2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$4.686M	$3.500M
YoY Change	33.89%	1421.74%
Cash & Equivalents	$4.686M	$3.497M
Short-Term Investments
Other Short-Term Assets	$494.0K	$537.0K
YoY Change	-8.01%	1690.0%
Inventory
Prepaid Expenses	$494.0K	$394.0K
Receivables	$1.415M	$717.0K
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$6.595M	$5.145M
YoY Change	28.18%	258.04%
LONG-TERM ASSETS
Property, Plant & Equipment	$243.0K	$240.0K
YoY Change	1.25%	-10.11%
Goodwill	$15.99M	$8.018M
YoY Change	99.36%	44.29%
Intangibles	$6.962M	$3.856M
YoY Change	80.55%	26.84%
Long-Term Investments
YoY Change
Other Assets	$137.0K	$86.00K
YoY Change	59.3%	-14.85%
Total Long-Term Assets	$23.72M	$12.78M
YoY Change	85.54%	36.73%
TOTAL ASSETS
Total Short-Term Assets	$6.595M	$5.145M
Total Long-Term Assets	$23.72M	$12.78M
Total Assets	$30.32M	$17.93M
YoY Change	69.08%	66.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$1.277M	$1.236M
YoY Change	3.32%	-44.72%
Accrued Expenses	$796.0K	$701.0K
YoY Change	13.55%	-39.52%
Deferred Revenue	$1.566M	$1.666M
YoY Change	-6.0%	-4.2%
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$527.0K	$660.0K
YoY Change	-20.15%
Total Short-Term Liabilities	$6.980M	$6.459M
YoY Change	8.07%	22.08%
LONG-TERM LIABILITIES
Long-Term Debt	$780.0K	$1.460M
YoY Change	-46.58%
Other Long-Term Liabilities	$768.0K	$22.00K
YoY Change	3390.91%	340.0%
Total Long-Term Liabilities	$768.0K	$22.00K
YoY Change	3390.91%	340.0%
TOTAL LIABILITIES
Total Short-Term Liabilities	$6.980M	$6.459M
Total Long-Term Liabilities	$768.0K	$22.00K
Total Liabilities	$10.30M	$12.54M
YoY Change	-17.84%	105.0%
SHAREHOLDERS EQUITY
Retained Earnings	-$80.07M	-$75.30M
YoY Change	6.33%	3.22%
Common Stock		$5.000K
YoY Change		66.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$20.01M	$5.389M
YoY Change
Total Liabilities & Shareholders Equity	$30.32M	$17.93M
YoY Change	69.08%	66.21%

Cashflow Statement

Concept	2022 Q1	2021 Q1
OPERATING ACTIVITIES
Net Income	$346.0K	-$556.0K
YoY Change	-162.23%	-167.64%
Depreciation, Depletion And Amortization	$416.0K	$240.0K
YoY Change	73.33%	-3.61%
Cash From Operating Activities	-$962.0K	-$250.0K
YoY Change	284.8%	25.0%
INVESTING ACTIVITIES
Capital Expenditures	-$12.00K	-$20.00K
YoY Change	-40.0%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$400.0K
YoY Change	-100.0%
Cash From Investing Activities	-$12.00K	$390.0K
YoY Change	-103.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-652.0K	2.100M
YoY Change	-131.05%
NET CHANGE
Cash From Operating Activities	-962.0K	-250.0K
Cash From Investing Activities	-12.00K	390.0K
Cash From Financing Activities	-652.0K	2.100M
Net Change In Cash	-1.626M	2.240M
YoY Change	-172.59%	-1220.0%
FREE CASH FLOW
Cash From Operating Activities	-$962.0K	-$250.0K
Capital Expenditures	-$12.00K	-$20.00K
Free Cash Flow	-$950.0K	-$230.0K
YoY Change	313.04%	15.0%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2022Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	10217609
CY2022Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2021Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities	-3100000	USD
CY2022Q1	blin	Warrants Exercisable Term WarrantsExercisableTerm	P6M
CY2022Q1	us-gaap	Warrants And Rights Outstanding Term WarrantsAndRightsOutstandingTerm	P5Y
CY2021Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0
CY2022Q1	us-gaap	Sublease Income SubleaseIncome	20000	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received Three Years LessorOperatingLeasePaymentsToBeReceivedThreeYears	0	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received Four Years LessorOperatingLeasePaymentsToBeReceivedFourYears	0	USD
CY2022Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	4686000	USD
CY2021Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	8852000	USD
CY2022Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1415000	USD
CY2021Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1370000	USD
CY2022Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	494000	USD
CY2021Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	196000	USD
CY2022Q1	us-gaap	Assets Current AssetsCurrent	6595000	USD
CY2021Q3	us-gaap	Assets Current AssetsCurrent	10418000	USD
CY2022Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	243000	USD
CY2021Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	252000	USD
CY2022Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	393000	USD
CY2021Q3	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	481000	USD
CY2022Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	6962000	USD
CY2021Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	7755000	USD
CY2022Q1	us-gaap	Goodwill Goodwill	15985000	USD
CY2021Q3	us-gaap	Goodwill Goodwill	15985000	USD
CY2022Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	137000	USD
CY2021Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	76000	USD
CY2022Q1	us-gaap	Assets Assets	30315000	USD
CY2021Q3	us-gaap	Assets Assets	34967000	USD
CY2022Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	147000	USD
CY2021Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	161000	USD
CY2021Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	240000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	840000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	471000	USD
CY2022Q1	blin	Restructuring And Acquisition Related Expenses RestructuringAndAcquisitionRelatedExpenses	66000	USD
CY2021Q1	blin	Restructuring And Acquisition Related Expenses RestructuringAndAcquisitionRelatedExpenses	84000	USD
	blin	Restructuring And Acquisition Related Expenses RestructuringAndAcquisitionRelatedExpenses	164000	USD
	blin	Restructuring And Acquisition Related Expenses RestructuringAndAcquisitionRelatedExpenses	294000	USD
CY2022Q1	us-gaap	Operating Expenses OperatingExpenses	3389000	USD
CY2021Q1	us-gaap	Operating Expenses OperatingExpenses	1935000	USD
	us-gaap	Operating Expenses OperatingExpenses	6874000	USD
	us-gaap	Operating Expenses OperatingExpenses	3635000	USD
CY2022Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-606000	USD
CY2021Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-127000	USD
CY2021Q3	us-gaap	Liabilities Current LiabilitiesCurrent	8335000	USD
CY2022Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	246000	USD
CY2022Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	1277000	USD
CY2021Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	974000	USD
CY2022Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	796000	USD
CY2021Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	908000	USD
CY2022Q1	blin	Business Combination Consideration Liability Current BusinessCombinationConsiderationLiabilityCurrent	2667000	USD
CY2021Q3	blin	Business Combination Consideration Liability Current BusinessCombinationConsiderationLiabilityCurrent	3463000	USD
CY2022Q1	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	1566000	USD
CY2021Q3	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	2097000	USD
CY2022Q1	us-gaap	Liabilities Current LiabilitiesCurrent	6980000	USD
CY2021Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	320000	USD
CY2022Q1	blin	Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent	0	USD
CY2021Q3	blin	Business Combination Deferred Consideration And Contingent Consideration Liability Noncurrent BusinessCombinationDeferredConsiderationAndContingentConsiderationLiabilityNoncurrent	2360000	USD
CY2022Q1	blin	Warrant Liability Noncurrent WarrantLiabilityNoncurrent	1529000	USD
CY2021Q3	blin	Warrant Liability Noncurrent WarrantLiabilityNoncurrent	4404000	USD
CY2022Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	768000	USD
CY2021Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	774000	USD
CY2022Q1	us-gaap	Liabilities Liabilities	10303000	USD
CY2021Q3	us-gaap	Liabilities Liabilities	17390000	USD
CY2022Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	100341000	USD
CY2021Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	100207000	USD
CY2022Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-80069000	USD
CY2021Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-82287000	USD
CY2022Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-270000	USD
CY2021Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-353000	USD
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	20012000	USD
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	17577000	USD
CY2022Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	30315000	USD
CY2021Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	34967000	USD
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	4117000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2874000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	8403000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	5710000	USD
CY2022Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1334000	USD
CY2021Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1066000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	2614000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	2023000	USD
CY2022Q1	us-gaap	Gross Profit GrossProfit	2783000	USD
CY2021Q1	us-gaap	Gross Profit GrossProfit	1808000	USD
	us-gaap	Gross Profit GrossProfit	5789000	USD
	us-gaap	Gross Profit GrossProfit	3687000	USD
CY2022Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	1267000	USD
CY2021Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	524000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	2498000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	969000	USD
CY2022Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	775000	USD
CY2021Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	608000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	1648000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	1073000	USD
CY2022Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	865000	USD
CY2021Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	479000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1724000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	828000	USD
CY2022Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	416000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-1085000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	52000	USD
CY2022Q1	blin	Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet	523000	USD
CY2021Q1	blin	Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet	-4000	USD
	blin	Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet	435000	USD
	blin	Fair Value Adjustment Of Contingent Consideration Interest Income Expense And Other Net FairValueAdjustmentOfContingentConsiderationInterestIncomeExpenseAndOtherNet	2000	USD
CY2022Q1	blin	Government Grant Income GovernmentGrantIncome	0	USD
CY2021Q1	blin	Government Grant Income GovernmentGrantIncome	0	USD
	blin	Government Grant Income GovernmentGrantIncome	0	USD
	blin	Government Grant Income GovernmentGrantIncome	88000	USD
CY2022Q1	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	-434000	USD
CY2021Q1	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	418000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	-2875000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	1859000	USD
CY2022Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	351000	USD
CY2021Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-549000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	2225000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-1717000	USD
CY2022Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5000	USD
CY2021Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	7000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1000	USD
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	346000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-556000	USD
	us-gaap	Net Income Loss NetIncomeLoss	2217000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-1718000	USD
CY2022Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2021Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.11
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.22
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.36
CY2022Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
CY2021Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.11
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.36
CY2022Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	10204276
CY2021Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4999938
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	10196550
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4706869
CY2022Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	10340910
CY2021Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4999938
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	10423786
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4706869
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	346000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-556000	USD
	us-gaap	Net Income Loss NetIncomeLoss	2217000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-1718000	USD
CY2022Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	42000	USD
CY2021Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-69000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	83000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-59000	USD
CY2022Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	388000	USD
CY2021Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-625000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	2300000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-1777000	USD
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	17577000	USD
CY2021Q4	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	63000	USD
CY2021Q4	blin	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	0	USD
CY2021Q4	us-gaap	Net Income Loss NetIncomeLoss	1872000	USD
CY2021Q4	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	41000	USD
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	19553000	USD
CY2022Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	52000	USD
CY2022Q1	blin	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	19000	USD
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	346000	USD
CY2022Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	42000	USD
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	20012000	USD
CY2020Q3	us-gaap	Stockholders Equity StockholdersEquity	4356000	USD
CY2020Q4	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	51000	USD
CY2020Q4	us-gaap	Net Income Loss NetIncomeLoss	-1162000	USD
CY2020Q4	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	10000	USD
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	3255000	USD
CY2021Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	39000	USD
CY2021Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	19000	USD
CY2021Q1	blin	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	140000	USD
CY2021Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2462000	USD
CY2021Q1	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	99000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-556000	USD
CY2021Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-69000	USD
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	5389000	USD
	us-gaap	Net Income Loss NetIncomeLoss	2217000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-1718000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	797000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	441000	USD
	us-gaap	Depreciation Nonproduction DepreciationNonproduction	43000	USD
	us-gaap	Depreciation Nonproduction DepreciationNonproduction	30000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-471000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	0	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	-2875000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	1859000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	115000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	90000	USD
	blin	Government Grant Income GovernmentGrantIncome	-0	USD
	blin	Government Grant Income GovernmentGrantIncome	88000	USD
	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables	38000	USD
	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables	49000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	284000	USD
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	112000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	21000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	129000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	157000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-254000	USD
	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	-506000	USD
	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	126000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-17000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	7000	USD
	us-gaap	Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities	1921000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-883000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	203000	USD
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	46000	USD
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	30000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	30000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	27000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	-0	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	-404000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-76000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	347000	USD
	blin	Proceeds From Issuance Of Common Stock Net Of Issuance Costs ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts	0	USD
	blin	Proceeds From Issuance Of Common Stock Net Of Issuance Costs ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts	2462000	USD
	blin	Proceeds From Option And Warrant Exercises ProceedsFromOptionAndWarrantExercises	19000	USD
	blin	Proceeds From Option And Warrant Exercises ProceedsFromOptionAndWarrantExercises	19000	USD
	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	2681000	USD
	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	-0	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	494000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	377000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-3156000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	2104000	USD
	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	-51000	USD
	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	-18000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-4166000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	2636000	USD
CY2021Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	8852000	USD
CY2020Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	861000	USD
CY2022Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	4686000	USD
CY2021Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	3497000	USD
	us-gaap	Interest Paid Net InterestPaidNet	22000	USD
	us-gaap	Interest Paid Net InterestPaidNet	19000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	31000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	0	USD
	us-gaap	Stock Issued1 StockIssued1	0	USD
	us-gaap	Stock Issued1 StockIssued1	99000	USD
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><i>Reclassifications</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements. These reclassifications had <em style="font: inherit;">no</em> effect on the previously reported net loss.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q1	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	1459000	USD
CY2021Q3	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	1403000	USD
CY2022Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	44000	USD
CY2021Q3	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	33000	USD
CY2022Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1415000	USD
CY2021Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1370000	USD
CY2022Q1	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	-434000	USD
CY2021Q1	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	418000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	-2875000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	1859000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	6962000	USD
CY2021Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	7755000	USD
CY2022Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	396000	USD
CY2021Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	223000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	797000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	441000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	687000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	1422000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1036000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	738000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	673000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	2406000	USD
CY2022Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	492000	USD
CY2021Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	541000	USD
CY2022Q1	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	53000	USD
CY2021Q3	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	81000	USD
CY2022Q1	us-gaap	Taxes Payable Current TaxesPayableCurrent	34000	USD
CY2021Q3	us-gaap	Taxes Payable Current TaxesPayableCurrent	84000	USD
CY2022Q1	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	75000	USD
CY2021Q3	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	0	USD
CY2022Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	142000	USD
CY2021Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	202000	USD
CY2022Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	796000	USD
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	225	USD
CY2022Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	154	USD
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P8Y2M12D
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P8Y
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	346000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-556000	USD
	us-gaap	Net Income Loss NetIncomeLoss	2217000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-1718000	USD
CY2022Q1	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	-4000	USD
CY2021Q1	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	0	USD
	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	-1144000	USD
	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	0	USD
CY2021Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	908000	USD
CY2022Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear	193000	USD
CY2022Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	462000	USD
CY2022Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	215000	USD
CY2022Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	215000	USD
CY2022Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	80000	USD
CY2022Q1	blin	Longterm Debt Maturity After Year Four LongtermDebtMaturityAfterYearFour	142000	USD
CY2022Q1	us-gaap	Long Term Debt LongTermDebt	1307000	USD
CY2022Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	1000000
CY2021Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2022Q1	blin	Allocated Sharebased Compensation Expense Total AllocatedSharebasedCompensationExpenseTotal	52000	USD
CY2021Q1	blin	Allocated Sharebased Compensation Expense Total AllocatedSharebasedCompensationExpenseTotal	39000	USD
	blin	Allocated Sharebased Compensation Expense Total AllocatedSharebasedCompensationExpenseTotal	115000	USD
	blin	Allocated Sharebased Compensation Expense Total AllocatedSharebasedCompensationExpenseTotal	90000	USD
CY2022Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	269000	USD
CY2022Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y9M18D
CY2022Q1	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	1761900
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	5000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	0
CY2022Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	342000	USD
CY2021Q1	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-556000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	1073000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-1718000	USD
CY2022Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	10204276
CY2021Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4999938
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	10196550
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4706869
CY2022Q1	blin	Incremental Common Shares Attributable To Options IncrementalCommonSharesAttributableToOptions	84361
CY2021Q1	blin	Incremental Common Shares Attributable To Options IncrementalCommonSharesAttributableToOptions	0
	blin	Incremental Common Shares Attributable To Options IncrementalCommonSharesAttributableToOptions	163530
	blin	Incremental Common Shares Attributable To Options IncrementalCommonSharesAttributableToOptions	0
CY2022Q1	blin	Incremental Common Shares Attributable To Dilutive Effect Of Warrants IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants	13384
CY2021Q1	blin	Incremental Common Shares Attributable To Dilutive Effect Of Warrants IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants	0
	blin	Incremental Common Shares Attributable To Dilutive Effect Of Warrants IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants	24817
	blin	Incremental Common Shares Attributable To Dilutive Effect Of Warrants IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants	0
CY2022Q1	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	38889
CY2021Q1	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	0
	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	38889
	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	0
CY2022Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	10340910
CY2021Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4999938
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	10423786
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4706869
CY2022Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2021Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.11
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.22
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.36
CY2022Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
CY2021Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.11
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.36
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	4117000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2874000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	8403000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	5710000	USD
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	4117000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2874000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	8403000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	5710000	USD
CY2021Q3	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	2097000	USD
CY2021Q3	us-gaap	Contract With Customer Liability Noncurrent ContractWithCustomerLiabilityNoncurrent	418000	USD
CY2021Q4	blin	Contract With Customer Liability Increase Decrease During Period Current ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent	-304000	USD
CY2021Q4	blin	Contract With Customer Liability Increase Decrease During Period Non Current ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent	-23000	USD
CY2021Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	1793000	USD
CY2021Q4	us-gaap	Contract With Customer Liability Noncurrent ContractWithCustomerLiabilityNoncurrent	395000	USD
CY2022Q1	blin	Contract With Customer Liability Increase Decrease During Period Current ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent	-227000	USD
CY2022Q1	blin	Contract With Customer Liability Increase Decrease During Period Non Current ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent	3000	USD
CY2022Q1	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	1566000	USD
CY2022Q1	us-gaap	Contract With Customer Liability Noncurrent ContractWithCustomerLiabilityNoncurrent	398000	USD
CY2022Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5000	USD
CY2021Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	7000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1000	USD
CY2022Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	34000	USD
CY2021Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	29000	USD
	us-gaap	Operating Lease Cost OperatingLeaseCost	78000	USD
	us-gaap	Operating Lease Cost OperatingLeaseCost	47000	USD
CY2022Q1	us-gaap	Variable Lease Cost VariableLeaseCost	11000	USD
CY2021Q1	us-gaap	Variable Lease Cost VariableLeaseCost	13000	USD
	us-gaap	Variable Lease Cost VariableLeaseCost	27000	USD
	us-gaap	Variable Lease Cost VariableLeaseCost	27000	USD
CY2021Q1	us-gaap	Sublease Income SubleaseIncome	26000	USD
	us-gaap	Sublease Income SubleaseIncome	51000	USD
	us-gaap	Sublease Income SubleaseIncome	51000	USD
CY2022Q1	us-gaap	Lease Cost LeaseCost	25000	USD
CY2021Q1	us-gaap	Lease Cost LeaseCost	16000	USD
	us-gaap	Lease Cost LeaseCost	54000	USD
	us-gaap	Lease Cost LeaseCost	23000	USD
CY2022Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	93000	USD
CY2021Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	117000	USD
CY2022Q1	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P2Y10M24D
CY2022Q1	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.07	pure
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	81000	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear	51000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet	30000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths	173000	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received Next Twelve Months LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths	101000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due Current Net OperatingLeasesFutureMinimumPaymentsDueCurrentNet	72000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	116000	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received Two Years LessorOperatingLeasePaymentsToBeReceivedTwoYears	34000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due In Two Years Net OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet	82000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	69000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due In Three Years Net OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet	69000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	7000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due In Four Years Net OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet	7000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	446000	USD
CY2022Q1	us-gaap	Lessor Operating Lease Payments To Be Received LessorOperatingLeasePaymentsToBeReceived	186000	USD
CY2022Q1	blin	Operating Leases Future Minimum Payments Due Net OperatingLeasesFutureMinimumPaymentsDueNet	260000	USD
CY2022Q1	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	53000	USD
CY2022Q1	us-gaap	Operating Lease Liability OperatingLeaseLiability	393000	USD
CY2022Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	147000	USD
CY2022Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	246000	USD

Files In Submission

Name	View Source	Status
0001437749-22-012187-index-headers.html	Edgar Link	pending
0001437749-22-012187-index.html	Edgar Link	pending
0001437749-22-012187.txt	Edgar Link	pending
0001437749-22-012187-xbrl.zip	Edgar Link	pending
blin-20220331.xsd	Edgar Link	pending
blin-20220331_cal.xml	Edgar Link	unprocessable
blin-20220331_def.xml	Edgar Link	unprocessable
blin-20220331_lab.xml	Edgar Link	unprocessable
blin-20220331_pre.xml	Edgar Link	unprocessable
blin20220331_10q.htm	Edgar Link	pending
blin20220331_10q_htm.xml	Edgar Link	completed
ex_372369.htm	Edgar Link	pending
ex_372370.htm	Edgar Link	pending
ex_372371.htm	Edgar Link	pending
ex_372372.htm	Edgar Link	pending
ex_374021.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$BLIN
Bridgeline Digital, Inc. Stock $blin

2022 Q1 Form 10-Q Financial Statement

#000143774922012187 Filed on May 13, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BLIN Bridgeline Digital, Inc. Stock $blin

2022 Q1 Form 10-Q Financial Statement

#000143774922012187 Filed on May 13, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BLIN
Bridgeline Digital, Inc. Stock $blin