|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.19M
38.0%
YoY
|
-$49.41M
227.58%
YoY
|
-$15.08M
-0.92%
YoY
|
-$15.22M
-45.83%
YoY
|
-$28.10M
346.74%
YoY
|
| Depreciation, Depletion And Amortization |
$654.4K
52.6%
YoY
|
$428.8K
100.25%
YoY
|
$214.1K
123.52%
YoY
|
$95.81K
-49.02%
YoY
|
$187.9K
17.45%
YoY
|
| Cash From Operating Activities |
-$25.28M
32.42%
YoY
|
-$19.09M
88.73%
YoY
|
-$10.11M
58.13%
YoY
|
-$6.396M
-15.48%
YoY
|
-$7.568M
177.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$87.16K
-96.22%
YoY
|
$2.306M
15283.56%
YoY
|
$14.99K
-106.29%
YoY
|
-$238.3K
495.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.66M
6843.78%
YoY
|
$167.9K
-91.5%
YoY
|
$1.976M
-180.43%
YoY
|
-$2.457M
-80.97%
YoY
|
-$12.91M
6354.15%
YoY
|
| Cash From Investing Activities |
$5.824M
-118027.62%
YoY
|
-$4.939K
-98.5%
YoY
|
-$330.0K
-86.65%
YoY
|
-$2.472M
-81.2%
YoY
|
-$13.15M
5158.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.880M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$3.150M
N/A
|
| Cash From Financing Activities |
$21.38M
36.99%
YoY
|
$15.61M
21.94%
YoY
|
$12.80M
-1439.49%
YoY
|
-$955.6K
-103.39%
YoY
|
$28.21M
320.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.28M
32.42%
YoY
|
-$19.09M
88.73%
YoY
|
-$10.11M
58.13%
YoY
|
-$6.396M
-15.48%
YoY
|
-$7.568M
177.2%
YoY
|
| Cash From Investing Activities |
$5.824M
-118027.62%
YoY
|
-$4.939K
-98.5%
YoY
|
-$330.0K
-86.65%
YoY
|
-$2.472M
-81.2%
YoY
|
-$13.15M
5158.64%
YoY
|
| Cash From Financing Activities |
$21.38M
36.99%
YoY
|
$15.61M
21.94%
YoY
|
$12.80M
-1439.49%
YoY
|
-$955.6K
-103.39%
YoY
|
$28.21M
320.37%
YoY
|
| Net Change In Cash |
$1.930M
-155.37%
YoY
|
-$3.485M
-247.91%
YoY
|
$2.356M
-123.98%
YoY
|
-$9.823M
-231.11%
YoY
|
$7.492M
100.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.28M
32.42%
YoY
|
-$19.09M
88.73%
YoY
|
-$10.11M
58.13%
YoY
|
-$6.396M
-15.48%
YoY
|
-$7.568M
177.2%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$87.16K
-96.22%
YoY
|
$2.306M
15283.56%
YoY
|
$14.99K
-106.29%
YoY
|
-$238.3K
495.75%
YoY
|
| Free Cash Flow |
-$25.28M
31.82%
YoY
|
-$19.17M
54.39%
YoY
|
-$12.42M
93.73%
YoY
|
-$6.411M
-12.53%
YoY
|
-$7.329M
172.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.829M
-65.67%
YoY
|
-$43.52M
174.98%
YoY
|
-$33.58M
181.5%
YoY
|
$13.37M
-261.65%
YoY
|
-$5.327M
-66.02%
YoY
|
-$15.82M
178.76%
YoY
|
-$11.93M
54.16%
YoY
|
-$8.274M
2200.97%
YoY
|
-$15.67M
1098.21%
YoY
|
-$5.677M
-33.45%
YoY
|
-$7.738M
231.77%
YoY
|
-$359.6K
-75.04%
YoY
|
-$1.308M
-55.2%
YoY
|
-$8.530M
-49.66%
YoY
|
-$2.332M
-51.49%
YoY
|
-$1.441M
-65.29%
YoY
|
-$2.920M
32.72%
YoY
|
-$16.94M
255.24%
YoY
|
-$4.808M
688.27%
YoY
|
| Depreciation, Depletion And Amortization |
$209.2K
88.79%
YoY
|
$230.6K
108.12%
YoY
|
$202.2K
85.44%
YoY
|
$110.9K
6.12%
YoY
|
$110.8K
6.02%
YoY
|
$110.8K
8.95%
YoY
|
$109.0K
50.52%
YoY
|
$104.5K
383.57%
YoY
|
$104.5K
350.71%
YoY
|
$101.7K
-77.31%
YoY
|
$72.44K
185.53%
YoY
|
$21.61K
-1.19%
YoY
|
$23.19K
-8.64%
YoY
|
$448.2K
199.93%
YoY
|
$25.37K
-527.82%
YoY
|
$21.87K
-10.44%
YoY
|
$25.38K
26.9%
YoY
|
$149.4K
86.79%
YoY
|
-$5.930K
-119.77%
YoY
|
| Cash From Operating Activities |
-$1.942M
-58.05%
YoY
|
-$6.215M
301.86%
YoY
|
-$12.78M
134.9%
YoY
|
-$1.654M
-71.05%
YoY
|
-$4.628M
-27.55%
YoY
|
-$1.547M
-72.05%
YoY
|
-$5.440M
119.27%
YoY
|
-$5.713M
810.06%
YoY
|
-$6.388M
334.72%
YoY
|
-$5.533M
236.19%
YoY
|
-$2.481M
138.41%
YoY
|
-$627.8K
-37.02%
YoY
|
-$1.469M
-45.83%
YoY
|
-$1.646M
-35.47%
YoY
|
-$1.041M
-41.54%
YoY
|
-$996.7K
-49.84%
YoY
|
-$2.713M
117.03%
YoY
|
-$2.550M
80.89%
YoY
|
-$1.780M
278.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$129.9K
51.58%
YoY
|
$5.571M
8755.83%
YoY
|
$69.70K
187.42%
YoY
|
$63.40K
N/A
|
$85.70K
-95.71%
YoY
|
$62.91K
-72.52%
YoY
|
$24.25K
-55.77%
YoY
|
N/A
|
$1.997M
-9890.2%
YoY
|
$229.0K
-1312.66%
YoY
|
$54.83K
-548.69%
YoY
|
$26.08K
-707.9%
YoY
|
-$20.40K
397.56%
YoY
|
-$18.88K
-89.66%
YoY
|
-$12.22K
-76.34%
YoY
|
-$4.290K
N/A
|
-$4.100K
N/A
|
-$182.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$392.3K
-230.77%
YoY
|
-$336.8K
101.8%
YoY
|
$12.11M
-2224.82%
YoY
|
$190.3K
98.79%
YoY
|
-$300.0K
-137.1%
YoY
|
-$166.9K
-154.7%
YoY
|
-$569.7K
-126.61%
YoY
|
$95.73K
-120.38%
YoY
|
$808.7K
N/A
|
$305.1K
N/A
|
$2.141M
-1170.49%
YoY
|
-$469.7K
-63.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-31.81%
YoY
|
-$1.300M
N/A
|
-$957.0K
N/A
|
-$12.62M
-25330.0%
YoY
|
-$293.3K
N/A
|
| Cash From Investing Activities |
$392.3K
-207.94%
YoY
|
-$466.7K
84.83%
YoY
|
$6.534M
-1132.85%
YoY
|
$120.6K
68.72%
YoY
|
-$363.4K
-144.93%
YoY
|
-$252.5K
-85.08%
YoY
|
-$632.6K
-133.09%
YoY
|
$71.48K
-113.63%
YoY
|
$808.7K
-3201.04%
YoY
|
-$1.692M
-8394.41%
YoY
|
$1.912M
-973.54%
YoY
|
-$524.5K
-60.03%
YoY
|
-$26.08K
-97.29%
YoY
|
$20.40K
-100.16%
YoY
|
-$218.9K
-54.0%
YoY
|
-$1.312M
2440.6%
YoY
|
-$961.3K
N/A
|
-$12.62M
-31647.75%
YoY
|
-$475.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.133M
N/A
|
N/A
N/A
|
$28.32M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.74M
250.14%
YoY
|
$1.671M
-75.5%
YoY
|
$4.972M
31.11%
YoY
|
$787.6K
-88.19%
YoY
|
$4.209M
59.49%
YoY
|
$6.819M
3533.48%
YoY
|
$3.792M
14.86%
YoY
|
$6.670M
-73563.22%
YoY
|
$2.639M
-1602.08%
YoY
|
$187.7K
-83.88%
YoY
|
$3.302M
-270.64%
YoY
|
-$9.080K
-112.82%
YoY
|
-$175.7K
-100.7%
YoY
|
$1.164M
-60.77%
YoY
|
-$1.935M
N/A
|
$70.82K
-98.71%
YoY
|
$25.17M
8578.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.942M
-58.05%
YoY
|
-$6.215M
301.86%
YoY
|
-$12.78M
134.9%
YoY
|
-$1.654M
-71.05%
YoY
|
-$4.628M
-27.55%
YoY
|
-$1.547M
-72.05%
YoY
|
-$5.440M
119.27%
YoY
|
-$5.713M
810.06%
YoY
|
-$6.388M
334.72%
YoY
|
-$5.533M
236.19%
YoY
|
-$2.481M
138.41%
YoY
|
-$627.8K
-37.02%
YoY
|
-$1.469M
-45.83%
YoY
|
-$1.646M
-35.47%
YoY
|
-$1.041M
-41.54%
YoY
|
-$996.7K
-49.84%
YoY
|
-$2.713M
117.03%
YoY
|
-$2.550M
80.89%
YoY
|
-$1.780M
278.75%
YoY
|
| Cash From Investing Activities |
$392.3K
-207.94%
YoY
|
-$466.7K
84.83%
YoY
|
$6.534M
-1132.85%
YoY
|
$120.6K
68.72%
YoY
|
-$363.4K
-144.93%
YoY
|
-$252.5K
-85.08%
YoY
|
-$632.6K
-133.09%
YoY
|
$71.48K
-113.63%
YoY
|
$808.7K
-3201.04%
YoY
|
-$1.692M
-8394.41%
YoY
|
$1.912M
-973.54%
YoY
|
-$524.5K
-60.03%
YoY
|
-$26.08K
-97.29%
YoY
|
$20.40K
-100.16%
YoY
|
-$218.9K
-54.0%
YoY
|
-$1.312M
2440.6%
YoY
|
-$961.3K
N/A
|
-$12.62M
-31647.75%
YoY
|
-$475.9K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.74M
250.14%
YoY
|
$1.671M
-75.5%
YoY
|
$4.972M
31.11%
YoY
|
$787.6K
-88.19%
YoY
|
$4.209M
59.49%
YoY
|
$6.819M
3533.48%
YoY
|
$3.792M
14.86%
YoY
|
$6.670M
-73563.22%
YoY
|
$2.639M
-1602.08%
YoY
|
$187.7K
-83.88%
YoY
|
$3.302M
-270.64%
YoY
|
-$9.080K
-112.82%
YoY
|
-$175.7K
-100.7%
YoY
|
$1.164M
-60.77%
YoY
|
-$1.935M
N/A
|
$70.82K
-98.71%
YoY
|
$25.17M
8578.73%
YoY
|
| Net Change In Cash |
-$1.549M
7833.2%
YoY
|
-$6.682M
560.59%
YoY
|
$8.493M
-555.8%
YoY
|
$137.5K
-88.32%
YoY
|
-$19.53K
-98.91%
YoY
|
-$1.012M
82.43%
YoY
|
-$1.863M
-190.01%
YoY
|
$1.177M
-222.06%
YoY
|
-$1.787M
-198.94%
YoY
|
-$554.4K
-66.08%
YoY
|
$2.070M
-244.25%
YoY
|
-$964.6K
-15.74%
YoY
|
$1.806M
-132.2%
YoY
|
-$1.634M
-89.18%
YoY
|
-$1.435M
-106.26%
YoY
|
-$1.145M
-223.26%
YoY
|
-$5.609M
N/A
|
-$15.10M
-464.7%
YoY
|
$22.91M
-12829.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.942M
-58.05%
YoY
|
-$6.215M
301.86%
YoY
|
-$12.78M
134.9%
YoY
|
-$1.654M
-71.05%
YoY
|
-$4.628M
-27.55%
YoY
|
-$1.547M
-72.05%
YoY
|
-$5.440M
119.27%
YoY
|
-$5.713M
810.06%
YoY
|
-$6.388M
334.72%
YoY
|
-$5.533M
236.19%
YoY
|
-$2.481M
138.41%
YoY
|
-$627.8K
-37.02%
YoY
|
-$1.469M
-45.83%
YoY
|
-$1.646M
-35.47%
YoY
|
-$1.041M
-41.54%
YoY
|
-$996.7K
-49.84%
YoY
|
-$2.713M
117.03%
YoY
|
-$2.550M
80.89%
YoY
|
-$1.780M
278.75%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$129.9K
51.58%
YoY
|
$5.571M
8755.83%
YoY
|
$69.70K
187.42%
YoY
|
$63.40K
N/A
|
$85.70K
-95.71%
YoY
|
$62.91K
-72.52%
YoY
|
$24.25K
-55.77%
YoY
|
N/A
|
$1.997M
-9890.2%
YoY
|
$229.0K
-1312.66%
YoY
|
$54.83K
-548.69%
YoY
|
$26.08K
-707.9%
YoY
|
-$20.40K
397.56%
YoY
|
-$18.88K
-89.66%
YoY
|
-$12.22K
-76.34%
YoY
|
-$4.290K
N/A
|
-$4.100K
N/A
|
-$182.6K
N/A
|
| Free Cash Flow |
-$1.942M
-58.61%
YoY
|
-$6.345M
288.72%
YoY
|
-$18.35M
233.46%
YoY
|
-$1.724M
-69.96%
YoY
|
-$4.692M
N/A
|
-$1.632M
-78.32%
YoY
|
-$5.503M
103.07%
YoY
|
-$5.737M
740.51%
YoY
|
N/A
|
-$7.530M
363.29%
YoY
|
-$2.710M
165.22%
YoY
|
-$682.6K
-30.67%
YoY
|
-$1.496M
-44.79%
YoY
|
-$1.625M
-36.17%
YoY
|
-$1.022M
-36.04%
YoY
|
-$984.5K
-49.13%
YoY
|
-$2.709M
116.69%
YoY
|
-$2.546M
80.59%
YoY
|
-$1.598M
239.91%
YoY
|
Loading...