|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.117M
201.63%
YoY
|
$702.0K
246.36%
YoY
|
$202.7K
-96.73%
YoY
|
$6.197M
115.44%
YoY
|
$2.876M
168.81%
YoY
|
| Cost Of Revenue |
$2.692M
-14.49%
YoY
|
$3.148M
1035.84%
YoY
|
$277.1K
-94.64%
YoY
|
$5.170M
120.88%
YoY
|
$2.341M
277.55%
YoY
|
| Gross Profit |
$1.238M
-150.62%
YoY
|
-$2.446M
3184.79%
YoY
|
-$74.46K
-107.25%
YoY
|
$1.026M
91.67%
YoY
|
$535.5K
21.7%
YoY
|
| Selling, General & Admin |
$35.09M
-9.91%
YoY
|
$38.95M
224.34%
YoY
|
$12.01M
3.39%
YoY
|
$11.62M
-27.58%
YoY
|
$16.04M
210.84%
YoY
|
| Research & Development |
$24.19K
-91.1%
YoY
|
$271.7K
170.12%
YoY
|
$100.6K
-93.86%
YoY
|
$1.637M
51.67%
YoY
|
$1.079M
248.18%
YoY
|
| Depreciation & Amortization |
$654.4K
52.6%
YoY
|
$428.8K
100.25%
YoY
|
$214.1K
123.52%
YoY
|
$95.81K
-49.02%
YoY
|
$187.9K
17.45%
YoY
|
| Operating Expenses |
$24.19K
-99.94%
YoY
|
$39.61M
216.27%
YoY
|
$12.52M
-16.31%
YoY
|
$14.97M
-45.19%
YoY
|
$27.31M
389.37%
YoY
|
| Operating Profit |
$1.214M
-102.89%
YoY
|
-$42.06M
233.81%
YoY
|
-$12.60M
-9.62%
YoY
|
-$13.94M
-47.93%
YoY
|
-$26.77M
420.84%
YoY
|
| Interest Expense |
$12.73M
5881.26%
YoY
|
$212.9K
-109.48%
YoY
|
-$2.245M
74.79%
YoY
|
-$1.285M
-25.69%
YoY
|
-$1.729M
1471.63%
YoY
|
| Other Income/Expense, Net |
-$28.75M
352.42%
YoY
|
-$6.354M
185.94%
YoY
|
-$2.222M
73.19%
YoY
|
-$1.283M
-4306.9%
YoY
|
$30.50K
N/A
|
| Pretax Income |
-$68.19M
40.85%
YoY
|
-$48.41M
226.63%
YoY
|
-$14.82M
-2.64%
YoY
|
-$15.22M
-45.83%
YoY
|
-$28.10M
346.74%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$68.19M
38.0%
YoY
|
-$49.41M
227.58%
YoY
|
-$15.08M
-0.92%
YoY
|
-$15.22M
-45.83%
YoY
|
-$28.10M
346.74%
YoY
|
| Basic Earnings Per Share |
-$17.02
1770.33%
YoY
|
-$0.91
85.71%
YoY
|
-$0.49
-28.99%
YoY
|
-$0.69
-59.17%
YoY
|
-$1.69
N/A
|
| Diluted Earnings Per Share |
-$17.02
1770.33%
YoY
|
-$0.91
85.71%
YoY
|
-$0.49
-28.99%
YoY
|
-$0.69
-100.0%
YoY
|
-$1.692M
97.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.006M shares
-92.64%
YoY
|
54.44M shares
76.31%
YoY
|
30.88M shares
39.68%
YoY
|
22.11M shares
33.14%
YoY
|
16.60M shares
N/A
|
| Diluted Shares Outstanding |
4.006M shares
-92.64%
YoY
|
54.44M shares
76.31%
YoY
|
30.88M shares
39.68%
YoY
|
22.11M shares
33.14%
YoY
|
16.60M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$786.3K
1767.73%
YoY
|
$1.819M
898.19%
YoY
|
$1.515M
1274.44%
YoY
|
$44.95K
-93.67%
YoY
|
$42.10K
-75.34%
YoY
|
$182.2K
37.3%
YoY
|
$110.2K
-77.24%
YoY
|
$710.2K
-69.97%
YoY
|
$170.7K
-84.78%
YoY
|
$132.7K
-85.35%
YoY
|
$484.2K
-69.16%
YoY
|
$2.365M
-21.17%
YoY
|
$1.122M
55.44%
YoY
|
$905.6K
-41.36%
YoY
|
$1.570M
128.21%
YoY
|
$3.001M
404.22%
YoY
|
$721.6K
1343.26%
YoY
|
$1.544M
398.2%
YoY
|
$687.9K
282.18%
YoY
|
| Cost Of Revenue |
$744.0K
3424.12%
YoY
|
$1.169M
95.22%
YoY
|
$1.481M
267.98%
YoY
|
$21.07K
-95.82%
YoY
|
$21.11K
-99.11%
YoY
|
$598.6K
234.13%
YoY
|
$402.4K
-5.5%
YoY
|
$504.5K
-72.9%
YoY
|
$2.383M
172.37%
YoY
|
$179.2K
-80.42%
YoY
|
$425.8K
-63.15%
YoY
|
$1.862M
-25.4%
YoY
|
$875.0K
44.77%
YoY
|
$915.0K
-24.85%
YoY
|
$1.156M
68.51%
YoY
|
$2.495M
502.87%
YoY
|
$604.4K
2922.1%
YoY
|
$1.218M
540.87%
YoY
|
$685.8K
585.77%
YoY
|
| Gross Profit |
$3.593M
17018.7%
YoY
|
$650.1K
-256.09%
YoY
|
$543.1K
-285.89%
YoY
|
$23.88K
-88.39%
YoY
|
$20.99K
-100.95%
YoY
|
-$416.5K
796.66%
YoY
|
-$292.2K
-600.46%
YoY
|
$205.7K
-59.16%
YoY
|
-$2.213M
-997.06%
YoY
|
-$46.45K
394.15%
YoY
|
$58.38K
-85.87%
YoY
|
$503.7K
-0.3%
YoY
|
$246.6K
110.43%
YoY
|
-$9.400K
-102.88%
YoY
|
$413.3K
19034.63%
YoY
|
$505.2K
178.87%
YoY
|
$117.2K
290.7%
YoY
|
$326.8K
172.3%
YoY
|
$2.160K
-97.3%
YoY
|
| Selling, General & Admin |
$2.018M
-61.87%
YoY
|
$8.549M
28.46%
YoY
|
$17.00M
51.44%
YoY
|
$4.246M
-49.42%
YoY
|
$5.292M
-58.37%
YoY
|
$6.656M
28.56%
YoY
|
$11.23M
183.41%
YoY
|
$8.394M
325.39%
YoY
|
$12.71M
819.78%
YoY
|
$5.177M
-16.63%
YoY
|
$3.962M
82.63%
YoY
|
$1.973M
55.36%
YoY
|
$1.382M
-25.32%
YoY
|
$6.210M
-7.19%
YoY
|
$2.169M
-24.13%
YoY
|
$1.270M
-65.51%
YoY
|
$1.851M
-34.14%
YoY
|
$6.691M
86.39%
YoY
|
$2.859M
393.0%
YoY
|
| Research & Development |
$300.00
-96.67%
YoY
|
$0.00
N/A
|
$8.668K
-16.01%
YoY
|
$6.517K
-94.57%
YoY
|
$9.005K
-93.64%
YoY
|
N/A
|
$10.32K
-83.13%
YoY
|
$119.9K
3072.22%
YoY
|
$141.5K
326.86%
YoY
|
$2.500K
-99.63%
YoY
|
$61.16K
1476.29%
YoY
|
$3.780K
-96.33%
YoY
|
$33.15K
-67.83%
YoY
|
$672.6K
316.05%
YoY
|
$3.880K
-99.46%
YoY
|
$103.0K
-23.79%
YoY
|
$103.0K
71.72%
YoY
|
$161.7K
-23.02%
YoY
|
$722.0K
2306.67%
YoY
|
| Depreciation & Amortization |
$209.2K
88.79%
YoY
|
$230.6K
108.12%
YoY
|
$202.2K
85.44%
YoY
|
$110.9K
6.12%
YoY
|
$110.8K
6.02%
YoY
|
$110.8K
8.95%
YoY
|
$109.0K
50.52%
YoY
|
$104.5K
383.57%
YoY
|
$104.5K
350.71%
YoY
|
$101.7K
-77.31%
YoY
|
$72.44K
185.53%
YoY
|
$21.61K
-1.19%
YoY
|
$23.19K
-8.64%
YoY
|
$448.2K
199.93%
YoY
|
$25.37K
-527.82%
YoY
|
$21.87K
-10.44%
YoY
|
$25.38K
26.9%
YoY
|
$149.4K
86.79%
YoY
|
-$5.930K
-119.77%
YoY
|
| Operating Expenses |
$300.00
-99.99%
YoY
|
$8.735M
30.6%
YoY
|
$8.668K
-99.92%
YoY
|
$6.517K
-99.92%
YoY
|
$5.411M
-58.23%
YoY
|
$6.688M
26.58%
YoY
|
$11.35M
171.32%
YoY
|
$8.619M
331.21%
YoY
|
$12.96M
765.77%
YoY
|
$5.284M
-23.48%
YoY
|
$4.183M
90.42%
YoY
|
$1.999M
42.99%
YoY
|
$1.497M
-49.76%
YoY
|
$6.906M
-59.31%
YoY
|
$2.197M
-39.14%
YoY
|
$1.398M
-63.59%
YoY
|
$2.979M
3.08%
YoY
|
$16.97M
343.08%
YoY
|
$3.609M
455.26%
YoY
|
| Operating Profit |
$3.593M
-166.65%
YoY
|
-$8.085M
13.8%
YoY
|
$534.5K
-104.59%
YoY
|
$17.36K
-100.21%
YoY
|
-$5.390M
-64.47%
YoY
|
-$7.105M
33.29%
YoY
|
-$11.64M
182.25%
YoY
|
-$8.413M
462.75%
YoY
|
-$15.17M
1113.63%
YoY
|
-$5.330M
-22.92%
YoY
|
-$4.124M
131.28%
YoY
|
-$1.495M
67.49%
YoY
|
-$1.250M
-56.32%
YoY
|
-$6.915M
-58.45%
YoY
|
-$1.783M
-50.56%
YoY
|
-$892.6K
-75.6%
YoY
|
-$2.862M
0.06%
YoY
|
-$16.64M
348.6%
YoY
|
-$3.607M
532.82%
YoY
|
| Interest Expense |
$26.70K
-70.94%
YoY
|
$390.5K
-24.57%
YoY
|
$132.5K
-328.78%
YoY
|
$115.4K
-139.27%
YoY
|
$91.88K
-118.17%
YoY
|
$517.7K
-470.95%
YoY
|
-$57.92K
-92.02%
YoY
|
-$293.7K
-126.42%
YoY
|
-$505.6K
334.49%
YoY
|
-$139.6K
-13.7%
YoY
|
-$725.5K
32.1%
YoY
|
$1.112M
-302.84%
YoY
|
-$116.4K
461.85%
YoY
|
-$161.7K
331.0%
YoY
|
-$549.2K
-54.09%
YoY
|
-$548.2K
11.21%
YoY
|
-$20.71K
N/A
|
-$37.52K
87.6%
YoY
|
-$1.196M
2890.65%
YoY
|
| Other Income/Expense, Net |
-$3.203M
-5151.45%
YoY
|
$151.6K
-102.52%
YoY
|
-$16.91M
-162481.56%
YoY
|
$17.71M
12661.56%
YoY
|
$63.40K
-112.54%
YoY
|
-$6.015M
86316.67%
YoY
|
$10.41K
-100.29%
YoY
|
$138.8K
-87.77%
YoY
|
-$505.6K
767.45%
YoY
|
-$6.960K
112.84%
YoY
|
-$3.614M
558.03%
YoY
|
$1.135M
-307.11%
YoY
|
-$58.28K
56.08%
YoY
|
-$3.270K
-109.18%
YoY
|
-$549.2K
10648.18%
YoY
|
-$548.2K
11.21%
YoY
|
-$37.34K
N/A
|
$35.61K
N/A
|
-$5.110K
N/A
|
| Pretax Income |
-$1.829M
-65.67%
YoY
|
-$42.65M
232.37%
YoY
|
-$33.58M
188.74%
YoY
|
$13.38M
-261.65%
YoY
|
-$5.327M
-66.02%
YoY
|
-$12.83M
126.05%
YoY
|
-$11.63M
59.81%
YoY
|
-$8.274M
2200.98%
YoY
|
-$15.67M
1098.21%
YoY
|
-$5.677M
-33.45%
YoY
|
-$7.278M
212.02%
YoY
|
-$359.6K
-75.04%
YoY
|
-$1.308M
-55.2%
YoY
|
-$8.530M
-49.66%
YoY
|
-$2.332M
-51.49%
YoY
|
-$1.441M
-65.29%
YoY
|
-$2.920M
32.72%
YoY
|
-$16.94M
255.24%
YoY
|
-$4.808M
688.27%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.829M
-65.67%
YoY
|
-$43.52M
174.98%
YoY
|
-$33.58M
181.5%
YoY
|
$13.37M
-261.65%
YoY
|
-$5.327M
-66.02%
YoY
|
-$15.82M
178.76%
YoY
|
-$11.93M
54.16%
YoY
|
-$8.274M
2200.97%
YoY
|
-$15.67M
1098.21%
YoY
|
-$5.677M
-33.45%
YoY
|
-$7.738M
231.77%
YoY
|
-$359.6K
-75.04%
YoY
|
-$1.308M
-55.2%
YoY
|
-$8.530M
-49.66%
YoY
|
-$2.332M
-51.49%
YoY
|
-$1.441M
-65.29%
YoY
|
-$2.920M
32.72%
YoY
|
-$16.94M
255.24%
YoY
|
-$4.808M
688.27%
YoY
|
| Basic Earnings Per Share |
-$0.23
187.5%
YoY
|
N/A
|
-$0.22
4.76%
YoY
|
$0.16
-200.0%
YoY
|
-$0.08
-75.76%
YoY
|
N/A
|
-$0.21
-19.23%
YoY
|
-$0.16
1500.0%
YoY
|
-$0.33
560.0%
YoY
|
N/A
|
-$0.26
160.0%
YoY
|
-$0.01
-85.71%
YoY
|
-$0.05
-61.54%
YoY
|
N/A
|
-$0.10
-58.33%
YoY
|
-$0.07
-81.08%
YoY
|
-$0.13
N/A
|
N/A
|
-$0.24
N/A
|
| Diluted Earnings Per Share |
-$0.23
187.5%
YoY
|
-$5.92
2351.97%
YoY
|
-$7.82
3623.81%
YoY
|
$0.09
-156.25%
YoY
|
-$0.08
-75.76%
YoY
|
-$0.24
76.11%
YoY
|
-$0.21
-19.23%
YoY
|
-$0.16
1500.0%
YoY
|
-$0.33
560.0%
YoY
|
-$0.14
-64.87%
YoY
|
-$0.26
160.0%
YoY
|
-$0.01
-85.71%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.39
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.07
-81.08%
YoY
|
-$126.2K
-35.92%
YoY
|
-$707.2K
27.8%
YoY
|
-$242.6K
174.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.851M shares
-89.45%
YoY
|
184.0M shares
200.92%
YoY
|
144.9M shares
178.51%
YoY
|
75.18M shares
45.4%
YoY
|
74.45M shares
51.26%
YoY
|
61.14M shares
53.55%
YoY
|
52.02M shares
89.46%
YoY
|
51.70M shares
93.97%
YoY
|
49.22M shares
84.66%
YoY
|
39.82M shares
81.91%
YoY
|
27.45M shares
27.61%
YoY
|
26.65M shares
21.44%
YoY
|
26.65M shares
15.22%
YoY
|
21.89M shares
N/A
|
21.51M shares
8.54%
YoY
|
21.95M shares
93.22%
YoY
|
23.13M shares
N/A
|
N/A
|
19.82M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
150.2M shares
190.41%
YoY
|
69.26M shares
46.01%
YoY
|
N/A
|
55.93M shares
87.46%
YoY
|
51.74M shares
93.89%
YoY
|
47.44M shares
85.64%
YoY
|
N/A
|
29.84M shares
38.58%
YoY
|
26.68M shares
21.56%
YoY
|
25.55M shares
10.45%
YoY
|
N/A
|
21.53M shares
8.62%
YoY
|
21.95M shares
93.22%
YoY
|
23.13M shares
N/A
|
N/A
|
19.82M shares
N/A
|
Loading...