|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.49M
-28.63%
YoY
|
-$31.51M
118.75%
YoY
|
-$14.41M
-252.64%
YoY
|
$9.438M
-18.83%
YoY
|
$11.63M
-292.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.150M
4658.14%
YoY
|
$24.18K
237.7%
YoY
|
$7.160K
-25.32%
YoY
|
$9.588K
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.70M
63.54%
YoY
|
-$9.600M
500.0%
YoY
|
-$1.600M
67.23%
YoY
|
-$956.8K
-5.52%
YoY
|
-$1.013M
74.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.81K
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$82.22K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.679M
-3359.12%
YoY
|
$82.20K
N/A
|
N/A
|
$181.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.679M
-3358.35%
YoY
|
$82.22K
N/A
|
$0.00
-100.0%
YoY
|
$181.1M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.257M
20241.89%
YoY
|
$30.76K
513.26%
YoY
|
$5.016K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.63M
107.77%
YoY
|
$8.487M
223.81%
YoY
|
$2.621M
-101.46%
YoY
|
-$179.8M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.70M
63.54%
YoY
|
-$9.600M
500.0%
YoY
|
-$1.600M
67.23%
YoY
|
-$956.8K
-5.52%
YoY
|
-$1.013M
74.6%
YoY
|
| Cash From Investing Activities |
-$2.679M
-3358.35%
YoY
|
$82.22K
N/A
|
$0.00
-100.0%
YoY
|
$181.1M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$17.63M
107.77%
YoY
|
$8.487M
223.81%
YoY
|
$2.621M
-101.46%
YoY
|
-$179.8M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$828.3K
-19.65%
YoY
|
-$1.031M
-200.96%
YoY
|
$1.021M
234.53%
YoY
|
$305.2K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.70M
63.54%
YoY
|
-$9.600M
500.0%
YoY
|
-$1.600M
67.23%
YoY
|
-$956.8K
-5.52%
YoY
|
-$1.013M
74.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.81K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.600M
65.36%
YoY
|
-$967.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.417M
131.02%
YoY
|
-$5.032M
-32.33%
YoY
|
-$5.888M
-61.8%
YoY
|
-$7.794M
87.12%
YoY
|
-$3.643M
-19.04%
YoY
|
-$7.436M
N/A
|
-$15.41M
3303.99%
YoY
|
-$4.165M
467.4%
YoY
|
-$4.500M
457.51%
YoY
|
N/A
|
-$452.8K
-145.24%
YoY
|
-$734.1K
-125.77%
YoY
|
-$807.2K
-112.1%
YoY
|
-$1.083M
-1.13%
YoY
|
$1.001M
-83.26%
YoY
|
$2.848M
-166.25%
YoY
|
$6.673M
-39.58%
YoY
|
-$1.096M
N/A
|
$5.978M
N/A
|
| Depreciation, Depletion And Amortization |
$305.0K
23.64%
YoY
|
$308.8K
1065.28%
YoY
|
$294.4K
32614.11%
YoY
|
$300.5K
23733.94%
YoY
|
$246.7K
15673.08%
YoY
|
$26.50K
N/A
|
$900.00
-42.71%
YoY
|
$1.261K
-22.21%
YoY
|
$1.564K
-34.94%
YoY
|
N/A
|
$1.571K
N/A
|
$1.621K
N/A
|
$2.404K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.500M
10.0%
YoY
|
-$2.290M
-45.63%
YoY
|
-$4.394M
183.41%
YoY
|
-$4.047M
138.63%
YoY
|
-$5.000M
138.1%
YoY
|
-$4.212M
N/A
|
-$1.550M
722.27%
YoY
|
-$1.696M
127.25%
YoY
|
-$2.100M
439.61%
YoY
|
N/A
|
-$188.5K
-39.99%
YoY
|
-$746.3K
207.91%
YoY
|
-$389.2K
138.57%
YoY
|
-$237.1K
61.84%
YoY
|
-$314.2K
159.5%
YoY
|
-$242.4K
-57.11%
YoY
|
-$163.1K
-9.37%
YoY
|
-$146.5K
N/A
|
-$121.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.500K
-101.82%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.678M
N/A
|
$82.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.44M
4500.06%
YoY
|
-$488.8K
N/A
|
N/A
|
$180.7M
N/A
|
$401.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.500K
-101.82%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.677M
N/A
|
$82.20K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$18.44M
4500.06%
YoY
|
-$488.8K
N/A
|
N/A
|
$180.7M
N/A
|
$401.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.423M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.543K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.347M
-27.22%
YoY
|
$1.705M
78.7%
YoY
|
$3.062M
-42.68%
YoY
|
$5.520M
383.92%
YoY
|
$7.346M
599.66%
YoY
|
$954.1K
N/A
|
$5.342M
-128.96%
YoY
|
$1.141M
11.56%
YoY
|
$1.050M
491.55%
YoY
|
N/A
|
-$18.44M
N/A
|
$1.023M
N/A
|
$177.5K
-353.57%
YoY
|
-$179.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.500M
10.0%
YoY
|
-$2.290M
-45.63%
YoY
|
-$4.394M
183.41%
YoY
|
-$4.047M
138.63%
YoY
|
-$5.000M
138.1%
YoY
|
-$4.212M
N/A
|
-$1.550M
722.27%
YoY
|
-$1.696M
127.25%
YoY
|
-$2.100M
439.61%
YoY
|
N/A
|
-$188.5K
-39.99%
YoY
|
-$746.3K
207.91%
YoY
|
-$389.2K
138.57%
YoY
|
-$237.1K
61.84%
YoY
|
-$314.2K
159.5%
YoY
|
-$242.4K
-57.11%
YoY
|
-$163.1K
-9.37%
YoY
|
-$146.5K
N/A
|
-$121.1K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.500K
-101.82%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.677M
N/A
|
$82.20K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$18.44M
4500.06%
YoY
|
-$488.8K
N/A
|
N/A
|
$180.7M
N/A
|
$401.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.347M
-27.22%
YoY
|
$1.705M
78.7%
YoY
|
$3.062M
-42.68%
YoY
|
$5.520M
383.92%
YoY
|
$7.346M
599.66%
YoY
|
$954.1K
N/A
|
$5.342M
-128.96%
YoY
|
$1.141M
11.56%
YoY
|
$1.050M
491.55%
YoY
|
N/A
|
-$18.44M
N/A
|
$1.023M
N/A
|
$177.5K
-353.57%
YoY
|
-$179.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$122.0K
-63.15%
YoY
|
-$586.7K
-81.53%
YoY
|
-$1.332M
-135.12%
YoY
|
$1.473M
-365.35%
YoY
|
-$331.0K
-68.47%
YoY
|
-$3.176M
N/A
|
$3.792M
-2124.04%
YoY
|
-$555.2K
161.16%
YoY
|
-$1.050M
396.05%
YoY
|
N/A
|
-$187.3K
-315.9%
YoY
|
-$212.6K
-12.29%
YoY
|
-$211.7K
-9.2%
YoY
|
$693.9K
-573.74%
YoY
|
$86.77K
-171.66%
YoY
|
-$242.4K
-57.11%
YoY
|
-$233.1K
29.52%
YoY
|
-$146.5K
N/A
|
-$121.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.500M
10.0%
YoY
|
-$2.290M
-45.63%
YoY
|
-$4.394M
183.41%
YoY
|
-$4.047M
138.63%
YoY
|
-$5.000M
138.1%
YoY
|
-$4.212M
N/A
|
-$1.550M
722.27%
YoY
|
-$1.696M
127.25%
YoY
|
-$2.100M
439.61%
YoY
|
N/A
|
-$188.5K
-39.99%
YoY
|
-$746.3K
207.91%
YoY
|
-$389.2K
138.57%
YoY
|
-$237.1K
61.84%
YoY
|
-$314.2K
159.5%
YoY
|
-$242.4K
-57.11%
YoY
|
-$163.1K
-9.37%
YoY
|
-$146.5K
N/A
|
-$121.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...