|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.860M
-96.01%
YoY
|
-$71.64M
-53.07%
YoY
|
-$152.6M
-21.4%
YoY
|
-$194.2M
-14.97%
YoY
|
-$228.4M
965.61%
YoY
|
| Depreciation, Depletion And Amortization |
$8.680M
-72.39%
YoY
|
$31.44M
-20.55%
YoY
|
$39.57M
-47.13%
YoY
|
$74.85M
25.59%
YoY
|
$59.60M
34.66%
YoY
|
| Cash From Operating Activities |
$21.75M
748.95%
YoY
|
$2.562M
-111.37%
YoY
|
-$22.54M
-52.22%
YoY
|
-$47.17M
-78.08%
YoY
|
-$215.2M
-450.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.399M
-3.15%
YoY
|
$4.542M
-30.93%
YoY
|
$6.576M
-75.18%
YoY
|
$26.49M
-66.0%
YoY
|
$77.91M
105.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$37.28M
-3089.57%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.600M
-231.76%
YoY
|
-$4.250M
N/A
|
$0.00
-100.0%
YoY
|
-$47.28M
440.16%
YoY
|
| Cash From Investing Activities |
-$4.399M
-515.78%
YoY
|
$1.058M
-109.77%
YoY
|
-$10.83M
-59.14%
YoY
|
-$26.49M
-78.84%
YoY
|
-$125.2M
168.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.908M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.030M
-106.49%
YoY
|
-$15.87M
15.68%
YoY
|
-$13.72M
-128.84%
YoY
|
$47.56M
-87.83%
YoY
|
$390.7M
236658.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.75M
748.95%
YoY
|
$2.562M
-111.37%
YoY
|
-$22.54M
-52.22%
YoY
|
-$47.17M
-78.08%
YoY
|
-$215.2M
-450.4%
YoY
|
| Cash From Investing Activities |
-$4.399M
-515.78%
YoY
|
$1.058M
-109.77%
YoY
|
-$10.83M
-59.14%
YoY
|
-$26.49M
-78.84%
YoY
|
-$125.2M
168.16%
YoY
|
| Cash From Financing Activities |
$1.030M
-106.49%
YoY
|
-$15.87M
15.68%
YoY
|
-$13.72M
-128.84%
YoY
|
$47.56M
-87.83%
YoY
|
$390.7M
236658.18%
YoY
|
| Net Change In Cash |
$18.83M
-242.41%
YoY
|
-$13.22M
-71.68%
YoY
|
-$46.68M
73.13%
YoY
|
-$26.96M
-153.68%
YoY
|
$50.23M
229.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.75M
748.95%
YoY
|
$2.562M
-111.37%
YoY
|
-$22.54M
-52.22%
YoY
|
-$47.17M
-78.08%
YoY
|
-$215.2M
-450.4%
YoY
|
| Capital Expenditures |
$4.399M
-3.15%
YoY
|
$4.542M
-30.93%
YoY
|
$6.576M
-75.18%
YoY
|
$26.49M
-66.0%
YoY
|
$77.91M
105.39%
YoY
|
| Free Cash Flow |
$17.35M
-976.31%
YoY
|
-$1.980M
-93.2%
YoY
|
-$29.11M
-60.48%
YoY
|
-$73.67M
-74.87%
YoY
|
-$293.2M
-1347.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.286M
-139.77%
YoY
|
$5.219M
-115.1%
YoY
|
$3.569M
-129.73%
YoY
|
-$5.900M
-45.7%
YoY
|
-$5.748M
-59.57%
YoY
|
-$34.56M
-46.87%
YoY
|
-$12.00M
-63.26%
YoY
|
-$10.87M
-57.8%
YoY
|
-$14.22M
-51.3%
YoY
|
-$65.04M
44.75%
YoY
|
-$32.67M
-3.52%
YoY
|
-$25.75M
-38.5%
YoY
|
-$29.19M
-60.31%
YoY
|
-$44.93M
-69.22%
YoY
|
-$33.86M
-15.19%
YoY
|
-$41.87M
236.55%
YoY
|
-$73.53M
144.64%
YoY
|
-$146.0M
581.05%
YoY
|
-$39.92M
-389.9%
YoY
|
-$12.44M
24.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.228M
-22.85%
YoY
|
$3.820M
-75.86%
YoY
|
$1.900M
-76.15%
YoY
|
$2.000M
-63.04%
YoY
|
$2.888M
-46.3%
YoY
|
$15.83M
2.51%
YoY
|
$7.967M
-6.1%
YoY
|
$5.411M
-43.87%
YoY
|
$5.378M
-49.8%
YoY
|
$15.44M
-28.5%
YoY
|
$8.485M
-33.42%
YoY
|
$9.640M
-37.32%
YoY
|
$10.71M
-50.37%
YoY
|
$21.59M
-9.54%
YoY
|
$12.75M
12.93%
YoY
|
$15.38M
46.59%
YoY
|
$21.59M
57.27%
YoY
|
$23.87M
-14.35%
YoY
|
$11.29M
9.01%
YoY
|
$10.49M
-14.34%
YoY
|
| Cash From Operating Activities |
-$1.039M
-144.36%
YoY
|
$4.983M
-174.05%
YoY
|
$10.19M
841.5%
YoY
|
$4.238M
-558.16%
YoY
|
$2.342M
-74.36%
YoY
|
-$6.729M
-15.43%
YoY
|
$1.082M
-615.24%
YoY
|
-$925.0K
-85.77%
YoY
|
$9.134M
-216.08%
YoY
|
-$7.957M
-22.22%
YoY
|
-$210.0K
-94.3%
YoY
|
-$6.500M
-5752.17%
YoY
|
-$7.869M
-76.42%
YoY
|
-$10.23M
-86.54%
YoY
|
-$3.687M
-96.76%
YoY
|
$115.0K
-100.69%
YoY
|
-$33.37M
275.8%
YoY
|
-$75.99M
-537.13%
YoY
|
-$113.8M
N/A
|
-$16.61M
-147.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$684.0K
-1.44%
YoY
|
$701.0K
23.42%
YoY
|
$1.187M
15.35%
YoY
|
$1.817M
45.83%
YoY
|
$694.0K
-59.15%
YoY
|
$568.0K
-47.21%
YoY
|
$1.029M
118.94%
YoY
|
$1.246M
-22.61%
YoY
|
$1.699M
-50.28%
YoY
|
$1.076M
-66.96%
YoY
|
$470.0K
-111.71%
YoY
|
$1.610M
-123.61%
YoY
|
$3.417M
-72.45%
YoY
|
$3.257M
-119.33%
YoY
|
-$4.014M
-88.15%
YoY
|
-$6.819M
-50.95%
YoY
|
$12.40M
-6.74%
YoY
|
-$16.85M
-12.16%
YoY
|
-$33.86M
N/A
|
-$13.90M
60.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.600M
N/A
|
$0.00
N/A
|
-$4.250M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$42.28M
N/A
|
| Cash From Investing Activities |
-$684.0K
-1.44%
YoY
|
-$701.0K
23.42%
YoY
|
-$1.187M
15.35%
YoY
|
-$1.817M
45.83%
YoY
|
-$694.0K
-117.79%
YoY
|
-$568.0K
-47.21%
YoY
|
-$1.029M
-78.2%
YoY
|
-$1.246M
-22.61%
YoY
|
$3.901M
-214.16%
YoY
|
-$1.076M
-66.96%
YoY
|
-$4.720M
17.59%
YoY
|
-$1.610M
-76.39%
YoY
|
-$3.417M
-72.45%
YoY
|
-$3.257M
-80.67%
YoY
|
-$4.014M
-88.15%
YoY
|
-$6.819M
-87.86%
YoY
|
-$12.40M
-32.22%
YoY
|
-$16.85M
-39.68%
YoY
|
-$33.86M
N/A
|
-$56.18M
550.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.0K
-83.7%
YoY
|
$519.0K
-112.79%
YoY
|
-$274.0K
-10.46%
YoY
|
$4.514M
-205.34%
YoY
|
-$3.729M
-48.34%
YoY
|
-$4.058M
-201.12%
YoY
|
-$306.0K
-98.0%
YoY
|
-$4.285M
-10812.5%
YoY
|
-$7.219M
195.74%
YoY
|
$4.013M
-655.82%
YoY
|
-$15.33M
-133.6%
YoY
|
$40.00K
-94.57%
YoY
|
-$2.441M
-226.94%
YoY
|
-$722.0K
-455.67%
YoY
|
$45.62M
6679.05%
YoY
|
$737.0K
-99.8%
YoY
|
$1.923M
-89.17%
YoY
|
$203.0K
23.03%
YoY
|
$673.0K
N/A
|
$372.0M
-1262.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.039M
-144.36%
YoY
|
$4.983M
-174.05%
YoY
|
$10.19M
841.5%
YoY
|
$4.238M
-558.16%
YoY
|
$2.342M
-74.36%
YoY
|
-$6.729M
-15.43%
YoY
|
$1.082M
-615.24%
YoY
|
-$925.0K
-85.77%
YoY
|
$9.134M
-216.08%
YoY
|
-$7.957M
-22.22%
YoY
|
-$210.0K
-94.3%
YoY
|
-$6.500M
-5752.17%
YoY
|
-$7.869M
-76.42%
YoY
|
-$10.23M
-86.54%
YoY
|
-$3.687M
-96.76%
YoY
|
$115.0K
-100.69%
YoY
|
-$33.37M
275.8%
YoY
|
-$75.99M
-537.13%
YoY
|
-$113.8M
N/A
|
-$16.61M
-147.92%
YoY
|
| Cash From Investing Activities |
-$684.0K
-1.44%
YoY
|
-$701.0K
23.42%
YoY
|
-$1.187M
15.35%
YoY
|
-$1.817M
45.83%
YoY
|
-$694.0K
-117.79%
YoY
|
-$568.0K
-47.21%
YoY
|
-$1.029M
-78.2%
YoY
|
-$1.246M
-22.61%
YoY
|
$3.901M
-214.16%
YoY
|
-$1.076M
-66.96%
YoY
|
-$4.720M
17.59%
YoY
|
-$1.610M
-76.39%
YoY
|
-$3.417M
-72.45%
YoY
|
-$3.257M
-80.67%
YoY
|
-$4.014M
-88.15%
YoY
|
-$6.819M
-87.86%
YoY
|
-$12.40M
-32.22%
YoY
|
-$16.85M
-39.68%
YoY
|
-$33.86M
N/A
|
-$56.18M
550.09%
YoY
|
| Cash From Financing Activities |
-$608.0K
-83.7%
YoY
|
$519.0K
-112.79%
YoY
|
-$274.0K
-10.46%
YoY
|
$4.514M
-205.34%
YoY
|
-$3.729M
-48.34%
YoY
|
-$4.058M
-201.12%
YoY
|
-$306.0K
-98.0%
YoY
|
-$4.285M
-10812.5%
YoY
|
-$7.219M
195.74%
YoY
|
$4.013M
-655.82%
YoY
|
-$15.33M
-133.6%
YoY
|
$40.00K
-94.57%
YoY
|
-$2.441M
-226.94%
YoY
|
-$722.0K
-455.67%
YoY
|
$45.62M
6679.05%
YoY
|
$737.0K
-99.8%
YoY
|
$1.923M
-89.17%
YoY
|
$203.0K
23.03%
YoY
|
$673.0K
N/A
|
$372.0M
-1262.55%
YoY
|
| Net Change In Cash |
-$2.426M
17.71%
YoY
|
$4.801M
-142.28%
YoY
|
$8.726M
-3549.01%
YoY
|
$6.935M
-207.42%
YoY
|
-$2.061M
-137.34%
YoY
|
-$11.36M
126.2%
YoY
|
-$253.0K
-98.75%
YoY
|
-$6.456M
-20.0%
YoY
|
$5.520M
-140.3%
YoY
|
-$5.020M
-64.67%
YoY
|
-$20.26M
-153.43%
YoY
|
-$8.070M
35.24%
YoY
|
-$13.70M
-68.6%
YoY
|
-$14.21M
-84.66%
YoY
|
$37.92M
-125.8%
YoY
|
-$5.967M
-101.99%
YoY
|
-$43.63M
375.35%
YoY
|
-$92.63M
792.33%
YoY
|
-$147.0M
N/A
|
$299.2M
-5101.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.039M
-144.36%
YoY
|
$4.983M
-174.05%
YoY
|
$10.19M
841.5%
YoY
|
$4.238M
-558.16%
YoY
|
$2.342M
-74.36%
YoY
|
-$6.729M
-15.43%
YoY
|
$1.082M
-615.24%
YoY
|
-$925.0K
-85.77%
YoY
|
$9.134M
-216.08%
YoY
|
-$7.957M
-22.22%
YoY
|
-$210.0K
-94.3%
YoY
|
-$6.500M
-5752.17%
YoY
|
-$7.869M
-76.42%
YoY
|
-$10.23M
-86.54%
YoY
|
-$3.687M
-96.76%
YoY
|
$115.0K
-100.69%
YoY
|
-$33.37M
275.8%
YoY
|
-$75.99M
-537.13%
YoY
|
-$113.8M
N/A
|
-$16.61M
-147.92%
YoY
|
| Capital Expenditures |
$684.0K
-1.44%
YoY
|
$701.0K
23.42%
YoY
|
$1.187M
15.35%
YoY
|
$1.817M
45.83%
YoY
|
$694.0K
-59.15%
YoY
|
$568.0K
-47.21%
YoY
|
$1.029M
118.94%
YoY
|
$1.246M
-22.61%
YoY
|
$1.699M
-50.28%
YoY
|
$1.076M
-66.96%
YoY
|
$470.0K
-111.71%
YoY
|
$1.610M
-123.61%
YoY
|
$3.417M
-72.45%
YoY
|
$3.257M
-119.33%
YoY
|
-$4.014M
-88.15%
YoY
|
-$6.819M
-50.95%
YoY
|
$12.40M
-6.74%
YoY
|
-$16.85M
-12.16%
YoY
|
-$33.86M
N/A
|
-$13.90M
60.85%
YoY
|
| Free Cash Flow |
-$1.723M
-204.55%
YoY
|
$4.282M
-158.68%
YoY
|
$9.000M
16881.13%
YoY
|
$2.421M
-211.52%
YoY
|
$1.648M
-77.83%
YoY
|
-$7.297M
-19.22%
YoY
|
$53.00K
-107.79%
YoY
|
-$2.171M
-73.23%
YoY
|
$7.435M
-165.88%
YoY
|
-$9.033M
-33.02%
YoY
|
-$680.0K
-307.95%
YoY
|
-$8.110M
-216.96%
YoY
|
-$11.29M
-75.34%
YoY
|
-$13.49M
-77.2%
YoY
|
$327.0K
-100.41%
YoY
|
$6.934M
-356.25%
YoY
|
-$45.77M
106.38%
YoY
|
-$59.14M
-261.77%
YoY
|
-$79.91M
N/A
|
-$2.706M
-106.25%
YoY
|
Loading...