$BODI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$BODI

$11.26 +$0.38 (3.49%)

Deep Research with AI Research

Overview

$BODI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$251.7M -39.89% YoY	$418.8M -20.55% YoY	$527.1M -23.85% YoY	$692.2M -20.77% YoY	$873.6M 1.17% YoY
Cost Of Revenue	$67.94M -48.31% YoY	$131.5M -35.57% YoY	$204.0M -36.76% YoY	$322.6M -1.84% YoY	$328.7M 31.62% YoY
Gross Profit	$183.8M -36.04% YoY	$287.3M -11.06% YoY	$323.1M -12.58% YoY	$369.6M -32.19% YoY	$545.0M -11.22% YoY
Selling, General & Admin	$133.5M -46.47% YoY	$249.3M -26.68% YoY	$340.1M -22.43% YoY	$438.4M -30.17% YoY	$627.8M 18.72% YoY
Research & Development	$1.700M 6.25% YoY	$1.600M -40.74% YoY	$2.700M -38.64% YoY	$4.400M -4.35% YoY	$4.600M 0.0% YoY
Depreciation & Amortization	$8.680M -72.39% YoY	$31.44M -20.55% YoY	$39.57M -47.13% YoY	$74.85M 25.59% YoY	$59.60M 34.66% YoY
Operating Expenses	$178.3M -49.58% YoY	$353.6M -23.82% YoY	$464.1M -18.97% YoY	$572.7M -32.0% YoY	$842.3M 35.82% YoY
Operating Profit	$5.528M -108.35% YoY	-$66.21M -53.04% YoY	-$141.0M -30.6% YoY	-$203.2M -31.67% YoY	-$297.3M 4617.84% YoY
Interest Expense	$4.976M -27.7% YoY	$6.882M -22.45% YoY	$8.874M 163.48% YoY	$3.368M 528.36% YoY	$536.0K 1.71% YoY
Other Income/Expense, Net	$859.0K -70.6% YoY	$2.922M 67.26% YoY	$1.747M 82.36% YoY	$958.0K -70.1% YoY	$3.204M 381.08% YoY
Pretax Income	-$2.735M -96.17% YoY	-$71.40M -53.21% YoY	-$152.6M -22.63% YoY	-$197.2M -19.14% YoY	-$243.9M 3857.83% YoY
Income Tax	$125.0K -47.7% YoY	$239.0K 545.95% YoY	$37.00K -101.21% YoY	-$3.053M -80.35% YoY	-$15.54M -201.77% YoY
Net Earnings	-$2.860M -96.01% YoY	-$71.64M -53.07% YoY	-$152.6M -21.4% YoY	-$194.2M -14.97% YoY	-$228.4M 965.61% YoY
Basic Earnings Per Share	-$0.41 -96.1% YoY	-$10.51 -57.05% YoY	-$24.47 3784.13% YoY	-$0.63 -24.1% YoY	-$0.83 822.22% YoY
Diluted Earnings Per Share	-$0.41 -96.1% YoY	-$10.51 -57.05% YoY	-$24.47 3784.13% YoY	-$0.63 -24.1% YoY	-$0.83 822.22% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	6.971M 2.25% YoY	6.818M 9.29% YoY	6.239M -97.97% YoY	307.5M 11.67% YoY	275.4M 14.95% YoY
Diluted Shares Outstanding	6.971M 2.25% YoY	6.818M 9.29% YoY	6.239M -97.97% YoY	307.5M 11.67% YoY	275.4M 14.95% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$54.28M -24.98% YoY	$55.54M -35.7% YoY	$59.89M -41.4% YoY	$63.94M -41.97% YoY	$72.36M -39.72% YoY	$86.37M -27.42% YoY	$102.2M -20.32% YoY	$110.2M -18.35% YoY	$120.0M -17.15% YoY	$119.0M -19.68% YoY	$128.3M -22.73% YoY	$134.9M -24.67% YoY	$144.9M -27.16% YoY	$148.2M -31.49% YoY	$166.0M -20.22% YoY	$179.1M -19.71% YoY	$198.9M -12.07% YoY	$216.3M -74.96% YoY	$208.1M -17.27% YoY	$223.1M 2.12% YoY
Cost Of Revenue	$15.29M -26.56% YoY	$14.19M -44.36% YoY	$15.24M -54.35% YoY	$17.70M -47.64% YoY	$20.81M -46.31% YoY	$25.50M -43.38% YoY	$33.38M -37.27% YoY	$33.81M -35.24% YoY	$38.76M -27.63% YoY	$45.04M -29.12% YoY	$53.22M -13.2% YoY	$52.20M -43.17% YoY	$53.56M -49.43% YoY	$63.55M -46.47% YoY	$61.31M -16.09% YoY	$91.87M 33.59% YoY	$105.9M 55.48% YoY	$118.7M -52.46% YoY	$73.07M 3.02% YoY	$68.77M 15.8% YoY
Gross Profit	$39.00M -24.35% YoY	$41.35M -32.08% YoY	$44.65M -35.11% YoY	$46.24M -39.46% YoY	$51.55M -36.58% YoY	$60.88M -17.71% YoY	$68.81M -8.29% YoY	$76.38M -7.7% YoY	$81.28M -11.01% YoY	$73.97M -12.58% YoY	$75.03M -28.31% YoY	$82.74M -5.19% YoY	$91.34M -1.8% YoY	$84.62M -13.26% YoY	$104.7M -22.46% YoY	$87.27M -43.46% YoY	$93.02M -41.17% YoY	$97.56M -84.11% YoY	$135.0M -25.24% YoY	$154.3M -2.99% YoY
Selling, General & Admin	$26.48M -37.88% YoY	$24.47M -51.59% YoY	$29.27M -48.97% YoY	$37.10M -46.0% YoY	$42.63M -41.4% YoY	$50.54M -31.25% YoY	$57.35M -31.63% YoY	$68.70M -22.27% YoY	$72.74M -22.85% YoY	$73.52M -20.95% YoY	$83.89M -25.55% YoY	$88.38M -16.79% YoY	$94.29M -25.47% YoY	$93.01M -27.34% YoY	$112.7M -36.39% YoY	$106.2M -32.53% YoY	$126.5M -22.21% YoY	$128.0M -75.55% YoY	$177.1M 26.07% YoY	$157.4M 6.5% YoY
Research & Development	N/A	$7.815M -29.91% YoY	$9.436M -30.19% YoY	$9.364M -33.0% YoY	$11.27M -21.75% YoY	$11.15M -20.85% YoY	$13.52M -9.89% YoY	$13.98M -2.27% YoY	$14.40M -1.34% YoY	$14.09M -3.68% YoY	$15.00M -16.71% YoY	$14.30M -14.1% YoY	$14.59M -44.4% YoY	$14.63M -50.61% YoY	$18.01M -23.77% YoY	$16.65M -22.96% YoY	$26.25M 32.71% YoY	$29.61M N/A	$23.63M N/A	$21.61M 26.4% YoY
Depreciation & Amortization	$2.228M -22.85% YoY	$3.820M -75.86% YoY	$1.900M -76.15% YoY	$2.000M -63.04% YoY	$2.888M -46.3% YoY	$15.83M 2.51% YoY	$7.967M -6.1% YoY	$5.411M -43.87% YoY	$5.378M -49.8% YoY	$15.44M -28.5% YoY	$8.485M -33.42% YoY	$9.640M -37.32% YoY	$10.71M -50.37% YoY	$21.59M -9.54% YoY	$12.75M 12.93% YoY	$15.38M 46.59% YoY	$21.59M 57.27% YoY	$23.87M -14.35% YoY	$11.29M 9.01% YoY	$10.49M -14.34% YoY
Operating Expenses	$35.89M -35.02% YoY	$33.17M -54.35% YoY	$39.66M -51.52% YoY	$50.20M -41.53% YoY	$55.22M -40.04% YoY	$72.65M -20.43% YoY	$81.82M -21.35% YoY	$85.86M -19.7% YoY	$92.11M -22.45% YoY	$91.30M -19.81% YoY	$104.0M -26.14% YoY	$106.9M -18.8% YoY	$118.8M -29.06% YoY	$113.9M -31.75% YoY	$140.9M -31.89% YoY	$131.7M -28.58% YoY	$167.4M -11.75% YoY	$166.8M -73.17% YoY	$206.8M 27.13% YoY	$184.4M 7.47% YoY
Operating Profit	$3.114M -184.76% YoY	$8.180M -169.46% YoY	$4.986M -138.32% YoY	-$3.964M -58.19% YoY	-$3.674M -66.05% YoY	-$11.78M -32.05% YoY	-$13.01M -55.14% YoY	-$9.482M -60.78% YoY	-$10.82M -60.55% YoY	-$17.33M -40.72% YoY	-$29.00M -19.85% YoY	-$24.18M -45.55% YoY	-$27.44M -63.13% YoY	-$29.24M -57.78% YoY	-$36.19M -49.61% YoY	-$44.40M 47.84% YoY	-$74.42M 135.29% YoY	-$69.26M 767.98% YoY	-$71.82M -501.78% YoY	-$30.04M 140.94% YoY
Interest Expense	$1.014M -35.21% YoY	-$1.087M -36.4% YoY	$1.056M -35.84% YoY	$1.268M -23.24% YoY	$1.565M -16.53% YoY	-$1.709M -18.66% YoY	$1.646M -20.64% YoY	$1.652M -30.24% YoY	$1.875M -19.56% YoY	-$2.101M -4.24% YoY	$2.074M 80.03% YoY	$2.368M 78833.33% YoY	$2.331M 12168.42% YoY	-$2.194M 4669.57% YoY	$1.152M 1758.06% YoY	$3.000K -99.02% YoY	$19.00K -84.55% YoY	-$46.00K -91.27% YoY	$62.00K -30.34% YoY	$305.0K -222.98% YoY
Other Income/Expense, Net	$409.0K 81.78% YoY	-$1.846M -476.73% YoY	$352.0K -74.08% YoY	$41.00K -89.95% YoY	$225.0K -52.83% YoY	$490.0K -64.26% YoY	$1.358M 137.83% YoY	$408.0K -0.73% YoY	$477.0K -16.17% YoY	$1.371M -64.74% YoY	$571.0K 0.0% YoY	$411.0K 117.46% YoY	$569.0K -989.06% YoY	$3.888M -74.28% YoY	$571.0K 182.67% YoY	$189.0K -88.57% YoY	-$64.00K -104.93% YoY	$15.11M 2169.37% YoY	$202.0K 78.76% YoY	$1.654M 4764.71% YoY
Pretax Income	$2.318M -140.65% YoY	$5.247M -115.18% YoY	$3.520M -129.61% YoY	-$5.799M -46.3% YoY	-$5.703M -59.71% YoY	-$34.56M -46.91% YoY	-$11.89M -63.54% YoY	-$10.80M -58.08% YoY	-$14.15M -51.43% YoY	-$65.10M 40.15% YoY	-$32.60M -5.25% YoY	-$25.76M -38.88% YoY	-$29.14M -60.75% YoY	-$46.45M -68.78% YoY	-$34.41M -16.91% YoY	-$42.15M 80.92% YoY	-$74.24M 143.78% YoY	-$148.8M 2313.79% YoY	-$41.41M -331.34% YoY	-$23.30M 83.73% YoY
Income Tax	$0.00 N/A	$28.00K -660.0% YoY	$0.00 -100.0% YoY	$100.0K 0.0% YoY	$0.00 -100.0% YoY	-$5.000K -91.94% YoY	$100.0K 0.0% YoY	$100.0K -933.33% YoY	$100.0K 108.33% YoY	-$62.00K -95.91% YoY	$100.0K -120.0% YoY	-$12.00K -96.0% YoY	$48.00K -106.86% YoY	-$1.517M -45.82% YoY	-$500.0K -66.67% YoY	-$300.0K -97.25% YoY	-$700.0K 75.0% YoY	-$2.800M -118.34% YoY	-$1.500M -136.59% YoY	-$10.90M 307.17% YoY
Net Earnings	$2.286M -139.77% YoY	$5.219M -115.1% YoY	$3.569M -129.73% YoY	-$5.900M -45.7% YoY	-$5.748M -59.57% YoY	-$34.56M -46.87% YoY	-$12.00M -63.26% YoY	-$10.87M -57.8% YoY	-$14.22M -51.3% YoY	-$65.04M 44.75% YoY	-$32.67M -3.52% YoY	-$25.75M -38.5% YoY	-$29.19M -60.31% YoY	-$44.93M -69.22% YoY	-$33.86M -15.19% YoY	-$41.87M 236.55% YoY	-$73.53M 144.64% YoY	-$146.0M 581.05% YoY	-$39.92M -389.9% YoY	-$12.44M 24.36% YoY
Basic Earnings Per Share	$0.32 -138.1% YoY	N/A	$0.51 -129.14% YoY	-$0.85 -46.54% YoY	-$0.84 -60.0% YoY	N/A	-$1.75 1490.91% YoY	-$1.59 1887.5% YoY	-$2.10 2233.33% YoY	N/A	-$0.11 0.0% YoY	-$0.08 -42.86% YoY	-$0.09 -62.5% YoY	N/A	-$0.11 -15.38% YoY	-$0.14 180.0% YoY	-$0.24 N/A	N/A	-$0.13 -316.67% YoY	-$0.05 N/A
Diluted Earnings Per Share	$0.30 -135.71% YoY	$0.74 -114.69% YoY	$0.51 -129.14% YoY	-$0.85 -46.54% YoY	-$0.84 -60.0% YoY	-$5.04 -51.12% YoY	-$1.75 1490.91% YoY	-$1.59 1887.5% YoY	-$2.10 2233.33% YoY	-$10.31 6976.65% YoY	-$0.11 0.0% YoY	-$0.08 -42.86% YoY	-$0.09 -100.0% YoY	-$0.15 -100.0% YoY	-$0.11 -15.38% YoY	-$0.14 180.0% YoY	-$240.0K 143.09% YoY	-$476.9K 577.36% YoY	-$0.13 -360.0% YoY	-$0.05 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	7.114M 3.35% YoY	N/A	6.999M 2.31% YoY	6.951M 2.03% YoY	6.883M 1.81% YoY	N/A	6.841M -97.79% YoY	6.813M -97.83% YoY	6.761M -97.81% YoY	N/A	308.9M 0.32% YoY	314.3M 2.31% YoY	309.1M 0.91% YoY	N/A	307.9M 1.1% YoY	307.2M 24.34% YoY	306.4M N/A	N/A	304.6M 27.54% YoY	247.1M N/A
Diluted Shares Outstanding	7.569M 9.97% YoY	N/A	7.046M 3.0% YoY	6.951M 2.03% YoY	6.883M 1.81% YoY	N/A	6.841M -97.79% YoY	6.813M -97.83% YoY	6.761M -97.81% YoY	N/A	308.9M 0.32% YoY	314.3M 2.31% YoY	309.1M 0.91% YoY	N/A	307.9M 1.1% YoY	307.2M 24.34% YoY	306.4M N/A	N/A	304.6M 20.83% YoY	247.1M N/A

Loading...