|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$8.894M
1138.94%
YoY
|
$80.50K
-28.65%
YoY
|
$717.9K
32.38%
YoY
|
$112.8K
-86.58%
YoY
|
$542.3K
-68.86%
YoY
|
$840.9K
-76.69%
YoY
|
$1.741M
67.32%
YoY
|
$3.607M
6691.9%
YoY
|
$1.041M
1074.24%
YoY
|
$53.11K
-81.92%
YoY
|
$88.62K
N/A
|
| Cash & Equivalents |
N/A
N/A
|
N/A
|
$80.47K
-28.63%
YoY
|
N/A
|
$112.8K
-86.59%
YoY
|
N/A
|
$840.9K
-55.83%
YoY
|
N/A
|
$1.904M
3485.03%
YoY
|
N/A
|
$53.11K
-81.92%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$132.1K
N/A
|
$1.703M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$27.15M
3.12%
YoY
|
$15.82M
-12.13%
YoY
|
$26.33M
42.52%
YoY
|
$18.00M
42.7%
YoY
|
$18.47M
244.03%
YoY
|
$12.61M
194.52%
YoY
|
$5.370M
3.39%
YoY
|
$4.282M
43.45%
YoY
|
$5.193M
29.84%
YoY
|
$2.985M
33.55%
YoY
|
$4.000M
N/A
|
$2.235M
N/A
|
| Inventory |
$3.305M
110.24%
YoY
|
$2.673M
86.0%
YoY
|
$1.572M
59.25%
YoY
|
$1.437M
-20.31%
YoY
|
$987.3K
-42.67%
YoY
|
$1.803M
-15.86%
YoY
|
$1.722M
7.87%
YoY
|
$2.143M
48.18%
YoY
|
$1.596M
57.07%
YoY
|
$1.447M
-32.54%
YoY
|
$1.016M
N/A
|
$2.144M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.01M
-6.52%
YoY
|
$11.03M
36.07%
YoY
|
$11.78M
155.97%
YoY
|
$8.108M
-12.44%
YoY
|
$4.602M
-32.16%
YoY
|
$9.260M
22.9%
YoY
|
$6.784M
10.26%
YoY
|
$7.535M
-15.05%
YoY
|
$6.153M
6.62%
YoY
|
$8.870M
56.65%
YoY
|
$5.771M
N/A
|
$5.662M
N/A
|
| Other Receivables |
$527.4K
1487.18%
YoY
|
$4.048M
N/A
|
$33.23K
295.1%
YoY
|
$0.00
N/A
|
$8.410K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$45.76M
14.99%
YoY
|
$42.46M
50.25%
YoY
|
$39.79M
64.55%
YoY
|
$28.26M
16.69%
YoY
|
$24.18M
64.33%
YoY
|
$24.22M
54.24%
YoY
|
$14.72M
-11.08%
YoY
|
$15.70M
9.48%
YoY
|
$16.55M
52.67%
YoY
|
$14.34M
41.58%
YoY
|
$10.84M
N/A
|
$10.13M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$18.16M
21.01%
YoY
|
$13.93M
-33.09%
YoY
|
$15.01M
-28.76%
YoY
|
$20.81M
-7.85%
YoY
|
$21.06M
-2.59%
YoY
|
$22.59M
-2.82%
YoY
|
$21.62M
11.3%
YoY
|
$23.24M
56.82%
YoY
|
$19.43M
37.1%
YoY
|
$14.82M
50.33%
YoY
|
$14.17M
N/A
|
$9.859M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.425M
726.89%
YoY
|
N/A
|
$777.0K
-21.93%
YoY
|
N/A
|
$995.2K
171.8%
YoY
|
N/A
|
$366.2K
-10.92%
YoY
|
N/A
|
$411.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$1.300K
-89.74%
YoY
|
$6.047M
451168.66%
YoY
|
$12.67K
-56.34%
YoY
|
$1.340K
-51.62%
YoY
|
$29.02K
27.45%
YoY
|
$2.770K
-87.6%
YoY
|
$22.77K
-38.51%
YoY
|
$22.34K
-54.46%
YoY
|
$37.03K
-97.28%
YoY
|
$49.06K
N/A
|
$1.359M
N/A
|
| Total Long-Term Assets |
$39.43M
79.44%
YoY
|
$29.12M
33.47%
YoY
|
$21.97M
-1.79%
YoY
|
$21.82M
-5.09%
YoY
|
$22.37M
-0.74%
YoY
|
$22.99M
-2.92%
YoY
|
$22.54M
13.48%
YoY
|
$23.68M
57.85%
YoY
|
$19.86M
38.3%
YoY
|
$15.00M
32.13%
YoY
|
$14.36M
N/A
|
$11.35M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$45.76M
14.99%
YoY
|
$42.46M
50.25%
YoY
|
$39.79M
64.55%
YoY
|
$28.26M
16.69%
YoY
|
$24.18M
64.33%
YoY
|
$24.22M
54.24%
YoY
|
$14.72M
-11.08%
YoY
|
$15.70M
9.48%
YoY
|
$16.55M
52.67%
YoY
|
$14.34M
41.58%
YoY
|
$10.84M
N/A
|
$10.13M
N/A
|
| Total Long-Term Assets |
$29.12M
|
$21.82M
|
$22.37M
|
$22.99M
|
$22.54M
|
$23.68M
|
$19.86M
|
$15.00M
|
$14.36M
|
$11.35M
|
||
| Total Assets |
$85.19M
37.92%
YoY
|
$71.58M
42.94%
YoY
|
$61.77M
32.67%
YoY
|
$50.08M
6.09%
YoY
|
$46.56M
24.96%
YoY
|
$47.21M
19.87%
YoY
|
$37.26M
2.32%
YoY
|
$39.38M
34.21%
YoY
|
$36.41M
44.48%
YoY
|
$29.34M
36.58%
YoY
|
$25.20M
N/A
|
$21.48M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.641M
122.9%
YoY
|
$2.052M
59.73%
YoY
|
$3.428M
144.0%
YoY
|
$1.285M
296.26%
YoY
|
$1.405M
554.72%
YoY
|
$324.2K
-41.45%
YoY
|
$214.6K
-43.59%
YoY
|
$553.8K
-4.08%
YoY
|
$380.4K
-70.48%
YoY
|
$577.3K
-76.36%
YoY
|
$1.289M
N/A
|
$2.442M
N/A
|
| Accrued Expenses |
$2.102M
-12.14%
YoY
|
$3.700M
84.98%
YoY
|
$2.392M
1.01%
YoY
|
$2.000M
-46.67%
YoY
|
$2.368M
587.21%
YoY
|
$3.751M
2525.24%
YoY
|
$344.6K
229.52%
YoY
|
$142.9K
-89.28%
YoY
|
$104.6K
-76.37%
YoY
|
$1.333M
110.13%
YoY
|
$442.6K
N/A
|
$634.4K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$10.25M
79.18%
YoY
|
$7.587M
64.31%
YoY
|
$5.719M
127.88%
YoY
|
$4.617M
73.17%
YoY
|
$2.510M
3.52%
YoY
|
$2.666M
65.05%
YoY
|
$2.425M
5759.32%
YoY
|
$1.616M
-11.39%
YoY
|
$41.38K
-97.91%
YoY
|
$1.823M
-7.29%
YoY
|
$1.979M
N/A
|
$1.967M
N/A
|
| Long-Term Debt Due |
$1.082M
134.23%
YoY
|
$878.6K
85.71%
YoY
|
$461.8K
10.05%
YoY
|
$473.1K
-75.54%
YoY
|
$419.6K
-80.36%
YoY
|
$1.934M
-1.28%
YoY
|
$2.136M
250.57%
YoY
|
$1.959M
-20.59%
YoY
|
$609.3K
-51.67%
YoY
|
$2.468M
-29.12%
YoY
|
$1.261M
N/A
|
$3.481M
N/A
|
| Total Short-Term Liabilities |
$26.31M
59.97%
YoY
|
$17.40M
50.22%
YoY
|
$16.45M
71.11%
YoY
|
$11.59M
1.08%
YoY
|
$9.611M
44.59%
YoY
|
$11.46M
34.1%
YoY
|
$6.647M
-11.71%
YoY
|
$8.548M
-33.79%
YoY
|
$7.529M
-35.63%
YoY
|
$12.91M
2.69%
YoY
|
$11.70M
N/A
|
$12.57M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$842.8K
-13.12%
YoY
|
$275.6K
-76.58%
YoY
|
$970.1K
11.33%
YoY
|
$1.177M
3778.11%
YoY
|
$871.4K
359.07%
YoY
|
$30.34K
-97.19%
YoY
|
$189.8K
-91.38%
YoY
|
$1.080M
-51.26%
YoY
|
$2.202M
-11.27%
YoY
|
$2.217M
9571.38%
YoY
|
$2.482M
N/A
|
$22.92K
N/A
|
| Other Long-Term Liabilities |
$36.60K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$91.72K
-71.97%
YoY
|
$213.0K
87.65%
YoY
|
$327.2K
123.04%
YoY
|
$113.5K
-35.78%
YoY
|
$146.7K
N/A
|
$176.7K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$879.4K
-9.34%
YoY
|
$275.6K
-76.58%
YoY
|
$970.1K
11.33%
YoY
|
$1.177M
383.63%
YoY
|
$871.4K
359.07%
YoY
|
$243.3K
-79.62%
YoY
|
$189.8K
-91.92%
YoY
|
$1.194M
-50.12%
YoY
|
$2.349M
-5.36%
YoY
|
$2.393M
10342.32%
YoY
|
$2.482M
N/A
|
$22.92K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.31M
59.97%
YoY
|
$17.40M
50.22%
YoY
|
$16.45M
71.11%
YoY
|
$11.59M
1.08%
YoY
|
$9.611M
44.59%
YoY
|
$11.46M
34.1%
YoY
|
$6.647M
-11.71%
YoY
|
$8.548M
-33.79%
YoY
|
$7.529M
-35.63%
YoY
|
$12.91M
2.69%
YoY
|
$11.70M
N/A
|
$12.57M
N/A
|
| Total Long-Term Liabilities |
$879.4K
-9.34%
YoY
|
$275.6K
-76.58%
YoY
|
$970.1K
11.33%
YoY
|
$1.177M
383.63%
YoY
|
$871.4K
359.07%
YoY
|
$243.3K
-79.62%
YoY
|
$189.8K
-91.92%
YoY
|
$1.194M
-50.12%
YoY
|
$2.349M
-5.36%
YoY
|
$2.393M
10342.32%
YoY
|
$2.482M
N/A
|
$22.92K
N/A
|
| Total Liabilities |
$27.19M
56.11%
YoY
|
$18.06M
34.94%
YoY
|
$17.42M
64.7%
YoY
|
$13.39M
9.55%
YoY
|
$10.57M
47.6%
YoY
|
$12.22M
19.23%
YoY
|
$7.164M
-31.15%
YoY
|
$10.25M
-35.12%
YoY
|
$10.41M
-29.14%
YoY
|
$15.80M
20.78%
YoY
|
$14.69M
N/A
|
$13.08M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$16.63M
-11.26%
YoY
|
N/A
|
$18.74M
0.2%
YoY
|
N/A
|
$18.70M
27.44%
YoY
|
N/A
|
$14.68M
59.66%
YoY
|
N/A
|
$9.193M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$40.79M
63.11%
YoY
|
N/A
|
$25.01M
38.25%
YoY
|
N/A
|
$18.09M
15.13%
YoY
|
N/A
|
$15.71M
1.1%
YoY
|
N/A
|
$15.54M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$57.55M
31.07%
YoY
|
$53.52M
45.86%
YoY
|
$43.91M
23.73%
YoY
|
$36.69M
4.88%
YoY
|
$35.48M
20.03%
YoY
|
$34.99M
20.1%
YoY
|
$29.56M
13.67%
YoY
|
$29.13M
115.04%
YoY
|
$26.01M
147.3%
YoY
|
$13.55M
61.18%
YoY
|
$10.52M
N/A
|
$8.405M
N/A
|
| Total Liabilities & Shareholders Equity |
$85.19M
37.92%
YoY
|
$71.58M
42.94%
YoY
|
$61.77M
32.67%
YoY
|
$50.08M
6.09%
YoY
|
$46.56M
24.96%
YoY
|
$47.21M
19.87%
YoY
|
$37.26M
2.32%
YoY
|
$39.38M
34.21%
YoY
|
$36.41M
44.48%
YoY
|
$29.34M
36.58%
YoY
|
$25.20M
N/A
|
$21.48M
N/A
|
Loading...