|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$225.9M
24.84%
YoY
|
$180.9M
23.09%
YoY
|
$147.0M
-13.81%
YoY
|
$170.6M
-11.38%
YoY
|
$192.5M
224.07%
YoY
|
| Depreciation, Depletion And Amortization |
$78.70M
25.92%
YoY
|
$62.50M
26.26%
YoY
|
$49.50M
37.88%
YoY
|
$35.90M
31.5%
YoY
|
$27.30M
13.28%
YoY
|
| Cash From Operating Activities |
$304.9M
106.66%
YoY
|
$147.5M
-37.5%
YoY
|
$236.1M
165.6%
YoY
|
$88.89M
0.03%
YoY
|
$88.86M
-43.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$178.6M
20.41%
YoY
|
$148.3M
24.84%
YoY
|
$118.8M
-4.62%
YoY
|
$124.5M
106.04%
YoY
|
$60.44M
112.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.00K
9.09%
YoY
|
$55.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$178.8M
20.62%
YoY
|
-$148.2M
24.8%
YoY
|
-$118.8M
-4.62%
YoY
|
-$124.5M
106.04%
YoY
|
-$60.44M
112.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.83M
919.37%
YoY
|
-$5.379M
-90.98%
YoY
|
-$59.64M
-279.83%
YoY
|
$33.17M
-141.0%
YoY
|
-$80.90M
-34.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$304.9M
106.66%
YoY
|
$147.5M
-37.5%
YoY
|
$236.1M
165.6%
YoY
|
$88.89M
0.03%
YoY
|
$88.86M
-43.01%
YoY
|
| Cash From Investing Activities |
-$178.8M
20.62%
YoY
|
-$148.2M
24.8%
YoY
|
-$118.8M
-4.62%
YoY
|
-$124.5M
106.04%
YoY
|
-$60.44M
112.65%
YoY
|
| Cash From Financing Activities |
-$54.83M
919.37%
YoY
|
-$5.379M
-90.98%
YoY
|
-$59.64M
-279.83%
YoY
|
$33.17M
-141.0%
YoY
|
-$80.90M
-34.72%
YoY
|
| Net Change In Cash |
$71.27M
-1272.72%
YoY
|
-$6.077M
-110.54%
YoY
|
$57.65M
-2423.82%
YoY
|
-$2.481M
-95.27%
YoY
|
-$52.47M
-1563.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$304.9M
106.66%
YoY
|
$147.5M
-37.5%
YoY
|
$236.1M
165.6%
YoY
|
$88.89M
0.03%
YoY
|
$88.86M
-43.01%
YoY
|
| Capital Expenditures |
$178.6M
20.41%
YoY
|
$148.3M
24.84%
YoY
|
$118.8M
-4.62%
YoY
|
$124.5M
106.04%
YoY
|
$60.44M
112.65%
YoY
|
| Free Cash Flow |
$126.3M
-16878.49%
YoY
|
-$753.0K
-100.64%
YoY
|
$117.3M
-429.05%
YoY
|
-$35.65M
-225.42%
YoY
|
$28.42M
-77.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.44M
18.38%
YoY
|
$85.81M
14.31%
YoY
|
$42.22M
43.48%
YoY
|
$53.41M
37.26%
YoY
|
$37.54M
27.51%
YoY
|
$75.07M
34.95%
YoY
|
$29.43M
-14.09%
YoY
|
$38.91M
-16.16%
YoY
|
$29.44M
N/A
|
$55.62M
5.4%
YoY
|
$34.25M
6.86%
YoY
|
$46.41M
18.03%
YoY
|
$52.77M
-23.77%
YoY
|
$32.05M
-15.34%
YoY
|
$39.32M
-3.26%
YoY
|
$44.71M
82.12%
YoY
|
$69.23M
134.16%
YoY
|
$37.86M
557.54%
YoY
|
| Depreciation, Depletion And Amortization |
$21.59M
29.59%
YoY
|
$20.09M
23.55%
YoY
|
$19.45M
27.32%
YoY
|
$17.52M
22.78%
YoY
|
$16.66M
21.23%
YoY
|
$16.26M
22.8%
YoY
|
$15.28M
43.92%
YoY
|
$14.27M
43.69%
YoY
|
$13.74M
N/A
|
$13.24M
44.08%
YoY
|
$10.62M
20.84%
YoY
|
$9.930M
23.78%
YoY
|
$9.191M
32.3%
YoY
|
$8.786M
30.41%
YoY
|
$8.022M
30.4%
YoY
|
$7.498M
20.94%
YoY
|
$6.947M
13.89%
YoY
|
$6.737M
8.66%
YoY
|
| Cash From Operating Activities |
-$4.380M
-89.85%
YoY
|
$209.7M
33.44%
YoY
|
$25.74M
-431.25%
YoY
|
$73.85M
78.77%
YoY
|
-$43.15M
885.32%
YoY
|
$157.1M
65.49%
YoY
|
-$7.769M
-110.97%
YoY
|
$41.31M
2148.83%
YoY
|
-$4.379M
N/A
|
$94.96M
-36.35%
YoY
|
$70.80M
-294.68%
YoY
|
$1.837M
-107.13%
YoY
|
$149.2M
5.11%
YoY
|
-$36.37M
-1681.26%
YoY
|
-$25.77M
-155.62%
YoY
|
-$101.7M
14427.43%
YoY
|
$141.9M
25.93%
YoY
|
$2.300M
-88.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.14M
5.52%
YoY
|
$61.73M
43.7%
YoY
|
$43.53M
13.56%
YoY
|
$31.46M
16.24%
YoY
|
$39.93M
45.29%
YoY
|
$42.96M
61.51%
YoY
|
$38.34M
28.24%
YoY
|
$27.07M
-34.75%
YoY
|
$27.49M
N/A
|
$26.60M
-186.93%
YoY
|
$29.90M
-194.53%
YoY
|
$41.48M
99.08%
YoY
|
-$30.60M
74.86%
YoY
|
-$31.62M
144.07%
YoY
|
$20.84M
124.18%
YoY
|
-$20.69M
161.95%
YoY
|
-$17.50M
212.46%
YoY
|
-$12.96M
115.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
N/A
|
$28.00K
-49.09%
YoY
|
$15.00K
N/A
|
N/A
|
$0.00
N/A
|
$55.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.12M
5.48%
YoY
|
-$61.70M
43.82%
YoY
|
-$43.52M
13.52%
YoY
|
-$31.46M
16.24%
YoY
|
-$39.93M
45.29%
YoY
|
-$42.90M
61.31%
YoY
|
-$38.34M
28.24%
YoY
|
-$27.07M
-34.75%
YoY
|
-$27.49M
N/A
|
-$26.60M
-13.07%
YoY
|
-$29.90M
-5.47%
YoY
|
-$41.48M
99.08%
YoY
|
-$30.60M
74.86%
YoY
|
-$31.62M
144.07%
YoY
|
-$20.84M
124.18%
YoY
|
-$20.69M
161.95%
YoY
|
-$17.50M
212.46%
YoY
|
-$12.96M
115.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$345.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.54M
19184.62%
YoY
|
-$12.65M
-1076.91%
YoY
|
-$12.81M
-13440.62%
YoY
|
-$16.84M
151.14%
YoY
|
-$65.00K
-111.93%
YoY
|
$1.295M
1066.67%
YoY
|
$96.00K
-100.23%
YoY
|
-$6.705M
-190.1%
YoY
|
$545.0K
N/A
|
$111.0K
-100.13%
YoY
|
-$42.00M
-158.61%
YoY
|
$7.442M
-82.26%
YoY
|
-$87.88M
78.4%
YoY
|
$71.67M
12651.78%
YoY
|
$41.94M
-169.28%
YoY
|
$28.35M
424.93%
YoY
|
-$49.26M
-25.81%
YoY
|
$562.0K
-100.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.380M
-89.85%
YoY
|
$209.7M
33.44%
YoY
|
$25.74M
-431.25%
YoY
|
$73.85M
78.77%
YoY
|
-$43.15M
885.32%
YoY
|
$157.1M
65.49%
YoY
|
-$7.769M
-110.97%
YoY
|
$41.31M
2148.83%
YoY
|
-$4.379M
N/A
|
$94.96M
-36.35%
YoY
|
$70.80M
-294.68%
YoY
|
$1.837M
-107.13%
YoY
|
$149.2M
5.11%
YoY
|
-$36.37M
-1681.26%
YoY
|
-$25.77M
-155.62%
YoY
|
-$101.7M
14427.43%
YoY
|
$141.9M
25.93%
YoY
|
$2.300M
-88.94%
YoY
|
| Cash From Investing Activities |
-$42.12M
5.48%
YoY
|
-$61.70M
43.82%
YoY
|
-$43.52M
13.52%
YoY
|
-$31.46M
16.24%
YoY
|
-$39.93M
45.29%
YoY
|
-$42.90M
61.31%
YoY
|
-$38.34M
28.24%
YoY
|
-$27.07M
-34.75%
YoY
|
-$27.49M
N/A
|
-$26.60M
-13.07%
YoY
|
-$29.90M
-5.47%
YoY
|
-$41.48M
99.08%
YoY
|
-$30.60M
74.86%
YoY
|
-$31.62M
144.07%
YoY
|
-$20.84M
124.18%
YoY
|
-$20.69M
161.95%
YoY
|
-$17.50M
212.46%
YoY
|
-$12.96M
115.95%
YoY
|
| Cash From Financing Activities |
-$12.54M
19184.62%
YoY
|
-$12.65M
-1076.91%
YoY
|
-$12.81M
-13440.62%
YoY
|
-$16.84M
151.14%
YoY
|
-$65.00K
-111.93%
YoY
|
$1.295M
1066.67%
YoY
|
$96.00K
-100.23%
YoY
|
-$6.705M
-190.1%
YoY
|
$545.0K
N/A
|
$111.0K
-100.13%
YoY
|
-$42.00M
-158.61%
YoY
|
$7.442M
-82.26%
YoY
|
-$87.88M
78.4%
YoY
|
$71.67M
12651.78%
YoY
|
$41.94M
-169.28%
YoY
|
$28.35M
424.93%
YoY
|
-$49.26M
-25.81%
YoY
|
$562.0K
-100.9%
YoY
|
| Net Change In Cash |
-$59.04M
-29.0%
YoY
|
$135.3M
17.14%
YoY
|
-$30.59M
-33.51%
YoY
|
$25.55M
238.85%
YoY
|
-$83.14M
165.47%
YoY
|
$115.5M
68.73%
YoY
|
-$46.01M
4105.67%
YoY
|
$7.540M
-123.42%
YoY
|
-$31.32M
N/A
|
$68.47M
123.0%
YoY
|
-$1.094M
-129.79%
YoY
|
-$32.20M
590.97%
YoY
|
$30.71M
-59.15%
YoY
|
$3.672M
-136.37%
YoY
|
-$4.660M
-80.18%
YoY
|
-$94.04M
2838.75%
YoY
|
$75.17M
84.69%
YoY
|
-$10.09M
-78.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.380M
-89.85%
YoY
|
$209.7M
33.44%
YoY
|
$25.74M
-431.25%
YoY
|
$73.85M
78.77%
YoY
|
-$43.15M
885.32%
YoY
|
$157.1M
65.49%
YoY
|
-$7.769M
-110.97%
YoY
|
$41.31M
2148.83%
YoY
|
-$4.379M
N/A
|
$94.96M
-36.35%
YoY
|
$70.80M
-294.68%
YoY
|
$1.837M
-107.13%
YoY
|
$149.2M
5.11%
YoY
|
-$36.37M
-1681.26%
YoY
|
-$25.77M
-155.62%
YoY
|
-$101.7M
14427.43%
YoY
|
$141.9M
25.93%
YoY
|
$2.300M
-88.94%
YoY
|
| Capital Expenditures |
$42.14M
5.52%
YoY
|
$61.73M
43.7%
YoY
|
$43.53M
13.56%
YoY
|
$31.46M
16.24%
YoY
|
$39.93M
45.29%
YoY
|
$42.96M
61.51%
YoY
|
$38.34M
28.24%
YoY
|
$27.07M
-34.75%
YoY
|
$27.49M
N/A
|
$26.60M
-186.93%
YoY
|
$29.90M
-194.53%
YoY
|
$41.48M
99.08%
YoY
|
-$30.60M
74.86%
YoY
|
-$31.62M
144.07%
YoY
|
$20.84M
124.18%
YoY
|
-$20.69M
161.95%
YoY
|
-$17.50M
212.46%
YoY
|
-$12.96M
115.95%
YoY
|
| Free Cash Flow |
-$46.52M
-44.01%
YoY
|
$148.0M
29.58%
YoY
|
-$17.80M
-61.4%
YoY
|
$42.39M
197.56%
YoY
|
-$83.08M
160.73%
YoY
|
$114.2M
67.03%
YoY
|
-$46.11M
-212.71%
YoY
|
$14.25M
-135.94%
YoY
|
-$31.86M
N/A
|
$68.36M
-61.98%
YoY
|
$40.91M
-962.11%
YoY
|
-$39.64M
-14.94%
YoY
|
$179.8M
12.77%
YoY
|
-$4.745M
-131.1%
YoY
|
-$46.60M
-225.84%
YoY
|
-$81.00M
-1224.97%
YoY
|
$159.4M
34.76%
YoY
|
$15.26M
-43.07%
YoY
|
Loading...