|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Net loss | |||||
| Depreciation | |||||
| Stock - based compensation | |||||
| Stock - based compensation - related party | |||||
| (Gain) Loss on change in fair value of derivative liabilities | |||||
| Loss on change in fair value of digital assets | |||||
| Amortization of debt discount | |||||
| Accounts receivable | |||||
| Prepaid expense | |||||
| Accounts payable and accrued liabilities | |||||
| Accounts payable - related party | |||||
| Accrued interest payable | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of equipment | |||||
| Purchase of digital assets | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from convertible debts | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of period | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Supplemental Cash Flow Disclosures | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Debt discount from derivative liabilities | |||||
| Shares of common stock issued for exercise of warrants | |||||
Loading...