|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$208.5K
56.78%
YoY
|
$133.0K
12.96%
YoY
|
$117.7K
3.45%
YoY
|
$113.8K
19.24%
YoY
|
$95.44K
243.59%
YoY
|
| Cost Of Revenue |
$237.7K
179.62%
YoY
|
$85.00K
23.33%
YoY
|
$68.92K
103.72%
YoY
|
$33.83K
-64.85%
YoY
|
$96.25K
248.06%
YoY
|
| Gross Profit |
-$29.17K
-160.8%
YoY
|
$47.98K
-1.68%
YoY
|
$48.81K
-38.97%
YoY
|
$79.97K
-9985.04%
YoY
|
-$809.00
-752.42%
YoY
|
| Selling, General & Admin |
$135.6K
141.97%
YoY
|
$56.05K
-10.26%
YoY
|
$62.46K
-76.8%
YoY
|
$269.2K
-34.6%
YoY
|
$411.7K
76.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.287K
501.4%
YoY
|
$214.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$420.9K
7.24%
YoY
|
$392.5K
44.08%
YoY
|
$272.4K
1.18%
YoY
|
$269.2K
-34.6%
YoY
|
$411.7K
76.64%
YoY
|
| Operating Profit |
-$450.0K
30.65%
YoY
|
-$344.5K
54.08%
YoY
|
-$223.6K
18.14%
YoY
|
-$189.2K
-54.12%
YoY
|
-$412.5K
77.08%
YoY
|
| Interest Expense |
$532.4K
36.2%
YoY
|
$390.9K
35.98%
YoY
|
$287.5K
-85.39%
YoY
|
$1.967M
213.86%
YoY
|
$626.7K
130.33%
YoY
|
| Other Income/Expense, Net |
-$117.1K
-92.31%
YoY
|
-$1.524M
-386.4%
YoY
|
$532.0K
-72.95%
YoY
|
$1.967M
-163.22%
YoY
|
-$3.111M
43.16%
YoY
|
| Pretax Income |
-$567.2K
-69.64%
YoY
|
-$1.868M
-705.67%
YoY
|
$308.5K
-82.65%
YoY
|
$1.778M
-150.45%
YoY
|
-$3.524M
46.45%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$567.2K
-69.64%
YoY
|
-$1.868M
-705.67%
YoY
|
$308.5K
-82.65%
YoY
|
$1.778M
-150.45%
YoY
|
-$3.524M
46.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.14
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.184K
15.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
4.169B shares
11.85%
YoY
|
3.727B shares
4.25%
YoY
|
3.575B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
496.0K shares
N/A
|
0.000 shares
-100.0%
YoY
|
10.57B shares
14.4%
YoY
|
9.240B shares
4.02%
YoY
|
8.883B shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$49.19K
78.96%
YoY
|
$121.3K
304.33%
YoY
|
$34.12K
45.0%
YoY
|
$25.55K
-25.9%
YoY
|
$27.49K
-38.96%
YoY
|
$30.00K
3.59%
YoY
|
$23.53K
-27.49%
YoY
|
$34.48K
10.84%
YoY
|
$45.03K
78.68%
YoY
|
$28.96K
-17.19%
YoY
|
$32.46K
27.81%
YoY
|
$31.11K
-3.61%
YoY
|
$25.20K
19.06%
YoY
|
$34.97K
83.09%
YoY
|
$25.39K
-39.3%
YoY
|
$32.27K
17.66%
YoY
|
$21.17K
199.11%
YoY
|
$19.10K
231.6%
YoY
|
$41.84K
185.36%
YoY
|
| Cost Of Revenue |
$40.97K
270.27%
YoY
|
$68.50K
585.0%
YoY
|
$145.4K
1062.56%
YoY
|
$12.65K
-45.8%
YoY
|
$11.06K
-67.65%
YoY
|
$10.00K
-43.41%
YoY
|
$12.51K
19.7%
YoY
|
$23.34K
46.24%
YoY
|
$34.20K
37.64%
YoY
|
$17.67K
92.69%
YoY
|
$10.45K
7.73%
YoY
|
$15.96K
6.68%
YoY
|
$24.85K
N/A
|
$9.170K
-69.01%
YoY
|
$9.700K
-76.13%
YoY
|
$14.96K
197.42%
YoY
|
$0.00
-100.0%
YoY
|
$29.59K
1543.89%
YoY
|
$40.63K
72.53%
YoY
|
| Gross Profit |
$8.225K
-49.92%
YoY
|
$52.80K
164.0%
YoY
|
-$111.3K
-1109.64%
YoY
|
$12.90K
15.81%
YoY
|
$16.42K
51.71%
YoY
|
$20.00K
77.15%
YoY
|
$11.02K
-49.9%
YoY
|
$11.14K
-26.47%
YoY
|
$10.83K
2992.86%
YoY
|
$11.29K
-56.24%
YoY
|
$22.01K
40.23%
YoY
|
$15.15K
-12.5%
YoY
|
$350.00
-98.35%
YoY
|
$25.80K
-345.95%
YoY
|
$15.69K
1198.01%
YoY
|
$17.32K
-22.7%
YoY
|
$21.17K
-251.95%
YoY
|
-$10.49K
-364.9%
YoY
|
$1.209K
-113.6%
YoY
|
| Selling, General & Admin |
$35.03K
151.15%
YoY
|
$91.30K
52.17%
YoY
|
$20.94K
33.66%
YoY
|
$65.12K
411.12%
YoY
|
$13.95K
-71.78%
YoY
|
$60.00K
-11.87%
YoY
|
$15.66K
-83.02%
YoY
|
$12.74K
-75.2%
YoY
|
$49.42K
-18.58%
YoY
|
$68.08K
4.79%
YoY
|
$92.23K
25.09%
YoY
|
$51.37K
-4.16%
YoY
|
$60.70K
-24.89%
YoY
|
$64.97K
-66.71%
YoY
|
$73.73K
-12.0%
YoY
|
$53.60K
-26.47%
YoY
|
$80.81K
35.11%
YoY
|
$195.2K
206.34%
YoY
|
$83.78K
13.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$322.00
0.0%
YoY
|
$300.00
N/A
|
$300.00
N/A
|
$300.00
N/A
|
$322.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$35.03K
-61.47%
YoY
|
$91.30K
30.43%
YoY
|
$119.0K
-29.61%
YoY
|
$119.6K
7.43%
YoY
|
$90.89K
83.92%
YoY
|
$70.00K
2.82%
YoY
|
$169.1K
83.38%
YoY
|
$111.3K
116.75%
YoY
|
$49.42K
-18.58%
YoY
|
$68.08K
4.77%
YoY
|
$92.23K
25.09%
YoY
|
$51.37K
3.36%
YoY
|
$60.70K
-24.89%
YoY
|
$64.98K
-66.7%
YoY
|
$73.73K
-12.0%
YoY
|
$49.70K
-31.82%
YoY
|
$80.81K
35.12%
YoY
|
$195.2K
206.33%
YoY
|
$83.78K
13.26%
YoY
|
| Operating Profit |
-$395.1K
430.53%
YoY
|
-$38.50K
-23.0%
YoY
|
-$230.3K
45.7%
YoY
|
-$106.7K
6.5%
YoY
|
-$74.47K
92.95%
YoY
|
-$50.00K
-11.96%
YoY
|
-$158.1K
125.15%
YoY
|
-$100.2K
176.67%
YoY
|
-$38.60K
-36.05%
YoY
|
-$56.79K
44.95%
YoY
|
-$70.22K
20.99%
YoY
|
-$36.22K
11.85%
YoY
|
-$60.35K
1.18%
YoY
|
-$39.18K
-80.95%
YoY
|
-$58.04K
-29.72%
YoY
|
-$32.38K
-35.86%
YoY
|
-$59.65K
-19.11%
YoY
|
-$205.7K
244.18%
YoY
|
-$82.57K
-0.35%
YoY
|
| Interest Expense |
$203.2K
87.55%
YoY
|
-$107.2K
-48.95%
YoY
|
$186.4K
69.7%
YoY
|
$130.3K
37.0%
YoY
|
$108.3K
31.17%
YoY
|
-$210.0K
-142.92%
YoY
|
$109.8K
66.64%
YoY
|
$95.11K
42.69%
YoY
|
$82.59K
-801.73%
YoY
|
$489.3K
-34.22%
YoY
|
$65.90K
-13.64%
YoY
|
$66.66K
-2.86%
YoY
|
-$11.77K
-110.46%
YoY
|
$743.9K
-90.91%
YoY
|
$76.31K
-101.69%
YoY
|
$68.62K
-90.27%
YoY
|
$112.5K
-4.51%
YoY
|
$8.184M
-337.86%
YoY
|
-$4.524M
5446.38%
YoY
|
| Other Income/Expense, Net |
$834.4K
-38.38%
YoY
|
-$56.70K
N/A
|
$1.511M
-346.92%
YoY
|
-$2.819M
-289.22%
YoY
|
$1.354M
-161.79%
YoY
|
N/A
|
-$612.0K
10.25%
YoY
|
$1.490M
144.34%
YoY
|
-$2.191M
18512.12%
YoY
|
N/A
|
-$555.1K
-9.48%
YoY
|
$609.6K
-37.33%
YoY
|
-$11.77K
-101.36%
YoY
|
N/A
|
-$613.2K
-86.44%
YoY
|
$972.7K
37.96%
YoY
|
$863.6K
-111.56%
YoY
|
-$3.000K
-113.72%
YoY
|
-$4.524M
5446.25%
YoY
|
| Pretax Income |
$439.3K
-65.67%
YoY
|
-$202.4K
-22.15%
YoY
|
$1.281M
-266.32%
YoY
|
-$2.925M
-310.54%
YoY
|
$1.280M
-157.38%
YoY
|
-$260.0K
-160.11%
YoY
|
-$770.1K
23.15%
YoY
|
$1.389M
142.3%
YoY
|
-$2.230M
2991.36%
YoY
|
$432.5K
-38.62%
YoY
|
-$625.4K
-6.84%
YoY
|
$573.4K
-39.02%
YoY
|
-$72.13K
-108.97%
YoY
|
$704.7K
-91.16%
YoY
|
-$671.3K
-85.43%
YoY
|
$940.3K
43.66%
YoY
|
$804.0K
-110.65%
YoY
|
$7.975M
-329.27%
YoY
|
-$4.606M
2701.32%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$439.3K
-65.67%
YoY
|
-$202.4K
-22.15%
YoY
|
$1.281M
-266.32%
YoY
|
-$2.925M
-310.54%
YoY
|
$1.280M
-157.38%
YoY
|
-$260.0K
-160.11%
YoY
|
-$770.1K
23.15%
YoY
|
$1.389M
142.3%
YoY
|
-$2.230M
2991.36%
YoY
|
$432.5K
-38.62%
YoY
|
-$625.4K
-6.84%
YoY
|
$573.4K
-39.02%
YoY
|
-$72.13K
-108.97%
YoY
|
$704.7K
-91.16%
YoY
|
-$671.3K
-85.43%
YoY
|
$940.3K
43.66%
YoY
|
$804.0K
-110.65%
YoY
|
$7.975M
-329.27%
YoY
|
-$4.606M
2701.4%
YoY
|
| Basic Earnings Per Share |
$0.60
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
N/A
|
-$0.53
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-42.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$227.40
-107.87%
YoY
|
$2.364K
-258.94%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
576.9K shares
-99.99%
YoY
|
5.362B shares
19.02%
YoY
|
5.362B shares
35.57%
YoY
|
4.605B shares
24.06%
YoY
|
4.505B shares
15.07%
YoY
|
4.505B shares
21.37%
YoY
|
3.955B shares
6.55%
YoY
|
3.712B shares
N/A
|
3.915B shares
5.47%
YoY
|
3.712B shares
4.99%
YoY
|
3.712B shares
N/A
|
N/A
|
3.712B shares
N/A
|
3.535B shares
7.43%
YoY
|
N/A
|
3.535B shares
N/A
|
N/A
|
3.291B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.67M shares
-99.87%
YoY
|
N/A
|
21.64B shares
46.61%
YoY
|
4.674B shares
-66.26%
YoY
|
14.84B shares
4.25%
YoY
|
N/A
|
14.76B shares
44.73%
YoY
|
13.85B shares
33.58%
YoY
|
14.24B shares
26.42%
YoY
|
N/A
|
10.20B shares
3.86%
YoY
|
10.37B shares
2.65%
YoY
|
11.26B shares
16.48%
YoY
|
N/A
|
9.821B shares
9.36%
YoY
|
10.10B shares
17.95%
YoY
|
9.669B shares
N/A
|
N/A
|
8.981B shares
N/A
|
Loading...