2021 Q4 Form 10-Q Financial Statement
#000164033421002652 Filed on October 27, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
Revenue | $19.10K | $41.84K | $27.43K |
YoY Change | 231.6% | 185.36% | 543.9% |
Cost Of Revenue | $29.59K | $40.63K | $5.030K |
YoY Change | 1543.89% | 72.53% | |
Gross Profit | -$10.49K | $1.209K | $22.40K |
YoY Change | -364.9% | -113.6% | 425.82% |
Gross Profit Margin | -54.92% | 2.89% | 81.66% |
Selling, General & Admin | $195.2K | $83.78K | $72.90K |
YoY Change | 206.34% | 13.26% | 23.41% |
% of Gross Profit | 6929.69% | 325.45% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $195.2K | $83.78K | $72.89K |
YoY Change | 206.33% | 13.26% | 23.4% |
Operating Profit | -$205.7K | -$82.57K | -$50.49K |
YoY Change | 244.18% | -0.35% | -7.88% |
Interest Expense | $8.184M | -$4.524M | $705.1K |
YoY Change | -337.86% | 5446.38% | -1020.19% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.000K | -$4.524M | $705.1K |
YoY Change | -113.72% | 5446.25% | |
Pretax Income | $7.975M | -$4.606M | $654.6K |
YoY Change | -329.27% | 2701.32% | -598.06% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $7.975M | -$4.606M | $654.6K |
YoY Change | -329.27% | 2701.4% | -598.07% |
Net Earnings / Revenue | 41754.66% | -11009.89% | 2386.27% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $2.364K | $0.00 | $231.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.291B shares | ||
Diluted Shares Outstanding | 8.981B shares | 8.565B shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.48K | $66.13K | $129.6K |
YoY Change | 732.85% | 8270.89% | 409.84% |
Cash & Equivalents | $34.48K | $66.13K | $129.6K |
Short-Term Investments | |||
Other Short-Term Assets | $7.500K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $7.500K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $41.98K | $66.13K | $129.6K |
YoY Change | 913.54% | 8270.76% | 409.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | -$1.00 | $1.00 | $0.00 |
YoY Change | -50.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $41.98K | $66.13K | $129.6K |
Total Long-Term Assets | -$1.00 | $1.00 | $0.00 |
Total Assets | $41.98K | $66.13K | $129.6K |
YoY Change | 914.01% | 8270.89% | 409.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $465.2K | $446.2K | $426.2K |
YoY Change | 19.68% | 1022.44% | 1604.0% |
Accrued Expenses | $231.8K | $202.6K | $216.8K |
YoY Change | -19.34% | -55.78% | -47.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $799.8K | $701.8K | $676.5K |
YoY Change | 50.44% | -11.51% | -13.31% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.841M | $15.35M | $11.86M |
YoY Change | 16.28% | 365.93% | 275.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.841M | $15.35M | $11.86M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $6.841M | $15.35M | $11.86M |
YoY Change | 16.28% | 365.93% | 275.8% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.72M | -$19.70M | |
YoY Change | 42.98% | ||
Common Stock | $3.535M | $3.291M | |
YoY Change | 51.14% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.799M | -$15.29M | -$11.73M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $41.98K | $66.13K | $129.6K |
YoY Change | 913.54% | 8270.76% | 409.84% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.975M | -$4.606M | $654.6K |
YoY Change | -329.27% | 2701.4% | -598.07% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$95.15K | -$53.42K | -$18.69K |
YoY Change | 171.86% | 108.43% | 82.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 63.50K | -10.00K | -15.00K |
YoY Change | 65.58% | -1100.0% | -700.0% |
NET CHANGE | |||
Cash From Operating Activities | -95.15K | -53.42K | -18.69K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 63.50K | -10.00K | -15.00K |
Net Change In Cash | -31.65K | -63.42K | -33.69K |
YoY Change | -1044.78% | 157.49% | 335.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$95.15K | -$53.42K | -$18.69K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3290803570 | shares |
CY2021Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
66129 | USD |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4142 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
66129 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4142 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9900 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
65108 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
446168 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
388668 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
202564 | USD |
CY2020Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
287429 | USD |
CY2021Q3 | boty |
Promissory Note Debt Discount
PromissoryNoteDebtDiscount
|
127747 | USD |
CY2020Q4 | boty |
Promissory Note Debt Discount
PromissoryNoteDebtDiscount
|
0 | USD |
CY2021Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
172253 | USD |
CY2020Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8197588 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15286931 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5878867 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
24657 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
211884 | USD |
CY2021Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
529548 | USD |
CY2020Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
531674 | USD |
CY2021Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
13992627 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4610130 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15353060 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5883009 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3290803570 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2339101663 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3290804 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2339102 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1118547 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
-20381 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19696282 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66129 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4142 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
41837 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
14661 | USD |
us-gaap |
Revenues
Revenues
|
76339 | USD | |
us-gaap |
Revenues
Revenues
|
22021 | USD | |
CY2021Q3 | boty |
Cost Of Service
CostOfService
|
40628 | USD |
CY2020Q3 | boty |
Cost Of Service
CostOfService
|
23552 | USD |
boty |
Cost Of Service
CostOfService
|
66660 | USD | |
boty |
Cost Of Service
CostOfService
|
25852 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
1209 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
-8891 | USD |
us-gaap |
Gross Profit
GrossProfit
|
9679 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-3831 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43882 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29472 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
99536 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40591 | USD | |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
9900 | USD |
CY2020Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
14500 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
26950 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
38750 | USD | |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
30000 | USD |
CY2020Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
30000 | USD |
us-gaap |
Salaries And Wages
SalariesAndWages
|
90000 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
90000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
83782 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
73972 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
216486 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
169341 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-82573 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-82863 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-206807 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-173172 | USD | |
CY2021Q3 | us-gaap |
Noninterest Expense
NoninterestExpense
|
174984 | USD |
CY2020Q3 | us-gaap |
Noninterest Expense
NoninterestExpense
|
57063 | USD |
us-gaap |
Noninterest Expense
NoninterestExpense
|
470641 | USD | |
us-gaap |
Noninterest Expense
NoninterestExpense
|
210357 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-4348651 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-24499 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-10821246 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1455931 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4523635 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-81562 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11291887 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1245574 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4606208 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-164425 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11498694 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1072402 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
3318713236 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
2021181889 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
2844080980 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
2021181889 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18530977021 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5878867 | USD |
CY2021Q1 | boty |
Shares Of Common Stock Issued For Conversion Of Debts And Accrued Interest Amount
SharesOfCommonStockIssuedForConversionOfDebtsAndAccruedInterestAmount
|
9571 | USD |
CY2021Q1 | boty |
Shares Of Common Stock Issued For Exercise Of Warrants Amount
SharesOfCommonStockIssuedForExerciseOfWarrantsAmount
|
0 | USD |
CY2021Q1 | boty |
Write Off Of Convertible Notes And Accrued Interest
WriteOffOfConvertibleNotesAndAccruedInterest
|
110076 | USD |
CY2021Q1 | boty |
Derivative Liabilities Reclass To Additional Paid In Capital Due To Note Conversion Warrant Exercise And Note Written Off
DerivativeLiabilitiesReclassToAdditionalPaidInCapitalDueToNoteConversionWarrantExerciseAndNoteWrittenOff
|
346640 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7547040 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12959620 | USD |
CY2021Q2 | boty |
Shares Of Common Stock Issued For Conversion Of Debts And Accrued Interest Amount
SharesOfCommonStockIssuedForConversionOfDebtsAndAccruedInterestAmount
|
102245 | USD |
CY2021Q2 | boty |
Shares Of Common Stock Issued For Exercise Of Warrants Amount
SharesOfCommonStockIssuedForExerciseOfWarrantsAmount
|
0 | USD |
CY2021Q2 | boty |
Derivative Liabilities Reclass To Additional Paid In Capital Due To Note Conversion Warrant Exercise And Note Written Off
DerivativeLiabilitiesReclassToAdditionalPaidInCapitalDueToNoteConversionWarrantExerciseAndNoteWrittenOff
|
474581 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
654554 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11728241 | USD |
CY2021Q3 | boty |
Shares Of Common Stock Issued For Conversion Of Debts And Accrued Interest Amount
SharesOfCommonStockIssuedForConversionOfDebtsAndAccruedInterestAmount
|
164991 | USD |
CY2021Q3 | boty |
Derivative Liabilities Reclass To Additional Paid In Capital Due To Note Conversion Warrant Exercise And Note Written Off
DerivativeLiabilitiesReclassToAdditionalPaidInCapitalDueToNoteConversionWarrantExerciseAndNoteWrittenOff
|
882527 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4606208 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15286931 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4366721 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1368246 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2998475 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-131419 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3129894 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-164425 | USD |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
32500 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
265000 | USD | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
31000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
1703748 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
276806 | USD | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66129 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3294319 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11498694 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1072402 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
10821246 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1455931 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
359479 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
79065 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1500 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
90000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
90000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-55207 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
39254 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
111163 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
131291 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-170513 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-43919 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
24000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
265000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
232500 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
61987 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-42919 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4142 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43707 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66129 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
788 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
267439 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
110076 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lingerie Fighting Championships, Inc. (the “Company”) is a Nevada corporation incorporated on November 29, 2006 under the name Sparking Events, Inc. The Company’s corporate name was changed to Xodtec Group USA, Inc. in June 2009, Xodtec LED, Inc. in May 2010, Cala Energy Corp. in September 2013 and Lingerie Fighting Championships, Inc. on April 1, 2015.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company focuses on developing, producing, promoting, and distributing entertainment through live entertainment events, digital home videos, broadcast television networks, video on demand, and digital media channels in the United States. It offers wrestling and mixed martial arts fights featuring women under the LFC brand name.</p> | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4142 | USD |
us-gaap |
Revenues
Revenues
|
76339 | USD | |
us-gaap |
Revenues
Revenues
|
22021 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
66660 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
25852 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16509795132 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company continually evaluates its estimates and judgments. The Company bases its estimates and judgments on historical experience and other factors that it believes to be reasonable under the circumstances. Materially different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are not deemed critical.</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior period amounts have been reclassified to conform with the current year presentation.</p> | ||
us-gaap |
Gross Profit
GrossProfit
|
9679 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-3831 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5649425225 | shares | |
CY2020Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
16509795132 | shares |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5649425225 | shares |
us-gaap |
Revenues
Revenues
|
76339 | USD | |
us-gaap |
Revenues
Revenues
|
22021 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
16509795132 | shares | |
boty |
Related Party Balances And Transactionspolicytextblock
RelatedPartyBalancesAndTransactionspolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company follows FASB ASC 850, “<em>Related Party Disclosures</em>,” for the identification of related parties and disclosure of related party transaction. (See Note 9)</p> | ||
CY2021Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
13992627 | USD |
CY2020Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4610130 | USD |
CY2021Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3290803570 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2339101663 | shares |
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
300000000 | shares | |
boty |
Weighted Average Exercise Price
WeightedAverageExercisePrice
|
0.0002 | ||
CY2019Q4 | boty |
Outstanding Warrants Balances Beginning
OutstandingWarrantsBalancesBeginning
|
969833333 | shares |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0002 | ||
CY2020 | boty |
Granted
Granted
|
4656666666 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0001 | |
CY2020 | boty |
Redeemed
Redeemed
|
-188333333 | shares |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.0003 | ||
boty |
Redeemed Per Share
RedeemedPerShare
|
0 | ||
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2020Q4 | boty |
Outstanding Warrants Exercise Price
OutstandingWarrantsExercisePrice
|
0.0001 | |
boty |
Granted
Granted
|
300000000 | shares | |
CY2019Q4 | boty |
Outstanding Warrants Exercise Price
OutstandingWarrantsExercisePrice
|
0.0002 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
boty |
Exercised
Exercised
|
-281500000 | shares | |
CY2020 | boty |
Redeemed Per Share
RedeemedPerShare
|
0.0003 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5456666666 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.0001 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
267438920 | shares | |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
281500000 | shares | |
us-gaap |
Option Indexed To Issuers Equity Strike Price1
OptionIndexedToIssuersEquityStrikePrice1
|
0.0001 | ||
us-gaap |
Option Indexed To Issuers Equity Strike Price1
OptionIndexedToIssuersEquityStrikePrice1
|
0.0002 | ||
boty |
Expected Term
ExpectedTerm
|
P4Y7D | ||
boty |
Expected Term
ExpectedTerm
|
P3Y10M20D | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
11819000 | USD |
CY2021Q3 | boty |
Closing Market Price
ClosingMarketPrice
|
0.0024 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
5456666666 | USD | |
CY2020 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
5438166666 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
13094951 | shares | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1641589 | shares |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-10821246 | USD | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
1455931 | USD | |
boty |
Note6 Promissory Note
Note6PromissoryNote
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 6 – PROMISSORY NOTE</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On March 4, 2021, the Company entered into an agreement with Auctus Fund, LLC to issue a senior secured promissory note of $300,000 to the unrelated party, which bears interest at 12% of the principal amount. The promissory note matures on March 4, 2022. The note is to be repaid by six equal payments commencing on the sixth month anniversary of issuance and due monthly thereafter. In conjunction with the convertible note, the Company issued warrants to purchase 150,000,000 shares of common stock, exercisable for five years from issuance at $0.002 per share and returnable warrants to purchase 150,000,000 shares of common stock, exercisable for five years form issuance at $0.002 per share which will be automatically expired in the event that the Company repays the convertible promissory notes prior to its maturity date. (See Note 5)</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The note was discounted for original issued discount of $35,000 and a derivative on warrants of $265,000 for an aggregate discount of $300,000, which is being amortized over the life of the note using the effective interest method resulting in $172,253 of debt discount amortization for the nine months ended September 30, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of September30, 2021, the note is presented at $172,253, net of debt discount of $127,747.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the nine months ended September 30, 2021, interest expense of $20,712 was incurred on the promissory note. As of September 30, 2021, accrued interest payable on the promissory note was $20,712.</p> | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
35000 | USD | |
boty |
Warrants Derivative Amount
WarrantsDerivativeAmount
|
265000 | USD | |
boty |
Debt Instrument Aggregate Discount
DebtInstrumentAggregateDiscount
|
300000 | USD | |
CY2021Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
172253 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
127747 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
20712 | USD |
CY2021Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
529548 | USD |
CY2020Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
531674 | USD |
CY2020 | boty |
Common Shares Issued For Conversion Of Debt Accrued Interest
CommonSharesIssuedForConversionOfDebtAccruedInterest
|
12717 | USD |
CY2016Q4 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
100000 | USD |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
29403 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
90450 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
131292 | USD | |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4610130 | USD |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
-925382 | USD | |
boty |
Reduction Of Derivative Liabilities From Exercise Of Warrants
ReductionOfDerivativeLiabilitiesFromExerciseOfWarrants
|
-593645 | USD | |
boty |
Reduction Of Derivative Liabilities From Written Off Of Convertible Notes
ReductionOfDerivativeLiabilitiesFromWrittenOffOfConvertibleNotes
|
-184722 | USD | |
boty |
Addition Of New Derivative Liabilities Upon Issuance Of Warrants As Debt Discount
AdditionOfNewDerivativeLiabilitiesUponIssuanceOfWarrantsAsDebtDiscount
|
265000 | USD | |
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
346970 | USD | |
boty |
Loss On Change In Fair Value Of The Derivative
LossOnChangeInFairValueOfTheDerivative
|
10474276 | USD | |
CY2021Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
13992627 | USD |
boty |
Loss Due To Derivative Liabilities On Warrants
LossDueToDerivativeLiabilitiesOnWarrants
|
-346970 | USD | |
boty |
Loss Due To Derivative Liabilities On Warrants
LossDueToDerivativeLiabilitiesOnWarrants
|
-21654 | USD | |
boty |
Gain Loss On Change In Fair Value Of Derivative Liabilities On Convertible Notes And Warrants
GainLossOnChangeInFairValueOfDerivativeLiabilitiesOnConvertibleNotesAndWarrants
|
-10474276 | USD | |
boty |
Gain Loss On Change In Fair Value Of Derivative Liabilities On Convertible Notes And Warrants
GainLossOnChangeInFairValueOfDerivativeLiabilitiesOnConvertibleNotesAndWarrants
|
1477585 | USD | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P0Y1M9D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P0Y10M9D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0012 | pure | |
CY2021Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
446168 | USD |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
388668 | USD |