|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.91M
303.59%
YoY
|
-$2.952M
-82.37%
YoY
|
-$16.75M
-79.8%
YoY
|
-$82.91M
498.82%
YoY
|
-$13.85M
-420.41%
YoY
|
| Depreciation, Depletion And Amortization |
$12.20M
21.29%
YoY
|
$10.06M
38.47%
YoY
|
$7.263M
66.97%
YoY
|
$4.350M
52.85%
YoY
|
$2.846M
110.81%
YoY
|
| Cash From Operating Activities |
-$9.810M
-186.75%
YoY
|
$11.31M
-145.29%
YoY
|
-$24.97M
-78.51%
YoY
|
-$116.2M
1410.73%
YoY
|
-$7.691M
-166.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.660M
-57.77%
YoY
|
$8.666M
-68.16%
YoY
|
$27.22M
-10.47%
YoY
|
$30.40M
57.64%
YoY
|
$19.29M
97.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.078M
432.84%
YoY
|
$953.0K
-83.32%
YoY
|
$5.712M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.418M
-118.38%
YoY
|
-$7.713M
-64.14%
YoY
|
-$21.51M
-29.26%
YoY
|
-$30.40M
57.64%
YoY
|
-$19.29M
97.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.001M
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.28M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.15M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$279.7M
-22.64%
YoY
|
$361.6M
34.8%
YoY
|
$268.2M
592.01%
YoY
|
$38.76M
93.24%
YoY
|
$20.06M
173.53%
YoY
|
| Cash From Financing Activities |
$5.912M
-155.26%
YoY
|
-$10.70M
-150.0%
YoY
|
$21.40M
-87.21%
YoY
|
$167.3M
1627.79%
YoY
|
$9.680M
-66.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.810M
-186.75%
YoY
|
$11.31M
-145.29%
YoY
|
-$24.97M
-78.51%
YoY
|
-$116.2M
1410.73%
YoY
|
-$7.691M
-166.61%
YoY
|
| Cash From Investing Activities |
$1.418M
-118.38%
YoY
|
-$7.713M
-64.14%
YoY
|
-$21.51M
-29.26%
YoY
|
-$30.40M
57.64%
YoY
|
-$19.29M
97.61%
YoY
|
| Cash From Financing Activities |
$5.912M
-155.26%
YoY
|
-$10.70M
-150.0%
YoY
|
$21.40M
-87.21%
YoY
|
$167.3M
1627.79%
YoY
|
$9.680M
-66.4%
YoY
|
| Net Change In Cash |
-$2.480M
-65.09%
YoY
|
-$7.103M
-71.68%
YoY
|
-$25.08M
-221.4%
YoY
|
$20.66M
-219.41%
YoY
|
-$17.30M
-156.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.810M
-186.75%
YoY
|
$11.31M
-145.29%
YoY
|
-$24.97M
-78.51%
YoY
|
-$116.2M
1410.73%
YoY
|
-$7.691M
-166.61%
YoY
|
| Capital Expenditures |
$3.660M
-57.77%
YoY
|
$8.666M
-68.16%
YoY
|
$27.22M
-10.47%
YoY
|
$30.40M
57.64%
YoY
|
$19.29M
97.61%
YoY
|
| Free Cash Flow |
-$13.47M
-609.84%
YoY
|
$2.642M
-105.06%
YoY
|
-$52.19M
-64.4%
YoY
|
-$146.6M
443.38%
YoY
|
-$26.98M
-1610.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.00K
-99.48%
YoY
|
-$3.212M
29.41%
YoY
|
-$486.0K
-9.16%
YoY
|
-$5.329M
1005.6%
YoY
|
-$2.888M
-627.01%
YoY
|
-$2.482M
-44.66%
YoY
|
-$535.0K
-83.45%
YoY
|
-$482.0K
-88.6%
YoY
|
$548.0K
-111.42%
YoY
|
-$4.485M
-13.75%
YoY
|
-$3.232M
-20.06%
YoY
|
-$4.228M
-60.69%
YoY
|
-$4.800M
-92.37%
YoY
|
-$5.200M
12.8%
YoY
|
-$4.043M
-0.17%
YoY
|
-$10.76M
101.63%
YoY
|
-$62.92M
-42328.86%
YoY
|
-$4.610M
-570.41%
YoY
|
-$4.050M
-775.0%
YoY
|
-$5.334M
N/A
|
| Depreciation, Depletion And Amortization |
$2.162M
-16.07%
YoY
|
$2.607M
0.31%
YoY
|
$3.055M
14.81%
YoY
|
$3.960M
66.11%
YoY
|
$2.576M
6.76%
YoY
|
$2.599M
36.14%
YoY
|
$2.661M
33.85%
YoY
|
$2.384M
47.25%
YoY
|
$2.413M
41.52%
YoY
|
$1.909M
44.62%
YoY
|
$1.988M
92.64%
YoY
|
$1.619M
59.04%
YoY
|
$1.705M
73.98%
YoY
|
$1.320M
46.67%
YoY
|
$1.032M
21.41%
YoY
|
$1.018M
57.34%
YoY
|
$980.0K
98.78%
YoY
|
$900.0K
-34.78%
YoY
|
$850.0K
136.11%
YoY
|
$647.0K
2.7%
YoY
|
| Cash From Operating Activities |
$6.764M
-263.34%
YoY
|
-$8.715M
-502.91%
YoY
|
$6.369M
229.49%
YoY
|
-$3.323M
-244.6%
YoY
|
-$4.141M
-184.27%
YoY
|
$2.163M
-90.18%
YoY
|
$1.933M
-129.56%
YoY
|
$2.298M
-109.17%
YoY
|
$4.914M
-131.92%
YoY
|
$22.03M
-159.18%
YoY
|
-$6.540M
-73.23%
YoY
|
-$25.07M
14.42%
YoY
|
-$15.39M
-52.82%
YoY
|
-$37.22M
-1357.43%
YoY
|
-$24.43M
423.13%
YoY
|
-$21.91M
266.39%
YoY
|
-$32.63M
473.48%
YoY
|
$2.960M
-74.37%
YoY
|
-$4.670M
853.06%
YoY
|
-$5.980M
-244.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$630.0K
-46.29%
YoY
|
$696.0K
-58.05%
YoY
|
$817.0K
-61.79%
YoY
|
$974.0K
-54.72%
YoY
|
$1.173M
-56.84%
YoY
|
$1.659M
-88.93%
YoY
|
$2.138M
-4.13%
YoY
|
$2.151M
-57.91%
YoY
|
$2.718M
-44.55%
YoY
|
$14.98M
43.39%
YoY
|
$2.230M
-78.86%
YoY
|
$5.110M
-1.54%
YoY
|
$4.902M
16.52%
YoY
|
$10.45M
-238.78%
YoY
|
$10.55M
-329.35%
YoY
|
$5.190M
-172.49%
YoY
|
$4.207M
107.86%
YoY
|
-$7.530M
-22.85%
YoY
|
-$4.600M
-426.24%
YoY
|
-$7.160M
-223.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.976M
11747.62%
YoY
|
$102.0K
436.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
-69.12%
YoY
|
$19.00K
-99.65%
YoY
|
$851.0K
347.89%
YoY
|
$41.00K
N/A
|
$136.0K
N/A
|
$5.390M
N/A
|
$190.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$630.0K
-46.29%
YoY
|
$4.280M
-364.69%
YoY
|
-$715.0K
-66.26%
YoY
|
-$974.0K
-25.08%
YoY
|
-$1.173M
-56.18%
YoY
|
-$1.617M
-89.11%
YoY
|
-$2.119M
-167.06%
YoY
|
-$1.300M
-73.58%
YoY
|
-$2.677M
-45.39%
YoY
|
-$14.85M
42.09%
YoY
|
$3.160M
-129.95%
YoY
|
-$4.920M
-5.2%
YoY
|
-$4.902M
16.52%
YoY
|
-$10.45M
38.78%
YoY
|
-$10.55M
129.35%
YoY
|
-$5.190M
-27.51%
YoY
|
-$4.207M
107.86%
YoY
|
-$7.530M
-22.85%
YoY
|
-$4.600M
226.24%
YoY
|
-$7.160M
23.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.00M
-84.4%
YoY
|
N/A
|
N/A
|
N/A
|
$96.16M
198.42%
YoY
|
N/A
|
N/A
|
N/A
|
$32.22M
-59.52%
YoY
|
N/A
|
N/A
|
N/A
|
$79.61M
243.53%
YoY
|
N/A
|
N/A
|
N/A
|
$23.17M
8579.4%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$493.0K
-120.49%
YoY
|
-$717.0K
-48.31%
YoY
|
-$476.0K
-77.55%
YoY
|
$4.699M
34.37%
YoY
|
$2.406M
-122.51%
YoY
|
-$1.387M
-0.86%
YoY
|
-$2.120M
-74.37%
YoY
|
$3.497M
-85.31%
YoY
|
-$10.69M
-246.97%
YoY
|
-$1.399M
-109.06%
YoY
|
-$8.270M
-163.08%
YoY
|
$23.80M
1207.69%
YoY
|
$7.272M
-94.69%
YoY
|
$15.45M
73.4%
YoY
|
$13.11M
1050.0%
YoY
|
$1.820M
-591.89%
YoY
|
$136.9M
42537.07%
YoY
|
$8.910M
-69.07%
YoY
|
$1.140M
-42.13%
YoY
|
-$370.0K
-105.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.764M
-263.34%
YoY
|
-$8.715M
-502.91%
YoY
|
$6.369M
229.49%
YoY
|
-$3.323M
-244.6%
YoY
|
-$4.141M
-184.27%
YoY
|
$2.163M
-90.18%
YoY
|
$1.933M
-129.56%
YoY
|
$2.298M
-109.17%
YoY
|
$4.914M
-131.92%
YoY
|
$22.03M
-159.18%
YoY
|
-$6.540M
-73.23%
YoY
|
-$25.07M
14.42%
YoY
|
-$15.39M
-52.82%
YoY
|
-$37.22M
-1357.43%
YoY
|
-$24.43M
423.13%
YoY
|
-$21.91M
266.39%
YoY
|
-$32.63M
473.48%
YoY
|
$2.960M
-74.37%
YoY
|
-$4.670M
853.06%
YoY
|
-$5.980M
-244.79%
YoY
|
| Cash From Investing Activities |
-$630.0K
-46.29%
YoY
|
$4.280M
-364.69%
YoY
|
-$715.0K
-66.26%
YoY
|
-$974.0K
-25.08%
YoY
|
-$1.173M
-56.18%
YoY
|
-$1.617M
-89.11%
YoY
|
-$2.119M
-167.06%
YoY
|
-$1.300M
-73.58%
YoY
|
-$2.677M
-45.39%
YoY
|
-$14.85M
42.09%
YoY
|
$3.160M
-129.95%
YoY
|
-$4.920M
-5.2%
YoY
|
-$4.902M
16.52%
YoY
|
-$10.45M
38.78%
YoY
|
-$10.55M
129.35%
YoY
|
-$5.190M
-27.51%
YoY
|
-$4.207M
107.86%
YoY
|
-$7.530M
-22.85%
YoY
|
-$4.600M
226.24%
YoY
|
-$7.160M
23.45%
YoY
|
| Cash From Financing Activities |
-$493.0K
-120.49%
YoY
|
-$717.0K
-48.31%
YoY
|
-$476.0K
-77.55%
YoY
|
$4.699M
34.37%
YoY
|
$2.406M
-122.51%
YoY
|
-$1.387M
-0.86%
YoY
|
-$2.120M
-74.37%
YoY
|
$3.497M
-85.31%
YoY
|
-$10.69M
-246.97%
YoY
|
-$1.399M
-109.06%
YoY
|
-$8.270M
-163.08%
YoY
|
$23.80M
1207.69%
YoY
|
$7.272M
-94.69%
YoY
|
$15.45M
73.4%
YoY
|
$13.11M
1050.0%
YoY
|
$1.820M
-591.89%
YoY
|
$136.9M
42537.07%
YoY
|
$8.910M
-69.07%
YoY
|
$1.140M
-42.13%
YoY
|
-$370.0K
-105.29%
YoY
|
| Net Change In Cash |
$5.641M
-293.98%
YoY
|
-$5.152M
512.6%
YoY
|
$5.178M
-324.54%
YoY
|
$402.0K
-91.06%
YoY
|
-$2.908M
-65.59%
YoY
|
-$841.0K
-114.55%
YoY
|
-$2.306M
-80.21%
YoY
|
$4.495M
-172.62%
YoY
|
-$8.451M
-35.11%
YoY
|
$5.781M
-117.94%
YoY
|
-$11.65M
-46.73%
YoY
|
-$6.190M
-75.51%
YoY
|
-$13.02M
-113.02%
YoY
|
-$32.22M
-842.4%
YoY
|
-$21.87M
169.0%
YoY
|
-$25.28M
87.12%
YoY
|
$100.0M
-1453.26%
YoY
|
$4.340M
-85.82%
YoY
|
-$8.130M
-11714.29%
YoY
|
-$13.51M
-353.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.764M
-263.34%
YoY
|
-$8.715M
-502.91%
YoY
|
$6.369M
229.49%
YoY
|
-$3.323M
-244.6%
YoY
|
-$4.141M
-184.27%
YoY
|
$2.163M
-90.18%
YoY
|
$1.933M
-129.56%
YoY
|
$2.298M
-109.17%
YoY
|
$4.914M
-131.92%
YoY
|
$22.03M
-159.18%
YoY
|
-$6.540M
-73.23%
YoY
|
-$25.07M
14.42%
YoY
|
-$15.39M
-52.82%
YoY
|
-$37.22M
-1357.43%
YoY
|
-$24.43M
423.13%
YoY
|
-$21.91M
266.39%
YoY
|
-$32.63M
473.48%
YoY
|
$2.960M
-74.37%
YoY
|
-$4.670M
853.06%
YoY
|
-$5.980M
-244.79%
YoY
|
| Capital Expenditures |
$630.0K
-46.29%
YoY
|
$696.0K
-58.05%
YoY
|
$817.0K
-61.79%
YoY
|
$974.0K
-54.72%
YoY
|
$1.173M
-56.84%
YoY
|
$1.659M
-88.93%
YoY
|
$2.138M
-4.13%
YoY
|
$2.151M
-57.91%
YoY
|
$2.718M
-44.55%
YoY
|
$14.98M
43.39%
YoY
|
$2.230M
-78.86%
YoY
|
$5.110M
-1.54%
YoY
|
$4.902M
16.52%
YoY
|
$10.45M
-238.78%
YoY
|
$10.55M
-329.35%
YoY
|
$5.190M
-172.49%
YoY
|
$4.207M
107.86%
YoY
|
-$7.530M
-22.85%
YoY
|
-$4.600M
-426.24%
YoY
|
-$7.160M
-223.45%
YoY
|
| Free Cash Flow |
$6.134M
-215.43%
YoY
|
-$9.411M
-1967.26%
YoY
|
$5.552M
-2808.29%
YoY
|
-$4.297M
-3023.13%
YoY
|
-$5.314M
-341.99%
YoY
|
$504.0K
-92.84%
YoY
|
-$205.0K
-97.66%
YoY
|
$147.0K
-100.49%
YoY
|
$2.196M
-110.82%
YoY
|
$7.044M
-114.78%
YoY
|
-$8.770M
-74.93%
YoY
|
-$30.18M
11.37%
YoY
|
-$20.30M
-44.9%
YoY
|
-$47.67M
-554.43%
YoY
|
-$34.98M
49871.43%
YoY
|
-$27.10M
-2396.61%
YoY
|
-$36.83M
377.53%
YoY
|
$10.49M
-50.77%
YoY
|
-$70.00K
-96.32%
YoY
|
$1.180M
-170.66%
YoY
|
Loading...