|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.791M
565.07%
YoY
|
-$1.171M
236.34%
YoY
|
-$348.3K
11.93%
YoY
|
-$311.2K
7.55%
YoY
|
-$289.3K
N/A
|
| Depreciation, Depletion And Amortization |
$47.70K
-18.88%
YoY
|
$58.80K
80.42%
YoY
|
$32.59K
67.3%
YoY
|
$19.48K
1929.17%
YoY
|
$960.00
N/A
|
| Cash From Operating Activities |
-$1.929M
5556.74%
YoY
|
-$34.10K
-57.81%
YoY
|
-$80.83K
185.33%
YoY
|
-$28.33K
-72.46%
YoY
|
-$102.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.089K
-98.73%
YoY
|
$85.90K
15.82%
YoY
|
$74.17K
-25.61%
YoY
|
$99.71K
98.55%
YoY
|
$50.22K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.089K
-98.73%
YoY
|
-$85.87K
15.77%
YoY
|
-$74.17K
-25.61%
YoY
|
-$99.71K
98.54%
YoY
|
-$50.22K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$30.00K
-70.0%
YoY
|
$100.0K
28.21%
YoY
|
$78.00K
-70.62%
YoY
|
$265.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.984M
1553.25%
YoY
|
$120.0K
-22.58%
YoY
|
$155.0K
58.16%
YoY
|
$98.00K
-46.48%
YoY
|
$183.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.929M
5556.74%
YoY
|
-$34.10K
-57.81%
YoY
|
-$80.83K
185.33%
YoY
|
-$28.33K
-72.46%
YoY
|
-$102.9K
N/A
|
| Cash From Investing Activities |
-$1.089K
-98.73%
YoY
|
-$85.87K
15.77%
YoY
|
-$74.17K
-25.61%
YoY
|
-$99.71K
98.54%
YoY
|
-$50.22K
N/A
|
| Cash From Financing Activities |
$1.984M
1553.25%
YoY
|
$120.0K
-22.58%
YoY
|
$155.0K
58.16%
YoY
|
$98.00K
-46.48%
YoY
|
$183.1K
N/A
|
| Net Change In Cash |
$53.98K
174016.13%
YoY
|
$31.00
3000.0%
YoY
|
$1.00
-100.0%
YoY
|
-$30.03K
-200.01%
YoY
|
$30.03K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.929M
5556.74%
YoY
|
-$34.10K
-57.81%
YoY
|
-$80.83K
185.33%
YoY
|
-$28.33K
-72.46%
YoY
|
-$102.9K
N/A
|
| Capital Expenditures |
$1.089K
-98.73%
YoY
|
$85.90K
15.82%
YoY
|
$74.17K
-25.61%
YoY
|
$99.71K
98.55%
YoY
|
$50.22K
N/A
|
| Free Cash Flow |
-$1.930M
1508.3%
YoY
|
-$120.0K
-22.58%
YoY
|
-$155.0K
21.06%
YoY
|
-$128.0K
-16.35%
YoY
|
-$153.1K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.051M
112.92%
YoY
|
-$5.171M
1228.52%
YoY
|
-$1.321M
1362.24%
YoY
|
-$805.8K
35.12%
YoY
|
-$493.9K
416.28%
YoY
|
-$389.2K
458.63%
YoY
|
-$90.32K
-17.24%
YoY
|
-$596.3K
1620.92%
YoY
|
-$95.66K
-29.06%
YoY
|
-$69.67K
N/A
|
-$109.1K
-23.33%
YoY
|
-$34.65K
-29.18%
YoY
|
-$134.8K
102.12%
YoY
|
N/A
|
-$142.3K
137.3%
YoY
|
| Depreciation, Depletion And Amortization |
$9.252K
-94.35%
YoY
|
$92.40K
185.19%
YoY
|
$16.60K
N/A
|
$16.60K
9.5%
YoY
|
$163.8K
1365.12%
YoY
|
$32.40K
231.97%
YoY
|
$0.00
-100.0%
YoY
|
$15.16K
102.67%
YoY
|
$11.18K
51.29%
YoY
|
$9.760K
N/A
|
$7.960K
N/A
|
$7.480K
N/A
|
$7.390K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.9K
-39.04%
YoY
|
-$516.3K
350.52%
YoY
|
-$641.2K
N/A
|
-$208.8K
-305.8%
YoY
|
-$562.6K
2580.1%
YoY
|
-$114.6K
-333.69%
YoY
|
N/A
|
$101.5K
-198.94%
YoY
|
-$20.99K
-54.4%
YoY
|
$49.04K
N/A
|
$18.71K
N/A
|
-$102.5K
N/A
|
-$46.03K
45.66%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600K
-108.82%
YoY
|
N/A
|
$32.44K
N/A
|
$58.00K
N/A
|
$52.17K
N/A
|
$22.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
-108.82%
YoY
|
N/A
|
-$32.44K
N/A
|
-$58.00K
N/A
|
-$52.17K
N/A
|
-$22.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$66.90K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
515.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.4K
-31.67%
YoY
|
$553.0K
402.73%
YoY
|
$642.7K
N/A
|
$225.7K
-422.43%
YoY
|
$562.5K
603.17%
YoY
|
$110.0K
N/A
|
N/A
|
-$70.00K
-193.33%
YoY
|
$80.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$75.00K
N/A
|
$80.00K
515.43%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$342.9K
-39.04%
YoY
|
-$516.3K
350.52%
YoY
|
-$641.2K
N/A
|
-$208.8K
-305.8%
YoY
|
-$562.6K
2580.1%
YoY
|
-$114.6K
-333.69%
YoY
|
N/A
|
$101.5K
-198.94%
YoY
|
-$20.99K
-54.4%
YoY
|
$49.04K
N/A
|
$18.71K
N/A
|
-$102.5K
N/A
|
-$46.03K
45.66%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
-108.82%
YoY
|
N/A
|
-$32.44K
N/A
|
-$58.00K
N/A
|
-$52.17K
N/A
|
-$22.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.4K
-31.67%
YoY
|
$553.0K
402.73%
YoY
|
$642.7K
N/A
|
$225.7K
-422.43%
YoY
|
$562.5K
603.17%
YoY
|
$110.0K
N/A
|
N/A
|
-$70.00K
-193.33%
YoY
|
$80.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$75.00K
N/A
|
$80.00K
515.43%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$7.546K
39615.79%
YoY
|
$36.70K
N/A
|
$400.00
N/A
|
$16.90K
-1824.49%
YoY
|
-$19.00
-101.88%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$980.00
-96.44%
YoY
|
$1.010K
-97.03%
YoY
|
-$3.130K
N/A
|
-$3.290K
N/A
|
-$27.55K
N/A
|
$33.97K
-226.52%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.9K
-39.04%
YoY
|
-$516.3K
350.52%
YoY
|
-$641.2K
N/A
|
-$208.8K
-305.8%
YoY
|
-$562.6K
2580.1%
YoY
|
-$114.6K
-333.69%
YoY
|
N/A
|
$101.5K
-198.94%
YoY
|
-$20.99K
-54.4%
YoY
|
$49.04K
N/A
|
$18.71K
N/A
|
-$102.5K
N/A
|
-$46.03K
45.66%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.600K
-108.82%
YoY
|
N/A
|
$32.44K
N/A
|
$58.00K
N/A
|
$52.17K
N/A
|
$22.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$516.3K
369.36%
YoY
|
-$642.3K
N/A
|
-$208.8K
-402.52%
YoY
|
-$562.6K
612.18%
YoY
|
-$110.0K
3414.38%
YoY
|
N/A
|
$69.02K
-167.3%
YoY
|
-$78.99K
71.61%
YoY
|
-$3.130K
N/A
|
-$3.290K
N/A
|
-$102.5K
N/A
|
-$46.03K
N/A
|
N/A
|
N/A
|
Loading...