|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.20M
57.78%
YoY
|
-$9.000M
-37.57%
YoY
|
-$14.42M
-22.08%
YoY
|
-$18.50M
-58.24%
YoY
|
-$44.30M
293.01%
YoY
|
| Depreciation, Depletion And Amortization |
$120.2K
21.07%
YoY
|
$99.31K
-40.08%
YoY
|
$165.7K
37.49%
YoY
|
$120.5K
35.28%
YoY
|
$89.11K
-26.59%
YoY
|
| Cash From Operating Activities |
-$10.80M
31.71%
YoY
|
-$8.200M
27.52%
YoY
|
-$6.430M
9.53%
YoY
|
-$5.871M
76.3%
YoY
|
-$3.330M
69.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.1K
9.3%
YoY
|
$106.2K
-37.92%
YoY
|
$171.0K
-35.51%
YoY
|
$265.2K
-965.05%
YoY
|
-$30.66K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.014M
1352.15%
YoY
|
$620.7K
-81.87%
YoY
|
$3.423M
-126.25%
YoY
|
-$13.04M
N/A
|
N/A
|
| Cash From Investing Activities |
$8.897M
1629.25%
YoY
|
$514.5K
-84.18%
YoY
|
$3.252M
-124.13%
YoY
|
-$13.48M
43864.09%
YoY
|
-$30.66K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.096M
N/A
|
$0.00
-100.0%
YoY
|
$2.351M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.855M
-61.31%
YoY
|
$7.379M
213.84%
YoY
|
$2.351M
N/A
|
N/A
N/A
|
$21.32M
324.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.80M
31.71%
YoY
|
-$8.200M
27.52%
YoY
|
-$6.430M
9.53%
YoY
|
-$5.871M
76.3%
YoY
|
-$3.330M
69.52%
YoY
|
| Cash From Investing Activities |
$8.897M
1629.25%
YoY
|
$514.5K
-84.18%
YoY
|
$3.252M
-124.13%
YoY
|
-$13.48M
43864.09%
YoY
|
-$30.66K
N/A
|
| Cash From Financing Activities |
$2.855M
-61.31%
YoY
|
$7.379M
213.84%
YoY
|
$2.351M
N/A
|
N/A
N/A
|
$21.32M
324.15%
YoY
|
| Net Change In Cash |
$963.3K
-386.28%
YoY
|
-$336.5K
-59.3%
YoY
|
-$826.8K
-95.73%
YoY
|
-$19.35M
-207.73%
YoY
|
$17.96M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.80M
31.71%
YoY
|
-$8.200M
27.52%
YoY
|
-$6.430M
9.53%
YoY
|
-$5.871M
76.3%
YoY
|
-$3.330M
69.52%
YoY
|
| Capital Expenditures |
$116.1K
9.3%
YoY
|
$106.2K
-37.92%
YoY
|
$171.0K
-35.51%
YoY
|
$265.2K
-965.05%
YoY
|
-$30.66K
N/A
|
| Free Cash Flow |
-$10.92M
31.42%
YoY
|
-$8.306M
25.83%
YoY
|
-$6.601M
7.58%
YoY
|
-$6.136M
85.98%
YoY
|
-$3.299M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.200M
-58.49%
YoY
|
-$3.208M
96.04%
YoY
|
-$3.038M
178.38%
YoY
|
-$2.656M
-34.06%
YoY
|
-$5.300M
140.91%
YoY
|
-$1.636M
-42.09%
YoY
|
-$1.091M
-62.69%
YoY
|
-$4.029M
35.16%
YoY
|
-$2.200M
-61.4%
YoY
|
-$2.825M
-35.02%
YoY
|
-$2.925M
-37.16%
YoY
|
-$2.981M
-36.25%
YoY
|
-$5.700M
18.35%
YoY
|
-$4.348M
-78.69%
YoY
|
-$4.656M
11.27%
YoY
|
-$4.675M
15.08%
YoY
|
-$4.816M
-69.23%
YoY
|
-$20.40M
254.14%
YoY
|
-$4.184M
400.35%
YoY
|
| Depreciation, Depletion And Amortization |
$52.40K
1.16%
YoY
|
$52.80K
4.76%
YoY
|
$52.60K
8.97%
YoY
|
$52.80K
10.67%
YoY
|
$51.80K
21.28%
YoY
|
$50.40K
10.19%
YoY
|
$48.27K
20.68%
YoY
|
$47.71K
14.88%
YoY
|
$42.71K
8.54%
YoY
|
$45.74K
43.84%
YoY
|
$40.00K
28.12%
YoY
|
$41.53K
31.76%
YoY
|
$39.35K
51.29%
YoY
|
$31.80K
47.91%
YoY
|
$31.22K
44.74%
YoY
|
$31.52K
44.32%
YoY
|
$26.01K
7.48%
YoY
|
$21.50K
-15.55%
YoY
|
$21.57K
-15.31%
YoY
|
| Cash From Operating Activities |
-$3.800M
35.71%
YoY
|
-$2.415M
2.87%
YoY
|
-$2.901M
70.7%
YoY
|
-$2.694M
44.43%
YoY
|
-$2.800M
21.74%
YoY
|
-$2.348M
32.63%
YoY
|
-$1.700M
44.03%
YoY
|
-$1.865M
65.01%
YoY
|
-$2.300M
0.0%
YoY
|
-$1.770M
12.51%
YoY
|
-$1.180M
-18.71%
YoY
|
-$1.130M
-9.66%
YoY
|
-$2.300M
44.23%
YoY
|
-$1.573M
37.41%
YoY
|
-$1.452M
130.65%
YoY
|
-$1.251M
68.65%
YoY
|
-$1.595M
95.97%
YoY
|
-$1.145M
100.14%
YoY
|
-$629.4K
20.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$79.70K
542.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.40K
N/A
|
$12.40K
-82.55%
YoY
|
$58.46K
484.6%
YoY
|
$35.30K
21.51%
YoY
|
N/A
N/A
|
$71.04K
-67.35%
YoY
|
$10.00K
-59.37%
YoY
|
$29.05K
-121.1%
YoY
|
$60.02K
-154.78%
YoY
|
$217.6K
-809.65%
YoY
|
$24.61K
N/A
|
-$137.7K
N/A
|
-$109.6K
N/A
|
-$30.66K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$968.5K
-59.7%
YoY
|
$2.480M
60.54%
YoY
|
$1.998M
100.72%
YoY
|
$2.132M
-29.13%
YoY
|
$2.403M
-148.77%
YoY
|
$1.545M
792.6%
YoY
|
$995.2K
-10052.2%
YoY
|
$3.008M
332.97%
YoY
|
-$4.928M
-291.85%
YoY
|
$173.1K
-105.57%
YoY
|
-$10.00K
-99.9%
YoY
|
$694.9K
N/A
|
$2.569M
N/A
|
-$3.106M
N/A
|
-$9.934M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$968.4K
-59.08%
YoY
|
$2.401M
56.64%
YoY
|
$1.998M
113.25%
YoY
|
$2.132M
-28.29%
YoY
|
$2.367M
-148.03%
YoY
|
$1.533M
1401.96%
YoY
|
$936.8K
-4783.75%
YoY
|
$2.973M
346.56%
YoY
|
-$4.928M
-296.44%
YoY
|
$102.0K
-103.07%
YoY
|
-$20.00K
-99.8%
YoY
|
$665.8K
-583.59%
YoY
|
$2.509M
-2389.52%
YoY
|
-$3.323M
10738.85%
YoY
|
-$9.909M
N/A
|
-$137.7K
N/A
|
-$109.6K
N/A
|
-$30.66K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.084M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.441M
306.4%
YoY
|
$923.2K
-830.96%
YoY
|
-$49.30K
N/A
|
$888.1K
-7016.67%
YoY
|
$1.093M
-85.47%
YoY
|
-$126.3K
-255.27%
YoY
|
$0.00
-100.0%
YoY
|
-$12.84K
-103.12%
YoY
|
$7.518M
N/A
|
$81.34K
N/A
|
$1.860M
N/A
|
$411.7K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$21.07M
508.91%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.800M
35.71%
YoY
|
-$2.415M
2.87%
YoY
|
-$2.901M
70.7%
YoY
|
-$2.694M
44.43%
YoY
|
-$2.800M
21.74%
YoY
|
-$2.348M
32.63%
YoY
|
-$1.700M
44.03%
YoY
|
-$1.865M
65.01%
YoY
|
-$2.300M
0.0%
YoY
|
-$1.770M
12.51%
YoY
|
-$1.180M
-18.71%
YoY
|
-$1.130M
-9.66%
YoY
|
-$2.300M
44.23%
YoY
|
-$1.573M
37.41%
YoY
|
-$1.452M
130.65%
YoY
|
-$1.251M
68.65%
YoY
|
-$1.595M
95.97%
YoY
|
-$1.145M
100.14%
YoY
|
-$629.4K
20.32%
YoY
|
| Cash From Investing Activities |
$968.4K
-59.08%
YoY
|
$2.401M
56.64%
YoY
|
$1.998M
113.25%
YoY
|
$2.132M
-28.29%
YoY
|
$2.367M
-148.03%
YoY
|
$1.533M
1401.96%
YoY
|
$936.8K
-4783.75%
YoY
|
$2.973M
346.56%
YoY
|
-$4.928M
-296.44%
YoY
|
$102.0K
-103.07%
YoY
|
-$20.00K
-99.8%
YoY
|
$665.8K
-583.59%
YoY
|
$2.509M
-2389.52%
YoY
|
-$3.323M
10738.85%
YoY
|
-$9.909M
N/A
|
-$137.7K
N/A
|
-$109.6K
N/A
|
-$30.66K
N/A
|
N/A
|
| Cash From Financing Activities |
$4.441M
306.4%
YoY
|
$923.2K
-830.96%
YoY
|
-$49.30K
N/A
|
$888.1K
-7016.67%
YoY
|
$1.093M
-85.47%
YoY
|
-$126.3K
-255.27%
YoY
|
$0.00
-100.0%
YoY
|
-$12.84K
-103.12%
YoY
|
$7.518M
N/A
|
$81.34K
N/A
|
$1.860M
N/A
|
$411.7K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$21.07M
508.91%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.601M
135.2%
YoY
|
$908.7K
-196.52%
YoY
|
-$952.8K
24.91%
YoY
|
$326.4K
-70.2%
YoY
|
$680.9K
149.69%
YoY
|
-$941.5K
-40.67%
YoY
|
-$762.8K
-215.58%
YoY
|
$1.095M
-2173.01%
YoY
|
$272.7K
70.55%
YoY
|
-$1.587M
-67.59%
YoY
|
$660.0K
-105.81%
YoY
|
-$52.83K
-96.2%
YoY
|
$159.9K
N/A
|
-$4.897M
-124.61%
YoY
|
-$11.36M
1705.1%
YoY
|
-$1.389M
87.21%
YoY
|
$0.00
N/A
|
$19.90M
588.81%
YoY
|
-$629.4K
415.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.800M
35.71%
YoY
|
-$2.415M
2.87%
YoY
|
-$2.901M
70.7%
YoY
|
-$2.694M
44.43%
YoY
|
-$2.800M
21.74%
YoY
|
-$2.348M
32.63%
YoY
|
-$1.700M
44.03%
YoY
|
-$1.865M
65.01%
YoY
|
-$2.300M
0.0%
YoY
|
-$1.770M
12.51%
YoY
|
-$1.180M
-18.71%
YoY
|
-$1.130M
-9.66%
YoY
|
-$2.300M
44.23%
YoY
|
-$1.573M
37.41%
YoY
|
-$1.452M
130.65%
YoY
|
-$1.251M
68.65%
YoY
|
-$1.595M
95.97%
YoY
|
-$1.145M
100.14%
YoY
|
-$629.4K
20.32%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$79.70K
542.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.40K
N/A
|
$12.40K
-82.55%
YoY
|
$58.46K
484.6%
YoY
|
$35.30K
21.51%
YoY
|
N/A
N/A
|
$71.04K
-67.35%
YoY
|
$10.00K
-59.37%
YoY
|
$29.05K
-121.1%
YoY
|
$60.02K
-154.78%
YoY
|
$217.6K
-809.65%
YoY
|
$24.61K
N/A
|
-$137.7K
N/A
|
-$109.6K
N/A
|
-$30.66K
N/A
|
N/A
|
| Free Cash Flow |
-$3.800M
33.97%
YoY
|
-$2.495M
5.71%
YoY
|
-$2.901M
65.02%
YoY
|
-$2.694M
41.75%
YoY
|
-$2.836M
23.32%
YoY
|
-$2.360M
28.18%
YoY
|
-$1.758M
47.73%
YoY
|
-$1.900M
63.92%
YoY
|
-$2.300M
-2.54%
YoY
|
-$1.841M
2.81%
YoY
|
-$1.190M
-19.39%
YoY
|
-$1.159M
4.13%
YoY
|
-$2.360M
58.92%
YoY
|
-$1.791M
60.71%
YoY
|
-$1.476M
N/A
|
-$1.113M
N/A
|
-$1.485M
N/A
|
-$1.114M
N/A
|
N/A
|
Loading...