2022 Q4 Form 10-K Financial Statement

#000149315222028024 Filed on October 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $5.000K $0.00 $30.00K
YoY Change -75.0% 50.0%
Cost Of Revenue $0.00 $294.00
YoY Change 98.65%
Gross Profit $5.000K $0.00 $29.71K
YoY Change -74.81% 49.64%
Gross Profit Margin 100.0% 99.02%
Selling, General & Admin $10.00K $10.00K $60.00K
YoY Change -75.0% 200.0%
% of Gross Profit 200.0% 201.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $186.00 $0.00 $606.00
YoY Change 141.56% 2230.77%
% of Gross Profit 3.72% 2.04%
Operating Expenses $6.471K $10.00K $60.00K
YoY Change -83.82% 200.0%
Operating Profit -$1.471K -$10.00K -$26.05K
YoY Change -91.26% 6000.7%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $425.00 $0.00 $556.00
YoY Change -34.62%
Pretax Income -$1.046K -$10.00K -$25.49K
YoY Change -93.53% 5870.49%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.046K -$10.00K -$25.49K
YoY Change -93.53% 5870.49%
Net Earnings / Revenue -20.92% -84.98%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 5.040M shares 4.807M shares
Diluted Shares Outstanding 5.040M shares 4.807M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $20.00K $20.00K
YoY Change -80.0% 0.0%
Cash & Equivalents $14.26K $19.31K $20.00K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses $3.133K $2.594K
Receivables $5.000K
Other Receivables $0.00
Total Short-Term Assets $22.40K $21.91K $20.00K
YoY Change -55.21% 8.43% 0.0%
LONG-TERM ASSETS
Property, Plant & Equipment $1.413K $1.599K $0.00
YoY Change 77.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.413K $1.599K $0.00
YoY Change 374.16% 77.47%
TOTAL ASSETS
Total Short-Term Assets $22.40K $21.91K $20.00K
Total Long-Term Assets $1.413K $1.599K $0.00
Total Assets $23.81K $23.51K $20.00K
YoY Change -52.66% 11.38% 0.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.500K $2.500K $0.00
YoY Change -87.5% -52.38% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.18K $9.826K $10.00K
YoY Change -62.75% -45.2% -50.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.18K $9.826K $10.00K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $11.18K $9.826K $10.00K
YoY Change -62.75% -45.2% -50.0%
SHAREHOLDERS EQUITY
Retained Earnings -$26.97K -$25.92K
YoY Change 5970.49%
Common Stock $5.040K $5.040K
YoY Change 40.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.63K $13.68K $10.00K
YoY Change
Total Liabilities & Shareholders Equity $23.81K $23.51K $20.00K
YoY Change -52.38% 11.38% 0.0%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$1.046K -$10.00K -$25.49K
YoY Change -93.53% 5870.49%
Depreciation, Depletion And Amortization $186.00 $0.00 $606.00
YoY Change 141.56% 2230.77%
Cash From Operating Activities -$5.474K -$10.00K -$35.20K
YoY Change -31.63% -305.31%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $1.304K
YoY Change 40.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$1.304K
YoY Change 40.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $36.00K
YoY Change 900.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 $36.00K
YoY Change 900.0%
NET CHANGE
Cash From Operating Activities -$5.474K -10.00K -$35.20K
Cash From Investing Activities 0.000 -$1.304K
Cash From Financing Activities 0.000 $36.00K
Net Change In Cash -$5.049K -10.00K -$507.00
YoY Change -118.04% -102.56%
FREE CASH FLOW
Cash From Operating Activities -$5.474K -$10.00K -$35.20K
Capital Expenditures $0.00 $1.304K
Free Cash Flow -$5.474K -$10.00K -$36.51K
YoY Change -31.63% -325.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001873213
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 BRWC Customer Deposit Current
CustomerDepositCurrent
usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022 us-gaap Interest Paid
InterestPaid
usd
CY2021 us-gaap Interest Paid
InterestPaid
usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
47301
CY2022 dei Entity Address Address Line3
EntityAddressAddressLine3
Petaling Jaya
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Selangor
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-259112
CY2022 dei Entity Registrant Name
EntityRegistrantName
BIRDIE WIN CORPORATION
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
38-4179726
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
D109, Level 1, Block D, Kelana Square
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Jalan SS 7/26
CY2022 dei Entity Address Country
EntityAddressCountry
MY
CY2022 dei City Area Code
CityAreaCode
(60)
CY2022 dei Local Phone Number
LocalPhoneNumber
3 - 2776 4841
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5040000 shares
CY2022 dei Auditor Name
AuditorName
JP Centurion & Partners PLT
CY2022 dei Auditor Firm
AuditorFirmId
6723
CY2022 dei Auditor Location
AuditorLocation
Kuala Lumpur, Malaysia
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19312 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19819 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2594 usd
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
384 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
21906 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
20203 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1599 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
901 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1599 usd
CY2021Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
901 usd
CY2022Q3 us-gaap Assets
Assets
23505 usd
CY2021Q3 us-gaap Assets
Assets
21104 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2500 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5250 usd
CY2022Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
7326 usd
CY2021Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
2681 usd
CY2021Q3 BRWC Customer Deposit Current
CustomerDepositCurrent
10000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9826 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17931 usd
CY2022Q3 us-gaap Liabilities
Liabilities
9826 usd
CY2021Q3 us-gaap Liabilities
Liabilities
17931 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3600000 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3600000 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
5040 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
3600 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34560 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25921 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-427 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
13679 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3173 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23505 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21104 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
294 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
148 usd
CY2022 us-gaap Gross Profit
GrossProfit
29706 usd
CY2021 us-gaap Gross Profit
GrossProfit
19852 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
556 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55756 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20279 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25494 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-427 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25494 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-427 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-25494 usd
CY2021 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-427 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4807104 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3600000 shares
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3600 usd
us-gaap Net Income Loss
NetIncomeLoss
-427 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3173 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25494 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25494 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
13679 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25494 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-427 usd
CY2022 us-gaap Depreciation
Depreciation
606 usd
CY2021 us-gaap Depreciation
Depreciation
26 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2210 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
384 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2750 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5250 usd
CY2022 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
4645 usd
CY2021 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
2681 usd
CY2022 BRWC Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
-10000 usd
CY2021 BRWC Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
10000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-35203 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17146 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1304 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
927 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1304 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-927 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3600 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
36000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3600 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-507 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
19819 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19819 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19312 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19819 usd
CY2021Q2 BRWC Working Capital
WorkingCapital
3600 usd
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1440000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.025
CY2021Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36000 usd
CY2021Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
632 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_z8H6pvm2TfPg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86F_zdyxGv6U4Ge5">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
384 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-427 usd
CY2022Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
25921 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 myr
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
59462 usd
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1599 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
901 usd
CY2022 us-gaap Depreciation
Depreciation
606 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2594 usd
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
384 usd
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Depreciation
Depreciation
26 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
148 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20279 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-427 usd
CY2021Q3 us-gaap Assets
Assets
21104 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
927 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
294 usd
CY2022Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2594 usd
CY2022Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2231 usd
CY2021Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
927 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2500 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5250 usd
CY2022Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
2500 usd
CY2021Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
5250 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25494 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1440000 shares
CY2022Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.025
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000 usd
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
25494 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
427 usd
CY2022 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
The NOL carry forwards begin to expire in 2042, if unutilized.
CY2022Q3 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
5443 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
5443 usd
CY2021Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
90 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5443 usd
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
90 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5443 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
294 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55756 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-26050 usd
CY2022Q3 us-gaap Assets
Assets
23505 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1304 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55756 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-26050 usd
CY2022Q3 us-gaap Assets
Assets
23505 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1304 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
148 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20279 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-427 usd
CY2021Q3 us-gaap Assets
Assets
21104 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
927 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25494 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-35203 usd

Files In Submission

Name View Source Status
0001493152-22-028024-index-headers.html Edgar Link pending
0001493152-22-028024-index.html Edgar Link pending
0001493152-22-028024.txt Edgar Link pending
0001493152-22-028024-xbrl.zip Edgar Link pending
brwc-20220731.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
brwc-20220731_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
brwc-20220731_pre.xml Edgar Link unprocessable
brwc-20220731_lab.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
report_001.jpg Edgar Link pending
Show.js Edgar Link pending
brwc-20220731_cal.xml Edgar Link unprocessable