|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$131.3M
26.55%
YoY
|
-$103.7M
-19.68%
YoY
|
-$129.2M
-7.05%
YoY
|
-$139.0M
81.14%
YoY
|
-$76.72M
141.62%
YoY
|
| Depreciation, Depletion And Amortization |
$19.33M
91.08%
YoY
|
$10.12M
45.27%
YoY
|
$6.963M
50.78%
YoY
|
$4.618M
64.93%
YoY
|
$2.800M
75.0%
YoY
|
| Cash From Operating Activities |
$71.44M
94.76%
YoY
|
$36.68M
435.47%
YoY
|
$6.850M
-130.71%
YoY
|
-$22.31M
-36.98%
YoY
|
-$35.40M
482.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.588M
-27.55%
YoY
|
$13.23M
35.58%
YoY
|
$9.761M
-36.81%
YoY
|
$15.45M
568.7%
YoY
|
$2.310M
-6.33%
YoY
|
| Acquisitions |
$181.9M
N/A
|
$0.00
-100.0%
YoY
|
$16.32M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$37.54M
93.3%
YoY
|
-$19.42M
192.46%
YoY
|
-$6.641M
-98.26%
YoY
|
-$381.8M
-1803.39%
YoY
|
$22.42M
-16.44%
YoY
|
| Cash From Investing Activities |
-$50.91M
39.59%
YoY
|
-$36.47M
82.57%
YoY
|
-$19.98M
-94.99%
YoY
|
-$398.5M
-2309.09%
YoY
|
$18.04M
-19.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.96M
96.32%
YoY
|
$11.70M
-10.79%
YoY
|
$13.11M
15.68%
YoY
|
$11.33M
-97.58%
YoY
|
$467.9M
9515.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.44M
94.76%
YoY
|
$36.68M
435.47%
YoY
|
$6.850M
-130.71%
YoY
|
-$22.31M
-36.98%
YoY
|
-$35.40M
482.2%
YoY
|
| Cash From Investing Activities |
-$50.91M
39.59%
YoY
|
-$36.47M
82.57%
YoY
|
-$19.98M
-94.99%
YoY
|
-$398.5M
-2309.09%
YoY
|
$18.04M
-19.72%
YoY
|
| Cash From Financing Activities |
$22.96M
96.32%
YoY
|
$11.70M
-10.79%
YoY
|
$13.11M
15.68%
YoY
|
$11.33M
-97.58%
YoY
|
$467.9M
9515.91%
YoY
|
| Net Change In Cash |
$44.75M
290.42%
YoY
|
$11.46M
-2429.47%
YoY
|
-$492.0K
-99.88%
YoY
|
-$410.4M
-191.2%
YoY
|
$450.0M
2001.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.44M
94.76%
YoY
|
$36.68M
435.47%
YoY
|
$6.850M
-130.71%
YoY
|
-$22.31M
-36.98%
YoY
|
-$35.40M
482.2%
YoY
|
| Capital Expenditures |
$9.588M
-27.55%
YoY
|
$13.23M
35.58%
YoY
|
$9.761M
-36.81%
YoY
|
$15.45M
568.7%
YoY
|
$2.310M
-6.33%
YoY
|
| Free Cash Flow |
$61.85M
163.8%
YoY
|
$23.45M
-905.43%
YoY
|
-$2.911M
-92.29%
YoY
|
-$37.76M
0.12%
YoY
|
-$37.71M
341.24%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.59M
-25.69%
YoY
|
-$31.60M
83.83%
YoY
|
-$36.00M
28.97%
YoY
|
-$27.90M
21.31%
YoY
|
-$35.79M
0.41%
YoY
|
-$17.19M
-39.2%
YoY
|
-$27.91M
-9.21%
YoY
|
-$23.00M
-27.43%
YoY
|
-$35.64M
-7.32%
YoY
|
-$28.28M
-15.47%
YoY
|
-$30.74M
-7.85%
YoY
|
-$31.69M
-3.62%
YoY
|
-$38.45M
-2.08%
YoY
|
-$33.45M
-22.09%
YoY
|
-$33.36M
282.48%
YoY
|
-$32.89M
168.94%
YoY
|
-$39.27M
205.98%
YoY
|
-$42.94M
307.2%
YoY
|
-$8.722M
-1.03%
YoY
|
-$12.23M
127.29%
YoY
|
| Depreciation, Depletion And Amortization |
$6.284M
141.14%
YoY
|
$5.969M
117.29%
YoY
|
$2.900M
7.41%
YoY
|
$2.600M
8.33%
YoY
|
$2.606M
22.58%
YoY
|
$2.747M
46.04%
YoY
|
$2.700M
145.45%
YoY
|
$2.400M
60.0%
YoY
|
$2.126M
39.32%
YoY
|
$1.881M
11.17%
YoY
|
$1.100M
10.0%
YoY
|
$1.500M
66.67%
YoY
|
$1.526M
52.6%
YoY
|
$1.692M
160.31%
YoY
|
$1.000M
42.86%
YoY
|
$900.0K
-34.45%
YoY
|
$1.000M
66.67%
YoY
|
$650.0K
-37.62%
YoY
|
$700.0K
40.0%
YoY
|
$1.373M
151.01%
YoY
|
| Cash From Operating Activities |
$28.13M
16.49%
YoY
|
$19.38M
13.42%
YoY
|
$20.97M
-283.76%
YoY
|
$6.952M
-40.13%
YoY
|
$24.14M
24.49%
YoY
|
$17.08M
347.08%
YoY
|
-$11.41M
470.21%
YoY
|
$11.61M
-166.29%
YoY
|
$19.40M
-13.99%
YoY
|
$3.821M
31741.67%
YoY
|
-$2.001M
-91.63%
YoY
|
-$17.52M
7.33%
YoY
|
$22.55M
25.82%
YoY
|
$12.00K
-100.05%
YoY
|
-$23.92M
874.74%
YoY
|
-$16.32M
93.97%
YoY
|
$17.92M
-570.74%
YoY
|
-$24.53M
318.67%
YoY
|
-$2.454M
N/A
|
-$8.414M
3707.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.0K
-50.23%
YoY
|
$5.485M
192.07%
YoY
|
$3.188M
12.33%
YoY
|
$3.419M
-21.9%
YoY
|
$217.0K
-96.86%
YoY
|
$1.878M
-74.48%
YoY
|
$2.838M
-27.32%
YoY
|
$4.378M
272.6%
YoY
|
$6.915M
17187.5%
YoY
|
$7.360M
280.56%
YoY
|
$3.905M
-194.23%
YoY
|
$1.175M
-114.05%
YoY
|
$40.00K
-97.96%
YoY
|
$1.934M
-235.91%
YoY
|
-$4.144M
304.29%
YoY
|
-$8.361M
333.89%
YoY
|
$1.960M
557.72%
YoY
|
-$1.423M
-9.48%
YoY
|
-$1.025M
N/A
|
-$1.927M
-30.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.13M
-64.44%
YoY
|
-$1.978M
-290.74%
YoY
|
-$2.543M
-52.56%
YoY
|
-$157.1M
1162.2%
YoY
|
$124.1M
-4783.36%
YoY
|
$1.037M
-84.89%
YoY
|
-$5.360M
-55.64%
YoY
|
-$12.45M
-53.22%
YoY
|
-$2.650M
-110.52%
YoY
|
$6.863M
-65.61%
YoY
|
-$12.08M
40.53%
YoY
|
-$26.61M
-315.2%
YoY
|
$25.19M
-106.21%
YoY
|
$19.96M
-6221.78%
YoY
|
-$8.599M
-545.78%
YoY
|
$12.36M
-40.59%
YoY
|
-$405.5M
N/A
|
-$326.0K
-105.71%
YoY
|
$1.929M
N/A
|
$20.81M
-1.42%
YoY
|
| Cash From Investing Activities |
$42.80M
-65.16%
YoY
|
-$7.463M
787.4%
YoY
|
-$5.731M
-30.09%
YoY
|
-$160.6M
854.12%
YoY
|
$122.8M
-1258.4%
YoY
|
-$841.0K
69.22%
YoY
|
-$8.198M
-48.73%
YoY
|
-$16.83M
-39.44%
YoY
|
-$10.60M
-143.64%
YoY
|
-$497.0K
-102.76%
YoY
|
-$15.99M
25.47%
YoY
|
-$27.79M
-793.93%
YoY
|
$24.30M
-105.96%
YoY
|
$18.02M
-1130.47%
YoY
|
-$12.74M
-1509.62%
YoY
|
$4.004M
-78.8%
YoY
|
-$407.8M
-2477.44%
YoY
|
-$1.749M
-142.24%
YoY
|
$904.0K
N/A
|
$18.89M
3.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.69M
-8313.22%
YoY
|
$13.80M
123.33%
YoY
|
$1.082M
-26.74%
YoY
|
$7.478M
26.27%
YoY
|
$605.0K
-132.16%
YoY
|
$6.177M
50.55%
YoY
|
$1.477M
-11.87%
YoY
|
$5.922M
15.62%
YoY
|
-$1.881M
-185.07%
YoY
|
$4.103M
-0.39%
YoY
|
$1.676M
-6.99%
YoY
|
$5.122M
84.18%
YoY
|
$2.211M
-15.93%
YoY
|
$4.119M
-99.11%
YoY
|
$1.802M
-10.79%
YoY
|
$2.781M
7.62%
YoY
|
$2.630M
33.84%
YoY
|
$463.3M
10087.03%
YoY
|
$2.020M
N/A
|
$2.584M
712.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.13M
16.49%
YoY
|
$19.38M
13.42%
YoY
|
$20.97M
-283.76%
YoY
|
$6.952M
-40.13%
YoY
|
$24.14M
24.49%
YoY
|
$17.08M
347.08%
YoY
|
-$11.41M
470.21%
YoY
|
$11.61M
-166.29%
YoY
|
$19.40M
-13.99%
YoY
|
$3.821M
31741.67%
YoY
|
-$2.001M
-91.63%
YoY
|
-$17.52M
7.33%
YoY
|
$22.55M
25.82%
YoY
|
$12.00K
-100.05%
YoY
|
-$23.92M
874.74%
YoY
|
-$16.32M
93.97%
YoY
|
$17.92M
-570.74%
YoY
|
-$24.53M
318.67%
YoY
|
-$2.454M
N/A
|
-$8.414M
3707.24%
YoY
|
| Cash From Investing Activities |
$42.80M
-65.16%
YoY
|
-$7.463M
787.4%
YoY
|
-$5.731M
-30.09%
YoY
|
-$160.6M
854.12%
YoY
|
$122.8M
-1258.4%
YoY
|
-$841.0K
69.22%
YoY
|
-$8.198M
-48.73%
YoY
|
-$16.83M
-39.44%
YoY
|
-$10.60M
-143.64%
YoY
|
-$497.0K
-102.76%
YoY
|
-$15.99M
25.47%
YoY
|
-$27.79M
-793.93%
YoY
|
$24.30M
-105.96%
YoY
|
$18.02M
-1130.47%
YoY
|
-$12.74M
-1509.62%
YoY
|
$4.004M
-78.8%
YoY
|
-$407.8M
-2477.44%
YoY
|
-$1.749M
-142.24%
YoY
|
$904.0K
N/A
|
$18.89M
3.02%
YoY
|
| Cash From Financing Activities |
-$49.69M
-8313.22%
YoY
|
$13.80M
123.33%
YoY
|
$1.082M
-26.74%
YoY
|
$7.478M
26.27%
YoY
|
$605.0K
-132.16%
YoY
|
$6.177M
50.55%
YoY
|
$1.477M
-11.87%
YoY
|
$5.922M
15.62%
YoY
|
-$1.881M
-185.07%
YoY
|
$4.103M
-0.39%
YoY
|
$1.676M
-6.99%
YoY
|
$5.122M
84.18%
YoY
|
$2.211M
-15.93%
YoY
|
$4.119M
-99.11%
YoY
|
$1.802M
-10.79%
YoY
|
$2.781M
7.62%
YoY
|
$2.630M
33.84%
YoY
|
$463.3M
10087.03%
YoY
|
$2.020M
N/A
|
$2.584M
712.58%
YoY
|
| Net Change In Cash |
$20.95M
-85.89%
YoY
|
$25.71M
14.67%
YoY
|
$16.32M
-190.0%
YoY
|
-$146.1M
-20767.61%
YoY
|
$148.4M
2158.28%
YoY
|
$22.42M
201.86%
YoY
|
-$18.13M
11.14%
YoY
|
$707.0K
-101.76%
YoY
|
$6.573M
-86.55%
YoY
|
$7.427M
-66.48%
YoY
|
-$16.31M
-53.2%
YoY
|
-$40.18M
321.35%
YoY
|
$48.88M
-112.59%
YoY
|
$22.15M
-94.93%
YoY
|
-$34.86M
-7517.23%
YoY
|
-$9.536M
-173.04%
YoY
|
-$388.3M
-2658.65%
YoY
|
$437.0M
15342.65%
YoY
|
$470.0K
N/A
|
$13.06M
-29.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.13M
16.49%
YoY
|
$19.38M
13.42%
YoY
|
$20.97M
-283.76%
YoY
|
$6.952M
-40.13%
YoY
|
$24.14M
24.49%
YoY
|
$17.08M
347.08%
YoY
|
-$11.41M
470.21%
YoY
|
$11.61M
-166.29%
YoY
|
$19.40M
-13.99%
YoY
|
$3.821M
31741.67%
YoY
|
-$2.001M
-91.63%
YoY
|
-$17.52M
7.33%
YoY
|
$22.55M
25.82%
YoY
|
$12.00K
-100.05%
YoY
|
-$23.92M
874.74%
YoY
|
-$16.32M
93.97%
YoY
|
$17.92M
-570.74%
YoY
|
-$24.53M
318.67%
YoY
|
-$2.454M
N/A
|
-$8.414M
3707.24%
YoY
|
| Capital Expenditures |
$108.0K
-50.23%
YoY
|
$5.485M
192.07%
YoY
|
$3.188M
12.33%
YoY
|
$3.419M
-21.9%
YoY
|
$217.0K
-96.86%
YoY
|
$1.878M
-74.48%
YoY
|
$2.838M
-27.32%
YoY
|
$4.378M
272.6%
YoY
|
$6.915M
17187.5%
YoY
|
$7.360M
280.56%
YoY
|
$3.905M
-194.23%
YoY
|
$1.175M
-114.05%
YoY
|
$40.00K
-97.96%
YoY
|
$1.934M
-235.91%
YoY
|
-$4.144M
304.29%
YoY
|
-$8.361M
333.89%
YoY
|
$1.960M
557.72%
YoY
|
-$1.423M
-9.48%
YoY
|
-$1.025M
N/A
|
-$1.927M
-30.68%
YoY
|
| Free Cash Flow |
$28.02M
17.1%
YoY
|
$13.89M
-8.65%
YoY
|
$17.78M
-224.78%
YoY
|
$3.533M
-51.16%
YoY
|
$23.93M
91.72%
YoY
|
$15.21M
-529.64%
YoY
|
-$14.25M
141.25%
YoY
|
$7.234M
-138.7%
YoY
|
$12.48M
-44.56%
YoY
|
-$3.539M
84.13%
YoY
|
-$5.906M
-70.14%
YoY
|
-$18.69M
134.82%
YoY
|
$22.51M
41.02%
YoY
|
-$1.922M
-91.68%
YoY
|
-$19.78M
1283.9%
YoY
|
-$7.960M
22.71%
YoY
|
$15.96M
-488.82%
YoY
|
-$23.11M
439.0%
YoY
|
-$1.429M
N/A
|
-$6.487M
-353.5%
YoY
|
Loading...