|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss (including amounts attributable to redeemable non-controlling interests) | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Amortization of deferred contract costs | |||||
| Depreciation and amortization | |||||
| Provision for credit losses | |||||
| Amortization of discount/premium on marketable securities | |||||
| Value of common stock donated to charity | |||||
| Accretion of discount on marketable securities | |||||
| Non-cash foreign exchange (gain) loss | |||||
| Deferred income taxes | |||||
| Fair value adjustments to contingent consideration | |||||
| Fixed asset write offs | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Deferred contract costs | |||||
| ROU assets and liabilities | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Cash paid for acquisition, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software costs | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Return of principal on marketable securities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock upon initial public offering, net of offering costs | |||||
| Investment from redeemable non-controlling interest | |||||
| Proceeds from exercise of common stock options | |||||
| Proceeds from stock associated with employee stock purchase plan | |||||
| Repurchase of shares related to early exercised options | |||||
| Payments of deferred purchase consideration | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| SUPPLEMENTAL CASH FLOW DISCLOSURE: | |||||
| Cash paid for income taxes, net of refunds | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Stock-based compensation capitalized to internal-use software | |||||
| Net change in capitalized internal-use software development costs in accrued expenses | |||||
| Unrealized net gain on marketable investment securities | |||||
| Net change to property and equipment (included in accounts payable / accrued liabilities) | |||||
| Vesting of early exercised options | |||||
| Common stock option receivables | |||||
| Conversion of convertible preferred stock to common stock | |||||
| Deferred offering costs reclassed to Stockholders’ Equity (Deficit) | |||||
| Asset retirement obligation | |||||
| Common stock issuance, acquisition | |||||
| Contingent consideration, acquisition | |||||
| Indemnity escrows, acquisition | |||||
Loading...