|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$65.39M
4355.74%
YoY
|
-$1.468M
-114.9%
YoY
|
$9.847M
86.88%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.10M
826.09%
YoY
|
-$1.738M
5.52%
YoY
|
-$1.647M
56.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$23.00K
-97.61%
YoY
|
$962.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$287.6M
32920.06%
YoY
|
$871.0K
-100.3%
YoY
|
| Cash From Investing Activities |
-$23.00K
-100.01%
YoY
|
$287.6M
32920.06%
YoY
|
$871.0K
-100.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$360.0K
-99.87%
YoY
|
$287.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.81M
-106.58%
YoY
|
-$285.9M
-37787.39%
YoY
|
$758.6K
-99.74%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$16.10M
826.09%
YoY
|
-$1.738M
5.52%
YoY
|
-$1.647M
56.49%
YoY
|
| Cash From Investing Activities |
-$23.00K
-100.01%
YoY
|
$287.6M
32920.06%
YoY
|
$871.0K
-100.3%
YoY
|
| Cash From Financing Activities |
$18.81M
-106.58%
YoY
|
-$285.9M
-37787.39%
YoY
|
$758.6K
-99.74%
YoY
|
| Net Change In Cash |
$2.578M
-6135.35%
YoY
|
-$42.72K
139.13%
YoY
|
-$17.86K
-104.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.10M
826.09%
YoY
|
-$1.738M
5.52%
YoY
|
-$1.647M
56.49%
YoY
|
| Capital Expenditures |
$23.00K
-97.61%
YoY
|
$962.0K
N/A
|
N/A
|
| Free Cash Flow |
-$16.12M
497.04%
YoY
|
-$2.700M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.478M
-216.99%
YoY
|
-$4.583M
-1538.78%
YoY
|
-$6.000M
394.51%
YoY
|
-$6.259M
262.86%
YoY
|
$6.392M
-825.0%
YoY
|
$318.5K
28.91%
YoY
|
-$1.213M
-213.24%
YoY
|
-$1.725M
-173.35%
YoY
|
-$881.7K
-159.45%
YoY
|
$247.1K
-89.46%
YoY
|
$1.071M
-70.78%
YoY
|
$2.352M
-692.05%
YoY
|
$1.483M
-67.04%
YoY
|
$2.345M
-204.03%
YoY
|
$3.667M
7.2%
YoY
|
-$397.2K
N/A
|
$4.500M
N/A
|
| Depreciation, Depletion And Amortization |
$2.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.0K
-105.02%
YoY
|
-$389.0K
-38.19%
YoY
|
-$2.500M
896.61%
YoY
|
-$2.784M
676.59%
YoY
|
-$6.001M
5355.45%
YoY
|
-$629.3K
-5.34%
YoY
|
-$250.9K
-58.39%
YoY
|
-$358.5K
-51.32%
YoY
|
-$110.0K
-61.42%
YoY
|
-$664.8K
125.19%
YoY
|
-$602.8K
82.26%
YoY
|
-$736.4K
120.52%
YoY
|
-$285.1K
675.12%
YoY
|
-$295.2K
117.68%
YoY
|
-$330.8K
-39.47%
YoY
|
-$333.9K
N/A
|
-$36.78K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-90.0%
YoY
|
-$2.000K
-115.38%
YoY
|
$14.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.40K
-119.6%
YoY
|
-$34.70K
-86.23%
YoY
|
$5.320K
-100.0%
YoY
|
$16.25M
1766.21%
YoY
|
-$150.0K
N/A
|
-$252.1K
N/A
|
$271.8M
N/A
|
$871.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.000K
-90.0%
YoY
|
$2.000K
-105.76%
YoY
|
-$14.00K
-362.96%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
-$34.70K
-86.23%
YoY
|
$5.324K
-100.0%
YoY
|
$16.25M
1766.21%
YoY
|
-$150.0K
N/A
|
-$252.1K
N/A
|
$271.8M
N/A
|
$871.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$270.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.471M
31.03%
YoY
|
$377.0K
-40.36%
YoY
|
-$47.00K
N/A
|
-$139.0K
-99.11%
YoY
|
$2.649M
N/A
|
$632.1K
140.33%
YoY
|
N/A
N/A
|
-$15.67M
10983.65%
YoY
|
$0.00
-100.0%
YoY
|
$263.0K
N/A
|
-$270.5M
-54201.33%
YoY
|
-$141.4K
2727.4%
YoY
|
$400.0K
-8100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-99.8%
YoY
|
-$5.000K
N/A
|
-$5.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$301.0K
-105.02%
YoY
|
-$389.0K
-38.19%
YoY
|
-$2.500M
896.61%
YoY
|
-$2.784M
676.59%
YoY
|
-$6.001M
5355.45%
YoY
|
-$629.3K
-5.34%
YoY
|
-$250.9K
-58.39%
YoY
|
-$358.5K
-51.32%
YoY
|
-$110.0K
-61.42%
YoY
|
-$664.8K
125.19%
YoY
|
-$602.8K
82.26%
YoY
|
-$736.4K
120.52%
YoY
|
-$285.1K
675.12%
YoY
|
-$295.2K
117.68%
YoY
|
-$330.8K
-39.47%
YoY
|
-$333.9K
N/A
|
-$36.78K
N/A
|
| Cash From Investing Activities |
-$1.000K
-90.0%
YoY
|
$2.000K
-105.76%
YoY
|
-$14.00K
-362.96%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
-$34.70K
-86.23%
YoY
|
$5.324K
-100.0%
YoY
|
$16.25M
1766.21%
YoY
|
-$150.0K
N/A
|
-$252.1K
N/A
|
$271.8M
N/A
|
$871.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.471M
31.03%
YoY
|
$377.0K
-40.36%
YoY
|
-$47.00K
N/A
|
-$139.0K
-99.11%
YoY
|
$2.649M
N/A
|
$632.1K
140.33%
YoY
|
N/A
N/A
|
-$15.67M
10983.65%
YoY
|
$0.00
-100.0%
YoY
|
$263.0K
N/A
|
-$270.5M
-54201.33%
YoY
|
-$141.4K
2727.4%
YoY
|
$400.0K
-8100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-99.8%
YoY
|
-$5.000K
N/A
|
-$5.000K
N/A
|
| Net Change In Cash |
$3.771M
-212.17%
YoY
|
-$10.00K
-68.65%
YoY
|
-$2.528M
929.63%
YoY
|
-$2.923M
-1386.08%
YoY
|
-$3.362M
1193.08%
YoY
|
-$31.90K
-95.12%
YoY
|
-$245.5K
-138.14%
YoY
|
$227.3K
-3442.35%
YoY
|
-$260.0K
-326.26%
YoY
|
-$653.8K
121.48%
YoY
|
$643.7K
N/A
|
-$6.800K
-97.99%
YoY
|
$114.9K
-375.04%
YoY
|
-$295.2K
117.68%
YoY
|
$0.00
-100.0%
YoY
|
-$338.9K
N/A
|
-$41.78K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.0K
-105.02%
YoY
|
-$389.0K
-38.19%
YoY
|
-$2.500M
896.61%
YoY
|
-$2.784M
676.59%
YoY
|
-$6.001M
5355.45%
YoY
|
-$629.3K
-5.34%
YoY
|
-$250.9K
-58.39%
YoY
|
-$358.5K
-51.32%
YoY
|
-$110.0K
-61.42%
YoY
|
-$664.8K
125.19%
YoY
|
-$602.8K
82.26%
YoY
|
-$736.4K
120.52%
YoY
|
-$285.1K
675.12%
YoY
|
-$295.2K
117.68%
YoY
|
-$330.8K
-39.47%
YoY
|
-$333.9K
N/A
|
-$36.78K
N/A
|
| Capital Expenditures |
$1.000K
-90.0%
YoY
|
-$2.000K
-115.38%
YoY
|
$14.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$300.0K
-104.99%
YoY
|
-$387.0K
-39.75%
YoY
|
-$2.514M
N/A
|
-$2.784M
N/A
|
-$6.011M
N/A
|
-$642.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...