|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.037M
-30.03%
YoY
|
-$1.483M
-63.98%
YoY
|
-$4.116M
16163.24%
YoY
|
-$25.31K
-99.45%
YoY
|
-$4.641M
-279.82%
YoY
|
| Depreciation, Depletion And Amortization |
$9.637K
7.46%
YoY
|
$8.968K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.510K
-25.07%
YoY
|
| Cash From Operating Activities |
-$289.8K
-30.2%
YoY
|
-$415.2K
-47.97%
YoY
|
-$798.1K
656.82%
YoY
|
-$105.5K
-77.33%
YoY
|
-$465.2K
-5.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$600.0K
N/A
|
N/A
N/A
|
$7.202K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$80.77K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$87.97K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$344.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$343.5K
-13.56%
YoY
|
$397.4K
-47.87%
YoY
|
$762.2K
214.33%
YoY
|
$242.5K
-58.3%
YoY
|
$581.5K
37.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$289.8K
-30.2%
YoY
|
-$415.2K
-47.97%
YoY
|
-$798.1K
656.82%
YoY
|
-$105.5K
-77.33%
YoY
|
-$465.2K
-5.57%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$87.97K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$343.5K
-13.56%
YoY
|
$397.4K
-47.87%
YoY
|
$762.2K
214.33%
YoY
|
$242.5K
-58.3%
YoY
|
$581.5K
37.39%
YoY
|
| Net Change In Cash |
$53.70K
-401.23%
YoY
|
-$17.83K
-85.6%
YoY
|
-$123.8K
-190.33%
YoY
|
$137.1K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$289.8K
-30.2%
YoY
|
-$415.2K
-47.97%
YoY
|
-$798.1K
656.82%
YoY
|
-$105.5K
-77.33%
YoY
|
-$465.2K
-5.57%
YoY
|
| Capital Expenditures |
$600.0K
N/A
|
N/A
N/A
|
$7.202K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$889.8K
114.31%
YoY
|
-$415.2K
-48.44%
YoY
|
-$805.3K
663.65%
YoY
|
-$105.5K
-77.33%
YoY
|
-$465.2K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$78.09K
-71.67%
YoY
|
-$205.1K
-21.38%
YoY
|
-$260.5K
-17.06%
YoY
|
-$186.8K
-30.58%
YoY
|
-$275.6K
-8.59%
YoY
|
-$260.9K
-43.88%
YoY
|
-$314.1K
-28.71%
YoY
|
-$269.1K
-73.03%
YoY
|
-$301.5K
-73.41%
YoY
|
-$464.9K
-54.06%
YoY
|
-$440.6K
-54.69%
YoY
|
-$997.6K
-539.52%
YoY
|
-$1.134M
610.03%
YoY
|
-$1.012M
309.81%
YoY
|
-$972.5K
219.72%
YoY
|
$227.0K
-212.31%
YoY
|
-$159.7K
83.75%
YoY
|
-$246.9K
-92.85%
YoY
|
-$304.2K
-55.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
14.59%
YoY
|
$12.70K
550.61%
YoY
|
$1.785K
-48.26%
YoY
|
$20.10K
1022.91%
YoY
|
$2.618K
-63.54%
YoY
|
$1.952K
N/A
|
$3.450K
93.28%
YoY
|
$1.790K
N/A
|
$7.180K
N/A
|
$0.00
N/A
|
$1.785K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$810.00
N/A
|
$810.00
0.0%
YoY
|
$810.00
-5.81%
YoY
|
| Cash From Operating Activities |
-$19.60K
-30.84%
YoY
|
-$31.00K
10.2%
YoY
|
-$72.94K
-24.95%
YoY
|
-$136.1K
588.42%
YoY
|
-$28.34K
-720.13%
YoY
|
-$28.13K
-85.19%
YoY
|
-$97.19K
-53.06%
YoY
|
-$19.77K
-89.78%
YoY
|
$4.570K
-102.62%
YoY
|
-$190.0K
-9.82%
YoY
|
-$207.1K
-5.79%
YoY
|
-$193.4K
547.29%
YoY
|
-$174.2K
142.03%
YoY
|
-$210.7K
-49.65%
YoY
|
-$219.8K
-37.94%
YoY
|
-$29.88K
-84.79%
YoY
|
-$71.97K
24.73%
YoY
|
-$418.4K
545.21%
YoY
|
-$354.2K
63.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.270K
N/A
|
-$13.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$48.52K
N/A
|
$470.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$48.52K
N/A
|
$470.00
N/A
|
-$6.270K
N/A
|
-$33.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$197.3K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00K
40.0%
YoY
|
$2.000K
-94.81%
YoY
|
$43.00K
-59.05%
YoY
|
$175.0K
563.63%
YoY
|
$25.00K
-377.78%
YoY
|
$38.50K
-79.74%
YoY
|
$105.0K
-43.85%
YoY
|
$26.37K
-89.68%
YoY
|
-$9.000K
-105.63%
YoY
|
$190.0K
29.08%
YoY
|
$187.0K
-6.28%
YoY
|
$255.5K
922.0%
YoY
|
$160.0K
N/A
|
$147.2K
N/A
|
$199.5K
-66.74%
YoY
|
$25.00K
-92.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
233.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.60K
-30.84%
YoY
|
-$31.00K
10.2%
YoY
|
-$72.94K
-24.95%
YoY
|
-$136.1K
588.42%
YoY
|
-$28.34K
-720.13%
YoY
|
-$28.13K
-85.19%
YoY
|
-$97.19K
-53.06%
YoY
|
-$19.77K
-89.78%
YoY
|
$4.570K
-102.62%
YoY
|
-$190.0K
-9.82%
YoY
|
-$207.1K
-5.79%
YoY
|
-$193.4K
547.29%
YoY
|
-$174.2K
142.03%
YoY
|
-$210.7K
-49.65%
YoY
|
-$219.8K
-37.94%
YoY
|
-$29.88K
-84.79%
YoY
|
-$71.97K
24.73%
YoY
|
-$418.4K
545.21%
YoY
|
-$354.2K
63.43%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$48.52K
N/A
|
$470.00
N/A
|
-$6.270K
N/A
|
-$33.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$35.00K
40.0%
YoY
|
$2.000K
-94.81%
YoY
|
$43.00K
-59.05%
YoY
|
$175.0K
563.63%
YoY
|
$25.00K
-377.78%
YoY
|
$38.50K
-79.74%
YoY
|
$105.0K
-43.85%
YoY
|
$26.37K
-89.68%
YoY
|
-$9.000K
-105.63%
YoY
|
$190.0K
29.08%
YoY
|
$187.0K
-6.28%
YoY
|
$255.5K
922.0%
YoY
|
$160.0K
N/A
|
$147.2K
N/A
|
$199.5K
-66.74%
YoY
|
$25.00K
-92.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
233.33%
YoY
|
| Net Change In Cash |
$15.40K
-561.08%
YoY
|
-$29.00K
-379.65%
YoY
|
-$29.94K
-483.4%
YoY
|
$38.90K
489.39%
YoY
|
-$3.340K
-24.6%
YoY
|
$10.37K
N/A
|
$7.809K
-138.91%
YoY
|
$6.600K
-51.36%
YoY
|
-$4.430K
-67.71%
YoY
|
$0.00
-100.0%
YoY
|
-$20.07K
-62.77%
YoY
|
$13.57K
N/A
|
-$13.72K
-80.94%
YoY
|
-$69.75K
-83.33%
YoY
|
-$53.90K
N/A
|
$0.00
-100.0%
YoY
|
-$71.97K
-156.98%
YoY
|
-$418.4K
832.93%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.60K
-30.84%
YoY
|
-$31.00K
10.2%
YoY
|
-$72.94K
-24.95%
YoY
|
-$136.1K
588.42%
YoY
|
-$28.34K
-720.13%
YoY
|
-$28.13K
-85.19%
YoY
|
-$97.19K
-53.06%
YoY
|
-$19.77K
-89.78%
YoY
|
$4.570K
-102.62%
YoY
|
-$190.0K
-9.82%
YoY
|
-$207.1K
-5.79%
YoY
|
-$193.4K
547.29%
YoY
|
-$174.2K
142.03%
YoY
|
-$210.7K
-49.65%
YoY
|
-$219.8K
-37.94%
YoY
|
-$29.88K
-84.79%
YoY
|
-$71.97K
24.73%
YoY
|
-$418.4K
545.21%
YoY
|
-$354.2K
63.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.270K
N/A
|
-$13.65K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$672.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.570K
-102.62%
YoY
|
-$190.0K
-7.05%
YoY
|
-$207.1K
0.45%
YoY
|
-$193.4K
547.29%
YoY
|
-$174.2K
142.03%
YoY
|
-$204.4K
-51.15%
YoY
|
-$206.1K
-41.79%
YoY
|
-$29.88K
-84.57%
YoY
|
-$71.97K
N/A
|
-$418.4K
N/A
|
-$354.2K
N/A
|
Loading...