|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$65.60M
122.58%
YoY
|
$59.30M
84.0%
YoY
|
$48.00M
9.23%
YoY
|
$35.00M
-16.97%
YoY
|
$29.47M
-0.96%
YoY
|
$32.23M
8.64%
YoY
|
$43.94M
60.28%
YoY
|
$42.15M
55840.28%
YoY
|
$29.76M
6136.17%
YoY
|
$29.67M
2986.99%
YoY
|
$27.42M
1699.73%
YoY
|
$75.35K
-95.72%
YoY
|
$477.2K
966.63%
YoY
|
$961.0K
N/A
|
$1.523M
N/A
|
$1.759M
N/A
|
$44.74K
N/A
|
| Cash & Equivalents |
$65.60M
122.37%
YoY
|
$59.30M
84.16%
YoY
|
$48.00M
9.34%
YoY
|
$35.00M
-17.06%
YoY
|
$29.50M
-1.01%
YoY
|
$32.20M
8.42%
YoY
|
$43.90M
60.22%
YoY
|
$42.20M
56166.67%
YoY
|
$29.80M
6147.38%
YoY
|
$29.70M
2990.53%
YoY
|
$27.40M
1726.67%
YoY
|
$75.00K
-95.74%
YoY
|
$477.0K
966.18%
YoY
|
$961.0K
N/A
|
$1.500M
N/A
|
$1.759M
N/A
|
$44.74K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.277M
2.32%
YoY
|
$464.0K
-54.29%
YoY
|
$481.0K
-72.29%
YoY
|
$1.055M
-49.21%
YoY
|
$1.248M
5.76%
YoY
|
$1.015M
-81.94%
YoY
|
$1.736M
-58.14%
YoY
|
$2.077M
358.87%
YoY
|
$1.180M
135.8%
YoY
|
$5.621M
784.81%
YoY
|
$4.147M
434.28%
YoY
|
$452.6K
-50.96%
YoY
|
$500.4K
N/A
|
$635.3K
N/A
|
$776.2K
N/A
|
$923.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.854M
1.42%
YoY
|
$4.311M
14.65%
YoY
|
$2.571M
-50.2%
YoY
|
$1.056M
-41.37%
YoY
|
$1.828M
-21.68%
YoY
|
$3.760M
N/A
|
$5.163M
N/A
|
$1.801M
297.9%
YoY
|
$2.334M
366.41%
YoY
|
N/A
|
N/A
|
$452.6K
N/A
|
$500.4K
N/A
|
$635.3K
N/A
|
$776.2K
N/A
|
N/A
|
N/A
|
| Receivables |
$639.0K
132.36%
YoY
|
$1.511M
297.63%
YoY
|
$38.00K
-88.01%
YoY
|
$147.0K
-57.76%
YoY
|
$275.0K
12.24%
YoY
|
$380.0K
14.46%
YoY
|
$317.0K
-72.02%
YoY
|
$348.0K
-53.6%
YoY
|
$245.0K
-6.84%
YoY
|
$332.0K
107.5%
YoY
|
$1.133M
N/A
|
$750.0K
N/A
|
$263.0K
N/A
|
$160.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$80.30M
134.11%
YoY
|
$79.20M
91.3%
YoY
|
$62.70M
14.84%
YoY
|
$45.60M
-11.8%
YoY
|
$34.30M
-8.04%
YoY
|
$41.40M
16.29%
YoY
|
$54.60M
66.97%
YoY
|
$51.70M
9692.09%
YoY
|
$37.30M
3715.42%
YoY
|
$35.60M
2130.18%
YoY
|
$32.70M
1322.07%
YoY
|
$528.0K
-80.32%
YoY
|
$977.6K
2085.14%
YoY
|
$1.596M
N/A
|
$2.299M
N/A
|
$2.682M
N/A
|
$44.74K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$29.10M
-1.15%
YoY
|
$29.33M
-3.4%
YoY
|
$26.62M
-1.51%
YoY
|
$28.04M
17.97%
YoY
|
$29.44M
16.2%
YoY
|
$30.36M
8.94%
YoY
|
$27.03M
-13.14%
YoY
|
$23.76M
-33.36%
YoY
|
$25.34M
-34.96%
YoY
|
$27.87M
-17.25%
YoY
|
$31.12M
-17.69%
YoY
|
$35.66M
N/A
|
$38.96M
N/A
|
$33.68M
N/A
|
$37.81M
N/A
|
N/A
|
N/A
|
| Goodwill |
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
0.0%
YoY
|
$8.717M
N/A
|
$8.717M
0.0%
YoY
|
$8.717M
N/A
|
$8.717M
N/A
|
N/A
|
$8.717M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$712.0K
31.85%
YoY
|
$795.0K
N/A
|
$811.0K
N/A
|
N/A
|
$540.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$328.3M
2.36%
YoY
|
$325.4M
N/A
|
$322.8M
N/A
|
$321.2M
N/A
|
$320.8M
N/A
|
N/A
|
| Other Assets |
$11.62M
119.61%
YoY
|
$6.860M
59.61%
YoY
|
$9.453M
137.21%
YoY
|
$5.417M
127.51%
YoY
|
$5.292M
138.81%
YoY
|
$4.298M
110.38%
YoY
|
$3.985M
-72.34%
YoY
|
$2.381M
11805.0%
YoY
|
$2.216M
-84.6%
YoY
|
$2.043M
10115.0%
YoY
|
$14.41M
71945.0%
YoY
|
$20.00K
N/A
|
$14.39M
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$50.28M
9.76%
YoY
|
$46.08M
0.07%
YoY
|
$46.35M
7.95%
YoY
|
$44.12M
14.98%
YoY
|
$45.80M
14.29%
YoY
|
$46.05M
7.42%
YoY
|
$42.94M
-5.16%
YoY
|
$38.37M
-88.31%
YoY
|
$40.08M
-87.69%
YoY
|
$42.87M
-86.72%
YoY
|
$45.27M
-85.9%
YoY
|
$328.3M
2.36%
YoY
|
$325.4M
92828.41%
YoY
|
$322.8M
N/A
|
$321.2M
N/A
|
$320.8M
N/A
|
$350.2K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$80.30M
134.11%
YoY
|
$79.20M
91.3%
YoY
|
$62.70M
14.84%
YoY
|
$45.60M
-11.8%
YoY
|
$34.30M
-8.04%
YoY
|
$41.40M
16.29%
YoY
|
$54.60M
66.97%
YoY
|
$51.70M
9692.09%
YoY
|
$37.30M
3715.42%
YoY
|
$35.60M
2130.18%
YoY
|
$32.70M
1322.07%
YoY
|
$528.0K
-80.32%
YoY
|
$977.6K
2085.14%
YoY
|
$1.596M
N/A
|
$2.299M
N/A
|
$2.682M
N/A
|
$44.74K
N/A
|
| Total Long-Term Assets |
$50.28M
|
$46.08M
|
$46.35M
|
$44.12M
|
$45.80M
|
$46.05M
|
$42.94M
|
$38.37M
|
$40.08M
|
$42.87M
|
$45.27M
|
$328.3M
|
$325.4M
|
$322.8M
|
$321.2M
|
$320.8M
|
$350.2K
|
| Total Assets |
$130.6M
63.01%
YoY
|
$125.3M
43.26%
YoY
|
$109.1M
11.81%
YoY
|
$89.72M
-0.39%
YoY
|
$80.10M
3.52%
YoY
|
$87.45M
11.45%
YoY
|
$97.54M
25.09%
YoY
|
$90.07M
-72.61%
YoY
|
$77.38M
-76.29%
YoY
|
$78.47M
-75.81%
YoY
|
$77.97M
-75.9%
YoY
|
$328.9M
1.67%
YoY
|
$326.4M
82548.97%
YoY
|
$324.4M
N/A
|
$323.5M
N/A
|
$323.4M
N/A
|
$394.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.67M
-7.7%
YoY
|
$9.902M
-17.24%
YoY
|
$10.09M
-2.31%
YoY
|
$9.200M
-13.01%
YoY
|
$11.56M
38.62%
YoY
|
$11.97M
56.55%
YoY
|
$10.33M
-4.85%
YoY
|
$10.58M
4052.27%
YoY
|
$8.337M
7791.75%
YoY
|
$7.643M
31715.34%
YoY
|
$10.85M
20016.79%
YoY
|
$254.7K
2998.59%
YoY
|
$105.6K
N/A
|
$24.02K
N/A
|
$53.95K
N/A
|
$8.220K
N/A
|
N/A
|
| Accrued Expenses |
$39.86M
231.76%
YoY
|
$17.22M
23.63%
YoY
|
$14.23M
14.06%
YoY
|
$10.71M
11.99%
YoY
|
$12.01M
-10.09%
YoY
|
$13.93M
-40.35%
YoY
|
$12.48M
-48.28%
YoY
|
$9.567M
105.25%
YoY
|
$13.36M
319.6%
YoY
|
$23.35M
668.54%
YoY
|
$24.13M
20145.7%
YoY
|
$4.661M
3782.62%
YoY
|
$3.184M
961.49%
YoY
|
$3.038M
N/A
|
$119.2K
N/A
|
$120.1K
N/A
|
$300.0K
N/A
|
| Deferred Revenue |
$343.0K
1615.0%
YoY
|
$390.0K
94.03%
YoY
|
$361.0K
2676.92%
YoY
|
$301.0K
-67.0%
YoY
|
$20.00K
-93.27%
YoY
|
$201.0K
195.59%
YoY
|
$13.00K
-43.48%
YoY
|
$912.0K
N/A
|
$297.0K
1463.16%
YoY
|
$68.00K
N/A
|
$23.00K
N/A
|
N/A
|
$19.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$8.574M
-9.44%
YoY
|
$9.836M
11.89%
YoY
|
$11.82M
29.48%
YoY
|
$11.97M
34.51%
YoY
|
$9.468M
-12.22%
YoY
|
$8.791M
-32.18%
YoY
|
$9.127M
-39.12%
YoY
|
$8.896M
-63.75%
YoY
|
$10.79M
-59.28%
YoY
|
$12.96M
-32.42%
YoY
|
$14.99M
-26.5%
YoY
|
$24.54M
N/A
|
$26.49M
N/A
|
$19.18M
N/A
|
$20.40M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$63.70M
56.9%
YoY
|
$42.10M
-7.68%
YoY
|
$44.50M
-5.12%
YoY
|
$41.90M
-6.05%
YoY
|
$40.60M
-11.74%
YoY
|
$45.60M
-7.69%
YoY
|
$46.90M
-9.28%
YoY
|
$44.60M
586.7%
YoY
|
$46.00M
950.0%
YoY
|
$49.40M
1287.82%
YoY
|
$51.70M
17710.51%
YoY
|
$6.495M
4963.41%
YoY
|
$4.381M
1050.14%
YoY
|
$3.560M
N/A
|
$290.3K
N/A
|
$128.3K
N/A
|
$380.9K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$53.88M
4.81%
YoY
|
$60.21M
34.64%
YoY
|
$57.92M
39.75%
YoY
|
$48.07M
25.97%
YoY
|
$51.41M
157.69%
YoY
|
$44.72M
114.6%
YoY
|
$41.45M
105.37%
YoY
|
$38.16M
N/A
|
$19.95M
N/A
|
$20.84M
N/A
|
$20.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.610M
-59.24%
YoY
|
$1.313M
-68.05%
YoY
|
$1.291M
-66.73%
YoY
|
$3.710M
142.33%
YoY
|
$3.950M
233.61%
YoY
|
$4.109M
258.24%
YoY
|
$3.880M
323.58%
YoY
|
$1.531M
629.05%
YoY
|
$1.184M
373.6%
YoY
|
$1.147M
295.52%
YoY
|
$916.0K
-45.48%
YoY
|
$210.0K
N/A
|
$250.0K
N/A
|
$290.0K
N/A
|
$1.680M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$55.49M
0.24%
YoY
|
$61.52M
25.99%
YoY
|
$59.21M
30.64%
YoY
|
$51.78M
30.46%
YoY
|
$55.36M
161.95%
YoY
|
$48.83M
122.09%
YoY
|
$45.33M
110.95%
YoY
|
$39.69M
N/A
|
$21.13M
N/A
|
$21.99M
N/A
|
$21.49M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$63.70M
56.9%
YoY
|
$42.10M
-7.68%
YoY
|
$44.50M
-5.12%
YoY
|
$41.90M
-6.05%
YoY
|
$40.60M
-11.74%
YoY
|
$45.60M
-7.69%
YoY
|
$46.90M
-9.28%
YoY
|
$44.60M
586.7%
YoY
|
$46.00M
950.0%
YoY
|
$49.40M
1287.82%
YoY
|
$51.70M
17710.51%
YoY
|
$6.495M
4963.41%
YoY
|
$4.381M
1050.14%
YoY
|
$3.560M
N/A
|
$290.3K
N/A
|
$128.3K
N/A
|
$380.9K
N/A
|
| Total Long-Term Liabilities |
$55.49M
0.24%
YoY
|
$61.52M
25.99%
YoY
|
$59.21M
30.64%
YoY
|
$51.78M
30.46%
YoY
|
$55.36M
161.95%
YoY
|
$48.83M
122.09%
YoY
|
$45.33M
110.95%
YoY
|
$39.69M
N/A
|
$21.13M
N/A
|
$21.99M
N/A
|
$21.49M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$119.2M
23.36%
YoY
|
$104.3M
9.39%
YoY
|
$104.4M
12.1%
YoY
|
$94.31M
10.84%
YoY
|
$96.59M
42.04%
YoY
|
$95.31M
32.6%
YoY
|
$93.10M
27.19%
YoY
|
$85.09M
1210.1%
YoY
|
$68.00M
1452.27%
YoY
|
$71.88M
1919.37%
YoY
|
$73.19M
25114.28%
YoY
|
$6.495M
4963.41%
YoY
|
$4.381M
N/A
|
$3.560M
N/A
|
$290.3K
N/A
|
$128.3K
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.60M
11.96%
YoY
|
-$27.70M
-26.53%
YoY
|
-$33.20M
-9.78%
YoY
|
-$43.50M
27.18%
YoY
|
-$44.30M
35.47%
YoY
|
-$37.70M
54.78%
YoY
|
-$36.80M
113.22%
YoY
|
-$34.20M
697.42%
YoY
|
-$32.70M
1377.27%
YoY
|
-$24.36M
729.57%
YoY
|
-$17.26M
2844.9%
YoY
|
-$4.289M
N/A
|
-$2.214M
20087.32%
YoY
|
-$2.936M
N/A
|
-$586.1K
N/A
|
N/A
|
-$10.97K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.26M
-151.87%
YoY
|
$18.53M
-207.74%
YoY
|
$2.156M
-112.94%
YoY
|
-$17.16M
3.28%
YoY
|
-$23.63M
49.44%
YoY
|
-$17.20M
24.09%
YoY
|
-$16.66M
120.21%
YoY
|
-$16.62M
287.52%
YoY
|
-$15.81M
614.68%
YoY
|
-$13.86M
915.41%
YoY
|
-$7.566M
-445.26%
YoY
|
-$4.288M
-284.25%
YoY
|
-$2.213M
-15865.94%
YoY
|
-$1.365M
N/A
|
$2.191M
N/A
|
$2.327M
N/A
|
$14.04K
N/A
|
| Total Liabilities & Shareholders Equity |
$130.6M
63.01%
YoY
|
$125.3M
43.26%
YoY
|
$109.1M
11.81%
YoY
|
$89.72M
-0.39%
YoY
|
$80.10M
3.52%
YoY
|
$87.45M
11.45%
YoY
|
$97.54M
25.09%
YoY
|
$90.07M
-72.61%
YoY
|
$77.38M
-76.29%
YoY
|
$78.47M
-75.81%
YoY
|
$77.97M
-75.9%
YoY
|
$328.9M
1.67%
YoY
|
$326.4M
82548.97%
YoY
|
$324.4M
N/A
|
$323.5M
N/A
|
$323.4M
N/A
|
$394.9K
N/A
|
Loading...