|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.182M
-47.1%
YoY
|
-$11.69M
-55.23%
YoY
|
-$26.10M
1411.11%
YoY
|
-$1.727M
17173.35%
YoY
|
-$10.00K
-100.07%
YoY
|
| Depreciation, Depletion And Amortization |
$6.200M
-27.91%
YoY
|
$8.600M
-23.89%
YoY
|
$11.30M
-39.83%
YoY
|
$18.78M
44.35%
YoY
|
$13.01M
478.22%
YoY
|
| Cash From Operating Activities |
$34.00M
51.11%
YoY
|
$22.50M
-45.26%
YoY
|
$41.10M
-1834.04%
YoY
|
-$2.370M
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.489M
-48.94%
YoY
|
$10.75M
48763.64%
YoY
|
$22.00K
-98.02%
YoY
|
$1.110M
-86.0%
YoY
|
$7.930M
474.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.385M
1252.42%
YoY
|
-$620.0K
N/A
|
$0.00
-100.0%
YoY
|
-$321.0M
2718.21%
YoY
|
-$11.39M
N/A
|
| Cash From Investing Activities |
-$13.87M
22.02%
YoY
|
-$11.37M
51581.82%
YoY
|
-$22.00K
-99.99%
YoY
|
-$321.0M
1561.46%
YoY
|
-$19.32M
1300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.10M
-72.81%
YoY
|
$37.16M
147.62%
YoY
|
$15.01M
32.19%
YoY
|
$11.35M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.11M
22120.25%
YoY
|
$158.0K
-43.37%
YoY
|
$279.0K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.18M
-239.81%
YoY
|
-$11.58M
-76.31%
YoY
|
-$48.86M
-115.09%
YoY
|
$323.8M
809391.0%
YoY
|
$40.00K
-99.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.00M
51.11%
YoY
|
$22.50M
-45.26%
YoY
|
$41.10M
-1834.04%
YoY
|
-$2.370M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$13.87M
22.02%
YoY
|
-$11.37M
51581.82%
YoY
|
-$22.00K
-99.99%
YoY
|
-$321.0M
1561.46%
YoY
|
-$19.32M
1300.0%
YoY
|
| Cash From Financing Activities |
$16.18M
-239.81%
YoY
|
-$11.58M
-76.31%
YoY
|
-$48.86M
-115.09%
YoY
|
$323.8M
809391.0%
YoY
|
$40.00K
-99.77%
YoY
|
| Net Change In Cash |
$36.16M
-12699.3%
YoY
|
-$287.0K
-96.31%
YoY
|
-$7.781M
-1899.26%
YoY
|
$432.5K
981.14%
YoY
|
$40.00K
-99.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.00M
51.11%
YoY
|
$22.50M
-45.26%
YoY
|
$41.10M
-1834.04%
YoY
|
-$2.370M
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$5.489M
-48.94%
YoY
|
$10.75M
48763.64%
YoY
|
$22.00K
-98.02%
YoY
|
$1.110M
-86.0%
YoY
|
$7.930M
474.64%
YoY
|
| Free Cash Flow |
$28.51M
142.65%
YoY
|
$11.75M
-71.4%
YoY
|
$41.08M
-1280.34%
YoY
|
-$3.480M
-56.11%
YoY
|
-$7.930M
-146.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.99M
230.76%
YoY
|
$5.544M
-690.42%
YoY
|
$6.070M
-337.02%
YoY
|
$4.193M
-372.63%
YoY
|
-$6.648M
-19.98%
YoY
|
-$939.0K
-86.77%
YoY
|
-$2.561M
-76.06%
YoY
|
-$1.538M
-572.04%
YoY
|
-$8.308M
-793.61%
YoY
|
-$7.098M
202.04%
YoY
|
-$10.70M
7773.28%
YoY
|
$325.8K
-174.18%
YoY
|
$1.198M
-11023.76%
YoY
|
-$2.350M
-153.41%
YoY
|
-$135.9K
N/A
|
-$439.2K
N/A
|
-$10.97K
N/A
|
| Depreciation, Depletion And Amortization |
$2.004M
6.14%
YoY
|
$1.500M
-21.05%
YoY
|
$1.500M
-42.31%
YoY
|
$1.500M
-42.31%
YoY
|
$1.888M
-41.62%
YoY
|
$1.900M
-34.48%
YoY
|
$2.600M
-16.13%
YoY
|
$2.600M
-7.14%
YoY
|
$3.234M
-26.67%
YoY
|
$2.900M
-39.2%
YoY
|
$3.100M
-29.55%
YoY
|
$2.800M
-41.67%
YoY
|
$4.410M
-4.34%
YoY
|
$4.770M
24.54%
YoY
|
$4.400M
-3.72%
YoY
|
$4.800M
N/A
|
$4.610M
N/A
|
| Cash From Operating Activities |
$945.0K
-82.14%
YoY
|
$6.630M
14.75%
YoY
|
$10.15M
0.25%
YoY
|
$16.30M
1153.85%
YoY
|
$5.291M
-29.73%
YoY
|
$5.778M
-17.11%
YoY
|
$10.13M
-38.95%
YoY
|
$1.300M
-315.99%
YoY
|
$7.530M
-1656.43%
YoY
|
$6.971M
-1339.77%
YoY
|
$16.59M
-7128.94%
YoY
|
-$601.9K
-44.68%
YoY
|
-$483.8K
806233.33%
YoY
|
-$562.3K
-105.54%
YoY
|
-$236.0K
-116.39%
YoY
|
-$1.088M
N/A
|
-$60.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$634.0K
-26.62%
YoY
|
$4.081M
-40.14%
YoY
|
$389.0K
-84.5%
YoY
|
$385.0K
-31.0%
YoY
|
$864.0K
4982.35%
YoY
|
$6.818M
-52546.15%
YoY
|
$2.510M
13844.44%
YoY
|
$558.0K
N/A
|
$17.00K
-87.86%
YoY
|
-$13.00K
-104.81%
YoY
|
$18.00K
-94.55%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-94.91%
YoY
|
$270.0K
-90.43%
YoY
|
$330.0K
-86.02%
YoY
|
$370.0K
N/A
|
$2.750M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$561.0K
359.84%
YoY
|
-$7.824M
N/A
|
$0.00
-100.0%
YoY
|
-$498.0K
-75.1%
YoY
|
-$122.0K
N/A
|
N/A
|
$2.000M
N/A
|
-$2.000M
N/A
|
N/A
|
$200.1K
-100.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$321.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$634.0K
-26.62%
YoY
|
-$4.081M
-44.22%
YoY
|
-$950.0K
-63.91%
YoY
|
-$8.209M
1371.15%
YoY
|
-$864.0K
-143.57%
YoY
|
-$7.316M
268.19%
YoY
|
-$2.632M
14522.22%
YoY
|
-$558.0K
-378.93%
YoY
|
$1.983M
N/A
|
-$1.987M
N/A
|
-$18.00K
N/A
|
$200.1K
-100.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$321.0M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.477M
170.41%
YoY
|
N/A
|
N/A
|
N/A
|
$916.0K
90.04%
YoY
|
N/A
|
N/A
|
N/A
|
$482.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$978.0K
518.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.972M
-182.21%
YoY
|
$8.776M
-186.35%
YoY
|
$3.983M
-169.73%
YoY
|
-$2.500M
-121.55%
YoY
|
-$7.264M
-22.76%
YoY
|
-$10.16M
272.68%
YoY
|
-$5.712M
-81.48%
YoY
|
$11.60M
N/A
|
-$9.404M
N/A
|
-$2.727M
N/A
|
-$30.84M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$323.8M
N/A
|
$44.80K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$945.0K
-82.14%
YoY
|
$6.630M
14.75%
YoY
|
$10.15M
0.25%
YoY
|
$16.30M
1153.85%
YoY
|
$5.291M
-29.73%
YoY
|
$5.778M
-17.11%
YoY
|
$10.13M
-38.95%
YoY
|
$1.300M
-315.99%
YoY
|
$7.530M
-1656.43%
YoY
|
$6.971M
-1339.77%
YoY
|
$16.59M
-7128.94%
YoY
|
-$601.9K
-44.68%
YoY
|
-$483.8K
806233.33%
YoY
|
-$562.3K
-105.54%
YoY
|
-$236.0K
-116.39%
YoY
|
-$1.088M
N/A
|
-$60.00
N/A
|
| Cash From Investing Activities |
-$634.0K
-26.62%
YoY
|
-$4.081M
-44.22%
YoY
|
-$950.0K
-63.91%
YoY
|
-$8.209M
1371.15%
YoY
|
-$864.0K
-143.57%
YoY
|
-$7.316M
268.19%
YoY
|
-$2.632M
14522.22%
YoY
|
-$558.0K
-378.93%
YoY
|
$1.983M
N/A
|
-$1.987M
N/A
|
-$18.00K
N/A
|
$200.1K
-100.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$321.0M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.972M
-182.21%
YoY
|
$8.776M
-186.35%
YoY
|
$3.983M
-169.73%
YoY
|
-$2.500M
-121.55%
YoY
|
-$7.264M
-22.76%
YoY
|
-$10.16M
272.68%
YoY
|
-$5.712M
-81.48%
YoY
|
$11.60M
N/A
|
-$9.404M
N/A
|
-$2.727M
N/A
|
-$30.84M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$323.8M
N/A
|
$44.80K
N/A
|
| Net Change In Cash |
$6.283M
-321.47%
YoY
|
$11.33M
-196.79%
YoY
|
$13.19M
639.13%
YoY
|
$5.490M
-55.7%
YoY
|
-$2.837M
-2702.75%
YoY
|
-$11.70M
-618.43%
YoY
|
$1.784M
-112.51%
YoY
|
$12.39M
-3183.79%
YoY
|
$109.0K
-122.53%
YoY
|
$2.257M
-501.4%
YoY
|
-$14.27M
5944.66%
YoY
|
-$401.8K
-123.44%
YoY
|
-$483.8K
-1181.38%
YoY
|
-$562.3K
-132.13%
YoY
|
-$236.0K
-85.7%
YoY
|
$1.715M
N/A
|
$44.74K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$945.0K
-82.14%
YoY
|
$6.630M
14.75%
YoY
|
$10.15M
0.25%
YoY
|
$16.30M
1153.85%
YoY
|
$5.291M
-29.73%
YoY
|
$5.778M
-17.11%
YoY
|
$10.13M
-38.95%
YoY
|
$1.300M
-315.99%
YoY
|
$7.530M
-1656.43%
YoY
|
$6.971M
-1339.77%
YoY
|
$16.59M
-7128.94%
YoY
|
-$601.9K
-44.68%
YoY
|
-$483.8K
806233.33%
YoY
|
-$562.3K
-105.54%
YoY
|
-$236.0K
-116.39%
YoY
|
-$1.088M
N/A
|
-$60.00
N/A
|
| Capital Expenditures |
$634.0K
-26.62%
YoY
|
$4.081M
-40.14%
YoY
|
$389.0K
-84.5%
YoY
|
$385.0K
-31.0%
YoY
|
$864.0K
4982.35%
YoY
|
$6.818M
-52546.15%
YoY
|
$2.510M
13844.44%
YoY
|
$558.0K
N/A
|
$17.00K
-87.86%
YoY
|
-$13.00K
-104.81%
YoY
|
$18.00K
-94.55%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-94.91%
YoY
|
$270.0K
-90.43%
YoY
|
$330.0K
-86.02%
YoY
|
$370.0K
N/A
|
$2.750M
N/A
|
| Free Cash Flow |
$311.0K
-92.97%
YoY
|
$2.549M
-345.1%
YoY
|
$9.764M
28.17%
YoY
|
$15.92M
2044.88%
YoY
|
$4.427M
-41.08%
YoY
|
-$1.040M
-114.89%
YoY
|
$7.618M
-54.03%
YoY
|
$742.0K
-223.28%
YoY
|
$7.513M
-1304.39%
YoY
|
$6.984M
-939.14%
YoY
|
$16.57M
-3027.69%
YoY
|
-$601.9K
-58.72%
YoY
|
-$623.8K
-77.32%
YoY
|
-$832.3K
-111.35%
YoY
|
-$566.0K
-38.48%
YoY
|
-$1.458M
N/A
|
-$2.750M
N/A
|
Loading...