|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.55M
0.31%
YoY
|
$12.51M
177.06%
YoY
|
$4.516M
-56.44%
YoY
|
$10.37M
623.52%
YoY
|
$1.433M
-66.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.569M
11.17%
YoY
|
$4.110M
-30.32%
YoY
|
$5.898M
11.68%
YoY
|
$5.281M
-9.82%
YoY
|
$5.856M
14.46%
YoY
|
| Cash From Operating Activities |
$18.40M
144.15%
YoY
|
$7.538M
-64.0%
YoY
|
$20.94M
89.82%
YoY
|
$11.03M
-18.04%
YoY
|
$13.46M
33.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.259M
-5.5%
YoY
|
$8.740M
34.25%
YoY
|
$6.510M
-32.04%
YoY
|
$9.579M
37.0%
YoY
|
$6.992M
120.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.844M
-62.65%
YoY
|
$7.614M
1226.48%
YoY
|
$574.0K
665.33%
YoY
|
$75.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.415M
380.91%
YoY
|
-$1.126M
-81.03%
YoY
|
-$5.936M
-37.54%
YoY
|
-$9.504M
35.93%
YoY
|
-$6.992M
237.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.261M
-55.31%
YoY
|
$5.059M
8193.44%
YoY
|
$61.00K
-63.69%
YoY
|
$168.0K
-14.29%
YoY
|
$196.0K
-39.88%
YoY
|
| Debt Paid & Issued, Net |
$5.042M
-4.78%
YoY
|
$5.295M
2.4%
YoY
|
$5.171M
17.84%
YoY
|
$4.388M
29.82%
YoY
|
$3.380M
76.13%
YoY
|
| Cash From Financing Activities |
-$5.555M
-47.68%
YoY
|
-$10.62M
93.35%
YoY
|
-$5.491M
-50.36%
YoY
|
-$11.06M
794.18%
YoY
|
-$1.237M
534.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.40M
144.15%
YoY
|
$7.538M
-64.0%
YoY
|
$20.94M
89.82%
YoY
|
$11.03M
-18.04%
YoY
|
$13.46M
33.99%
YoY
|
| Cash From Investing Activities |
-$5.415M
380.91%
YoY
|
-$1.126M
-81.03%
YoY
|
-$5.936M
-37.54%
YoY
|
-$9.504M
35.93%
YoY
|
-$6.992M
237.78%
YoY
|
| Cash From Financing Activities |
-$5.555M
-47.68%
YoY
|
-$10.62M
93.35%
YoY
|
-$5.491M
-50.36%
YoY
|
-$11.06M
794.18%
YoY
|
-$1.237M
534.36%
YoY
|
| Net Change In Cash |
$7.434M
-276.79%
YoY
|
-$4.205M
-144.22%
YoY
|
$9.510M
-199.74%
YoY
|
-$9.535M
-282.35%
YoY
|
$5.229M
-32.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.40M
144.15%
YoY
|
$7.538M
-64.0%
YoY
|
$20.94M
89.82%
YoY
|
$11.03M
-18.04%
YoY
|
$13.46M
33.99%
YoY
|
| Capital Expenditures |
$8.259M
-5.5%
YoY
|
$8.740M
34.25%
YoY
|
$6.510M
-32.04%
YoY
|
$9.579M
37.0%
YoY
|
$6.992M
120.92%
YoY
|
| Free Cash Flow |
$10.15M
-944.01%
YoY
|
-$1.202M
-108.33%
YoY
|
$14.43M
894.28%
YoY
|
$1.451M
-77.56%
YoY
|
$6.466M
-6.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.699M
98.31%
YoY
|
$5.994M
66.69%
YoY
|
$3.685M
64.07%
YoY
|
$3.331M
-25.31%
YoY
|
$3.378M
41.81%
YoY
|
$3.596M
-27.37%
YoY
|
$2.246M
212.38%
YoY
|
$4.460M
-875.65%
YoY
|
$2.382M
20.49%
YoY
|
$4.951M
84.53%
YoY
|
$719.0K
66.82%
YoY
|
-$575.0K
-135.32%
YoY
|
$1.977M
-26.34%
YoY
|
$2.683M
-14.83%
YoY
|
$431.0K
-85.17%
YoY
|
$1.628M
160.9%
YoY
|
$2.684M
433.6%
YoY
|
$3.150M
881.31%
YoY
|
$2.906M
-19473.33%
YoY
|
$624.0K
-53.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.688M
-4.42%
YoY
|
$1.691M
1.99%
YoY
|
$1.208M
12.37%
YoY
|
$1.724M
14.17%
YoY
|
$1.766M
17.03%
YoY
|
$1.658M
1.97%
YoY
|
$1.075M
-24.46%
YoY
|
$1.510M
-4.13%
YoY
|
$1.509M
9.03%
YoY
|
$1.626M
9.79%
YoY
|
$1.423M
-2.4%
YoY
|
$1.575M
13.72%
YoY
|
$1.384M
9.41%
YoY
|
$1.481M
12.45%
YoY
|
$1.458M
10.96%
YoY
|
$1.385M
8.29%
YoY
|
$1.265M
24.02%
YoY
|
$1.317M
-1.57%
YoY
|
$1.314M
0.61%
YoY
|
$1.279M
-2.81%
YoY
|
| Cash From Operating Activities |
$10.64M
-24.2%
YoY
|
-$822.0K
-131.65%
YoY
|
$14.70M
397.93%
YoY
|
-$1.175M
-158.37%
YoY
|
$14.03M
581.07%
YoY
|
$2.597M
-39.98%
YoY
|
$2.952M
-442.46%
YoY
|
$2.013M
-74.52%
YoY
|
$2.060M
-60.3%
YoY
|
$4.327M
70.42%
YoY
|
-$862.0K
-116.23%
YoY
|
$7.899M
230.92%
YoY
|
$5.189M
5.73%
YoY
|
$2.539M
-11.69%
YoY
|
$5.310M
517.44%
YoY
|
$2.387M
-63.68%
YoY
|
$4.908M
70.06%
YoY
|
$2.875M
91.16%
YoY
|
$860.0K
-65.54%
YoY
|
$6.572M
-2016.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.456M
-5.08%
YoY
|
$1.851M
-45.96%
YoY
|
$1.438M
21.66%
YoY
|
$2.118M
-33.17%
YoY
|
$1.534M
26.05%
YoY
|
$3.425M
-0.81%
YoY
|
$1.182M
31.19%
YoY
|
$3.169M
43.26%
YoY
|
$1.217M
16.46%
YoY
|
$3.453M
-337.16%
YoY
|
$901.0K
-49.86%
YoY
|
$2.212M
-151.84%
YoY
|
$1.045M
-154.12%
YoY
|
-$1.456M
-30.86%
YoY
|
$1.797M
40.94%
YoY
|
-$4.267M
160.02%
YoY
|
-$1.931M
-0.97%
YoY
|
-$2.106M
47.89%
YoY
|
$1.275M
-35.51%
YoY
|
-$1.641M
23.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.571M
18.03%
YoY
|
N/A
|
$13.00K
-99.52%
YoY
|
$1.500M
N/A
|
$1.331M
-70.18%
YoY
|
$0.00
-100.0%
YoY
|
$2.710M
560.98%
YoY
|
$0.00
N/A
|
$4.464M
N/A
|
$440.0K
168.29%
YoY
|
$410.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$164.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$75.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.456M
4182.35%
YoY
|
-$280.0K
-86.63%
YoY
|
-$1.438M
21.66%
YoY
|
-$2.105M
358.61%
YoY
|
-$34.00K
-97.21%
YoY
|
-$2.094M
-307.12%
YoY
|
-$1.182M
156.4%
YoY
|
-$459.0K
-74.53%
YoY
|
-$1.217M
16.46%
YoY
|
$1.011M
-169.44%
YoY
|
-$461.0K
-71.77%
YoY
|
-$1.802M
-57.77%
YoY
|
-$1.045M
-45.88%
YoY
|
-$1.456M
-28.31%
YoY
|
-$1.633M
28.08%
YoY
|
-$4.267M
160.02%
YoY
|
-$1.931M
-0.97%
YoY
|
-$2.031M
42.63%
YoY
|
-$1.275M
-35.51%
YoY
|
-$1.641M
27.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.653M
687.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$464.0K
-90.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.035M
251650.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.323M
10.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.199M
-10.39%
YoY
|
N/A
|
N/A
|
N/A
|
$1.338M
2.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.302M
31.78%
YoY
|
N/A
|
N/A
|
N/A
|
$988.0K
-38.06%
YoY
|
N/A
|
| Cash From Financing Activities |
-$2.323M
-520.83%
YoY
|
-$2.706M
24.3%
YoY
|
-$5.043M
191.67%
YoY
|
-$2.201M
33.64%
YoY
|
$552.0K
-143.06%
YoY
|
-$2.177M
74.16%
YoY
|
-$1.729M
-73.14%
YoY
|
-$1.647M
27.08%
YoY
|
-$1.282M
-11.59%
YoY
|
-$1.250M
-9.22%
YoY
|
-$6.438M
370.61%
YoY
|
-$1.296M
585.71%
YoY
|
-$1.450M
7.73%
YoY
|
-$1.377M
-83.81%
YoY
|
-$1.368M
33.86%
YoY
|
-$189.0K
-83.27%
YoY
|
-$1.346M
1031.09%
YoY
|
-$8.504M
2873.43%
YoY
|
-$1.022M
-442.95%
YoY
|
-$1.130M
-142.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.64M
-24.2%
YoY
|
-$822.0K
-131.65%
YoY
|
$14.70M
397.93%
YoY
|
-$1.175M
-158.37%
YoY
|
$14.03M
581.07%
YoY
|
$2.597M
-39.98%
YoY
|
$2.952M
-442.46%
YoY
|
$2.013M
-74.52%
YoY
|
$2.060M
-60.3%
YoY
|
$4.327M
70.42%
YoY
|
-$862.0K
-116.23%
YoY
|
$7.899M
230.92%
YoY
|
$5.189M
5.73%
YoY
|
$2.539M
-11.69%
YoY
|
$5.310M
517.44%
YoY
|
$2.387M
-63.68%
YoY
|
$4.908M
70.06%
YoY
|
$2.875M
91.16%
YoY
|
$860.0K
-65.54%
YoY
|
$6.572M
-2016.03%
YoY
|
| Cash From Investing Activities |
-$1.456M
4182.35%
YoY
|
-$280.0K
-86.63%
YoY
|
-$1.438M
21.66%
YoY
|
-$2.105M
358.61%
YoY
|
-$34.00K
-97.21%
YoY
|
-$2.094M
-307.12%
YoY
|
-$1.182M
156.4%
YoY
|
-$459.0K
-74.53%
YoY
|
-$1.217M
16.46%
YoY
|
$1.011M
-169.44%
YoY
|
-$461.0K
-71.77%
YoY
|
-$1.802M
-57.77%
YoY
|
-$1.045M
-45.88%
YoY
|
-$1.456M
-28.31%
YoY
|
-$1.633M
28.08%
YoY
|
-$4.267M
160.02%
YoY
|
-$1.931M
-0.97%
YoY
|
-$2.031M
42.63%
YoY
|
-$1.275M
-35.51%
YoY
|
-$1.641M
27.7%
YoY
|
| Cash From Financing Activities |
-$2.323M
-520.83%
YoY
|
-$2.706M
24.3%
YoY
|
-$5.043M
191.67%
YoY
|
-$2.201M
33.64%
YoY
|
$552.0K
-143.06%
YoY
|
-$2.177M
74.16%
YoY
|
-$1.729M
-73.14%
YoY
|
-$1.647M
27.08%
YoY
|
-$1.282M
-11.59%
YoY
|
-$1.250M
-9.22%
YoY
|
-$6.438M
370.61%
YoY
|
-$1.296M
585.71%
YoY
|
-$1.450M
7.73%
YoY
|
-$1.377M
-83.81%
YoY
|
-$1.368M
33.86%
YoY
|
-$189.0K
-83.27%
YoY
|
-$1.346M
1031.09%
YoY
|
-$8.504M
2873.43%
YoY
|
-$1.022M
-442.95%
YoY
|
-$1.130M
-142.82%
YoY
|
| Net Change In Cash |
$6.856M
-52.87%
YoY
|
-$3.808M
127.48%
YoY
|
$8.218M
19943.9%
YoY
|
-$5.481M
5793.55%
YoY
|
$14.55M
-3413.9%
YoY
|
-$1.674M
-140.95%
YoY
|
$41.00K
-100.53%
YoY
|
-$93.00K
-101.94%
YoY
|
-$439.0K
-116.3%
YoY
|
$4.088M
-1490.48%
YoY
|
-$7.761M
-436.12%
YoY
|
$4.801M
-332.04%
YoY
|
$2.694M
65.17%
YoY
|
-$294.0K
-96.16%
YoY
|
$2.309M
-260.68%
YoY
|
-$2.069M
-154.43%
YoY
|
$1.631M
99.63%
YoY
|
-$7.660M
3618.45%
YoY
|
-$1.437M
-275.89%
YoY
|
$3.801M
275.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.64M
-24.2%
YoY
|
-$822.0K
-131.65%
YoY
|
$14.70M
397.93%
YoY
|
-$1.175M
-158.37%
YoY
|
$14.03M
581.07%
YoY
|
$2.597M
-39.98%
YoY
|
$2.952M
-442.46%
YoY
|
$2.013M
-74.52%
YoY
|
$2.060M
-60.3%
YoY
|
$4.327M
70.42%
YoY
|
-$862.0K
-116.23%
YoY
|
$7.899M
230.92%
YoY
|
$5.189M
5.73%
YoY
|
$2.539M
-11.69%
YoY
|
$5.310M
517.44%
YoY
|
$2.387M
-63.68%
YoY
|
$4.908M
70.06%
YoY
|
$2.875M
91.16%
YoY
|
$860.0K
-65.54%
YoY
|
$6.572M
-2016.03%
YoY
|
| Capital Expenditures |
$1.456M
-5.08%
YoY
|
$1.851M
-45.96%
YoY
|
$1.438M
21.66%
YoY
|
$2.118M
-33.17%
YoY
|
$1.534M
26.05%
YoY
|
$3.425M
-0.81%
YoY
|
$1.182M
31.19%
YoY
|
$3.169M
43.26%
YoY
|
$1.217M
16.46%
YoY
|
$3.453M
-337.16%
YoY
|
$901.0K
-49.86%
YoY
|
$2.212M
-151.84%
YoY
|
$1.045M
-154.12%
YoY
|
-$1.456M
-30.86%
YoY
|
$1.797M
40.94%
YoY
|
-$4.267M
160.02%
YoY
|
-$1.931M
-0.97%
YoY
|
-$2.106M
47.89%
YoY
|
$1.275M
-35.51%
YoY
|
-$1.641M
23.38%
YoY
|
| Free Cash Flow |
$9.179M
-26.54%
YoY
|
-$2.673M
222.83%
YoY
|
$13.26M
649.21%
YoY
|
-$3.293M
184.86%
YoY
|
$12.50M
1382.33%
YoY
|
-$828.0K
-194.74%
YoY
|
$1.770M
-200.4%
YoY
|
-$1.156M
-120.33%
YoY
|
$843.0K
-79.66%
YoY
|
$874.0K
-78.12%
YoY
|
-$1.763M
-150.19%
YoY
|
$5.687M
-14.53%
YoY
|
$4.144M
-39.41%
YoY
|
$3.995M
-19.8%
YoY
|
$3.513M
-946.51%
YoY
|
$6.654M
-18.98%
YoY
|
$6.839M
41.42%
YoY
|
$4.981M
70.12%
YoY
|
-$415.0K
-179.96%
YoY
|
$8.213M
732.12%
YoY
|
Loading...